Ina Invest Holding AG
SIX:INA
Balance Sheet
Balance Sheet Decomposition
Ina Invest Holding AG
Ina Invest Holding AG
Balance Sheet
Ina Invest Holding AG
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
14
|
11
|
13
|
8
|
6
|
|
| Cash Equivalents |
14
|
11
|
13
|
8
|
6
|
|
| Total Receivables |
3
|
11
|
15
|
9
|
8
|
|
| Accounts Receivables |
2
|
10
|
6
|
4
|
1
|
|
| Other Receivables |
1
|
1
|
9
|
6
|
7
|
|
| Inventory |
76
|
59
|
21
|
22
|
20
|
|
| Other Current Assets |
0
|
0
|
1
|
14
|
0
|
|
| Total Current Assets |
93
|
81
|
49
|
54
|
35
|
|
| PP&E Net |
0
|
0
|
0
|
2
|
2
|
|
| Intangible Assets |
21
|
21
|
22
|
22
|
22
|
|
| Note Receivable |
1
|
1
|
3
|
4
|
0
|
|
| Long-Term Investments |
269
|
329
|
786
|
774
|
817
|
|
| Other Long-Term Assets |
0
|
18
|
0
|
0
|
0
|
|
| Total Assets |
384
N/A
|
450
+17%
|
860
+91%
|
856
-1%
|
876
+2%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
4
|
2
|
6
|
3
|
|
| Accrued Liabilities |
1
|
4
|
6
|
6
|
35
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
307
|
318
|
347
|
|
| Other Current Liabilities |
1
|
0
|
3
|
6
|
14
|
|
| Total Current Liabilities |
2
|
8
|
319
|
335
|
399
|
|
| Long-Term Debt |
0
|
43
|
36
|
18
|
5
|
|
| Deferred Income Tax |
39
|
42
|
86
|
81
|
76
|
|
| Minority Interest |
144
|
149
|
184
|
191
|
32
|
|
| Other Liabilities |
5
|
7
|
9
|
8
|
0
|
|
| Total Liabilities |
190
N/A
|
249
+31%
|
633
+155%
|
633
0%
|
512
-19%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
194
|
201
|
227
|
223
|
363
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
194
N/A
|
201
+4%
|
227
+13%
|
223
-2%
|
364
+63%
|
|
| Total Liabilities & Equity |
384
N/A
|
450
+17%
|
860
+91%
|
856
-1%
|
876
+2%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
9
|
9
|
10
|
10
|
17
|
|