Kuros Biosciences AG
SIX:KURN

Watchlist Manager
Kuros Biosciences AG Logo
Kuros Biosciences AG
SIX:KURN
Watchlist
Price: 27.88 CHF -1.9% Market Closed
Market Cap: 1.1B CHF

Relative Value

The Relative Value of one KURN stock under the Base Case scenario is 30.21 CHF. Compared to the current market price of 27.88 CHF, Kuros Biosciences AG is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KURN Relative Value
Base Case
30.21 CHF
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
45
Median 3Y
7.5
Median 5Y
6.5
Industry
7.9
Forward
6.9
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-9.3
Industry
23.7
Forward
167
vs History
4
vs Industry
1
Median 3Y
-5.8
Median 5Y
-7.2
Industry
22
vs History
vs Industry
0
Median 3Y
-12.1
Median 5Y
-9.7
Industry
23.8
vs History
4
vs Industry
7
Median 3Y
4.8
Median 5Y
0.9
Industry
3.3
vs History
28
vs Industry
38
Median 3Y
7.2
Median 5Y
5
Industry
8.3
Forward
6.9
vs History
26
vs Industry
38
Median 3Y
9.2
Median 5Y
6.8
Industry
10.1
vs History
4
vs Industry
0
Median 3Y
-3.7
Median 5Y
-5.1
Industry
6.4
Forward
91.3
vs History
vs Industry
100
Median 3Y
-8.3
Median 5Y
-4.1
Industry
7
Forward
134.6
vs History
4
vs Industry
1
Median 3Y
-3.4
Median 5Y
-4.3
Industry
8.3
vs History
vs Industry
0
Median 3Y
-10.5
Median 5Y
-6.2
Industry
6.5
vs History
4
vs Industry
18
Median 3Y
4.5
Median 5Y
0.8
Industry
5.7

Multiples Across Competitors

KURN Competitors Multiples
Kuros Biosciences AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Kuros Biosciences AG
SIX:KURN
1.1B CHF 8.9 -148 768 -505.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 770 229.5 -160 504.9 -194 904.1 -192 680.1
US
Abbvie Inc
NYSE:ABBV
396.1B USD 6.6 168.7 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
176.6B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
148.6B USD 5.1 18.3 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.4B USD 9.8 31.4 23 24.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 086.1 -532.3 -579.6 -564.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.9B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
84B AUD 3.6 18.5 12.5 15.6
NL
argenx SE
XBRU:ARGX
45.1B EUR 14.7 34.6 59.7 61.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.2B USD 16.3 1 198.5 157.4 190.9
P/E Multiple
Earnings Growth PEG
CH
Kuros Biosciences AG
SIX:KURN
Average P/E: 189.1
Negative Multiple: -148
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 504.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.3
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
NL
argenx SE
XBRU:ARGX
34.6
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 198.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Kuros Biosciences AG
SIX:KURN
Average EV/EBITDA: 120.4
768
123%
6.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 904.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
NL
argenx SE
XBRU:ARGX
59.7
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
157.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Kuros Biosciences AG
SIX:KURN
Average EV/EBIT: 45.5
Negative Multiple: -505.1
523%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 680.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.6
11%
1.4
NL
argenx SE
XBRU:ARGX
61.4
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
190.9
N/A N/A