Bank Linth LLB AG
SIX:LINN
Balance Sheet
Balance Sheet Decomposition
Bank Linth LLB AG
Bank Linth LLB AG
Balance Sheet
Bank Linth LLB AG
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Net Loans |
4 711
|
4 970
|
5 213
|
5 380
|
5 609
|
5 893
|
6 072
|
6 167
|
6 258
|
6 499
|
|
| Investments |
278
|
285
|
308
|
363
|
369
|
386
|
563
|
686
|
790
|
797
|
|
| PP&E Net |
62
|
57
|
51
|
51
|
49
|
55
|
56
|
53
|
49
|
44
|
|
| PP&E Gross |
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
35
|
14
|
24
|
27
|
25
|
20
|
20
|
18
|
11
|
10
|
|
| Total Assets |
5 299
N/A
|
5 510
+4%
|
5 865
+6%
|
6 292
+7%
|
6 488
+3%
|
6 805
+5%
|
7 368
+8%
|
7 887
+7%
|
8 300
+5%
|
8 589
+3%
|
|
| Liabilities | |||||||||||
| Accrued Liabilities |
13
|
12
|
11
|
18
|
19
|
20
|
22
|
26
|
24
|
25
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
151
|
|
| Total Deposits |
3 976
|
4 207
|
4 531
|
4 912
|
5 042
|
5 266
|
5 510
|
5 841
|
6 158
|
6 272
|
|
| Total Current Liabilities |
13
|
12
|
11
|
18
|
19
|
20
|
22
|
26
|
173
|
176
|
|
| Long-Term Debt |
869
|
839
|
849
|
878
|
932
|
1 014
|
1 102
|
1 215
|
1 141
|
1 314
|
|
| Deferred Income Tax |
0
|
0
|
0
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
|
| Other Liabilities |
47
|
46
|
50
|
35
|
32
|
26
|
228
|
276
|
281
|
257
|
|
| Total Liabilities |
4 905
N/A
|
5 104
+4%
|
5 442
+7%
|
5 853
+8%
|
6 035
+3%
|
6 336
+5%
|
6 873
+8%
|
7 368
+7%
|
7 765
+5%
|
8 030
+3%
|
|
| Equity | |||||||||||
| Common Stock |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
| Retained Earnings |
326
|
395
|
411
|
425
|
439
|
455
|
479
|
503
|
520
|
543
|
|
| Treasury Stock |
5
|
5
|
4
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Other Equity |
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
394
N/A
|
406
+3%
|
424
+4%
|
438
+4%
|
453
+3%
|
469
+4%
|
495
+5%
|
519
+5%
|
536
+3%
|
559
+4%
|
|
| Total Liabilities & Equity |
5 299
N/A
|
5 510
+4%
|
5 865
+6%
|
6 292
+7%
|
6 488
+3%
|
6 805
+5%
|
7 368
+8%
|
7 887
+7%
|
8 300
+5%
|
8 589
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|