Investis Holding SA
SIX:IREN
Balance Sheet
Balance Sheet Decomposition
Investis Holding SA
Investis Holding SA
Balance Sheet
Investis Holding SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
46
|
53
|
48
|
53
|
51
|
33
|
66
|
15
|
5
|
4
|
4
|
2
|
|
| Cash Equivalents |
46
|
53
|
48
|
53
|
51
|
33
|
66
|
15
|
5
|
4
|
4
|
2
|
|
| Short-Term Investments |
1
|
0
|
2
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
24
|
19
|
18
|
32
|
20
|
17
|
13
|
15
|
18
|
19
|
6
|
|
| Accounts Receivables |
5
|
19
|
18
|
14
|
14
|
17
|
10
|
9
|
13
|
16
|
15
|
3
|
|
| Other Receivables |
4
|
4
|
1
|
4
|
18
|
2
|
7
|
3
|
2
|
2
|
4
|
3
|
|
| Inventory |
7
|
10
|
14
|
18
|
36
|
69
|
41
|
22
|
17
|
16
|
9
|
5
|
|
| Other Current Assets |
1
|
4
|
5
|
4
|
4
|
9
|
8
|
3
|
16
|
8
|
8
|
2
|
|
| Total Current Assets |
64
|
91
|
88
|
98
|
127
|
131
|
132
|
53
|
52
|
46
|
40
|
15
|
|
| PP&E Net |
3
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
15
|
23
|
23
|
0
|
|
| PP&E Gross |
3
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
15
|
23
|
23
|
0
|
|
| Accumulated Depreciation |
2
|
4
|
4
|
6
|
7
|
7
|
7
|
8
|
16
|
19
|
21
|
2
|
|
| Intangible Assets |
0
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
6
|
7
|
8
|
0
|
|
| Long-Term Investments |
821
|
837
|
890
|
996
|
1 104
|
1 285
|
1 427
|
1 495
|
1 747
|
1 521
|
1 538
|
2 064
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
888
N/A
|
935
+5%
|
984
+5%
|
1 100
+12%
|
1 238
+13%
|
1 424
+15%
|
1 566
+10%
|
1 556
-1%
|
1 821
+17%
|
1 597
-12%
|
1 610
+1%
|
2 079
+29%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
2
|
4
|
4
|
3
|
4
|
15
|
7
|
6
|
7
|
8
|
8
|
4
|
|
| Accrued Liabilities |
6
|
17
|
15
|
11
|
17
|
36
|
26
|
25
|
27
|
46
|
24
|
24
|
|
| Short-Term Debt |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
214
|
204
|
282
|
451
|
|
| Current Portion of Long-Term Debt |
5
|
10
|
6
|
5
|
12
|
163
|
100
|
240
|
180
|
140
|
0
|
0
|
|
| Other Current Liabilities |
31
|
34
|
36
|
43
|
44
|
56
|
4
|
4
|
5
|
10
|
10
|
4
|
|
| Total Current Liabilities |
44
|
68
|
61
|
62
|
78
|
270
|
137
|
275
|
432
|
269
|
324
|
483
|
|
| Long-Term Debt |
306
|
344
|
361
|
332
|
435
|
386
|
560
|
320
|
255
|
115
|
115
|
100
|
|
| Deferred Income Tax |
123
|
126
|
133
|
146
|
155
|
178
|
127
|
138
|
165
|
143
|
141
|
156
|
|
| Minority Interest |
28
|
28
|
31
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
501
N/A
|
570
+14%
|
588
+3%
|
543
-8%
|
670
+23%
|
836
+25%
|
827
-1%
|
735
-11%
|
853
+16%
|
529
-38%
|
581
+10%
|
740
+27%
|
|
| Equity | |||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
386
|
364
|
396
|
555
|
568
|
592
|
743
|
824
|
969
|
1 073
|
1 032
|
1 341
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
6
|
5
|
4
|
4
|
5
|
4
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
387
N/A
|
365
-6%
|
397
+9%
|
557
+40%
|
568
+2%
|
587
+3%
|
739
+26%
|
821
+11%
|
967
+18%
|
1 069
+11%
|
1 029
-4%
|
1 340
+30%
|
|
| Total Liabilities & Equity |
888
N/A
|
935
+5%
|
984
+5%
|
1 100
+12%
|
1 238
+13%
|
1 424
+15%
|
1 566
+10%
|
1 556
-1%
|
1 821
+17%
|
1 597
-12%
|
1 610
+1%
|
2 079
+29%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|