
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN

Intrinsic Value
The intrinsic value of one
LISN
stock under the Base Case scenario is
67 282.42
CHF.
Compared to the current market price of 118 200 CHF,
Chocoladefabriken Lindt & Spruengli AG
is
Overvalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chocoladefabriken Lindt & Spruengli AG
Fundamental Analysis
Want a deep‑dive on Chocoladefabriken Lindt & Spruengli AG?
Request it below and we’ll move it up the queue.


Revenue & Expenses Breakdown
Chocoladefabriken Lindt & Spruengli AG
Balance Sheet Decomposition
Chocoladefabriken Lindt & Spruengli AG
Current Assets | 3.6B |
Cash & Short-Term Investments | 1B |
Receivables | 1.4B |
Other Current Assets | 1.2B |
Non-Current Assets | 5.6B |
PP&E | 1.9B |
Intangibles | 1.3B |
Other Non-Current Assets | 2.3B |
Free Cash Flow Analysis
Chocoladefabriken Lindt & Spruengli AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Chocoladefabriken Lindt & Spruengli AG
Revenue
|
5.5B
CHF
|
Cost of Revenue
|
-1.9B
CHF
|
Gross Profit
|
3.6B
CHF
|
Operating Expenses
|
-2.7B
CHF
|
Operating Income
|
906.1m
CHF
|
Other Expenses
|
-233.8m
CHF
|
Net Income
|
672.3m
CHF
|
LISN Profitability Score
Profitability Due Diligence
Chocoladefabriken Lindt & Spruengli AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Chocoladefabriken Lindt & Spruengli AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
LISN Solvency Score
Solvency Due Diligence
Chocoladefabriken Lindt & Spruengli AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Chocoladefabriken Lindt & Spruengli AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LISN Price Targets Summary
Chocoladefabriken Lindt & Spruengli AG
According to Wall Street analysts, the average 1-year price target for
LISN
is 117 302.59 CHF
with a low forecast of 90 900 CHF and a high forecast of 135 450 CHF.
Dividends
Current shareholder yield for LISN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LISN
stock under the Base Case scenario is
67 282.42
CHF.
Compared to the current market price of 118 200 CHF,
Chocoladefabriken Lindt & Spruengli AG
is
Overvalued by 43%.