First Time Loading...

Watchlist Manager

Watchlist

Price: 70 CHF 0.29%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Net Interest Income		142	131	122	128	148	182	221	236	243	231	194	174	175	182	190	196	181	156	146	141	137	133	133	136	138	142	146	150	158	164	151	148	154	152	154	151	152	161	164
Interest Income		230	226	236	276	336	439	564	608	614	524	370	306	294	293	297	294	269	236	217	206	198	191	183	179	193	208	208	212	227	238	234	224	208	198	198	208	242	332	458
Interest Expense		88	96	113	148	188	257	344	372	371	294	176	133	118	111	107	98	88	80	72	65	61	58	50	43	55	66	62	62	69	75	83	76	54	46	44	58	90	171	294
Non Interest Income		152	205	317	366	375	406	422	362	300	321	381	360	309	294	258	259	284	364	376	280	271	242	240	238	261	295	276	280	341	400	431	446	425	445	487	509	494	499	507
Revenue		294 N/A	335 +14%	439 +31%	494 +13%	523 +6%	589 +13%	642 +9%	599 -7%	543 -9%	552 +2%	576 +4%	533 -7%	484 -9%	476 -2%	448 -6%	455 +2%	466 +2%	520 +12%	522 +1%	421 -19%	408 -3%	375 -8%	372 -1%	374 +0%	399 +7%	437 +10%	422 -4%	430 +2%	499 +16%	564 +13%	582 +3%	593 +2%	579 -2%	597 +3%	641 +7%	660 +3%	646 -2%	660 +2%	671 +2%
Pre-Tax Income
Loan Loss Provision		(3)	(8)	(14)	(11)	(7)	(12)	(7)	(1)	(43)	(50)	(47)	(40)	(25)	(36)	(82)	(96)	(47)	(24)	(25)	(15)	(2)	(12)	(6)	(2)	(1)	(4)	8	17	7	8	1	(17)	(12)	3	3	(2)	(3)	(1)	(0)
Non Interest Expense		(142)	(154)	(194)	(229)	(245)	(282)	(348)	(363)	(332)	(328)	(333)	(335)	(339)	(350)	(348)	(311)	(311)	(438)	(436)	(323)	(336)	(288)	(274)	(281)	(284)	(293)	(298)	(333)	(412)	(462)	(442)	(440)	(443)	(463)	(480)	(488)	(468)	(468)	(478)
Pre-Tax Income		149 N/A	173 +16%	231 +34%	254 +10%	271 +6%	295 +9%	288 -3%	235 -18%	167 -29%	174 +4%	196 +12%	158 -19%	120 -24%	90 -25%	18 -80%	49 +174%	108 +121%	58 -47%	61 +6%	83 +36%	71 -15%	75 +7%	92 +22%	91 -1%	113 +24%	141 +24%	132 -6%	114 -14%	94 -18%	110 +17%	141 +28%	137 -3%	124 -10%	138 +11%	163 +19%	170 +4%	175 +3%	191 +9%	193 +1%
Net Income
Tax Provision		(10)	(13)	(19)	(22)	(25)	(37)	(45)	(31)	(17)	(16)	(15)	(12)	(11)	(8)	(3)	(7)	(13)	(10)	(7)	(2)	2	(3)	(6)	(6)	(10)	(20)	(21)	(17)	(9)	(10)	(18)	(15)	(14)	(17)	(26)	(27)	(26)	(28)	(29)
Income from Continuing Operations		139	160	212	232	246	258	243	204	151	158	181	146	109	82	15	42	95	48	54	81	72	73	86	85	104	121	111	97	85	100	123	123	110	121	138	143	149	162	165
Income to Minority Interest		0	0	2	2	0	(0)	(3)	(5)	(6)	(7)	(7)	(7)	(6)	(5)	(5)	(5)	(4)	(4)	(4)	(3)	(2)	(4)	(4)	(3)	(6)	(8)	(6)	(7)	(7)	(7)	(8)	(8)	(6)	(7)	(8)	(6)	(2)	(0)	(0)
Net Income (Common)		139 N/A	160 +15%	214 +34%	234 +9%	246 +5%	258 +5%	240 -7%	200 -17%	145 -27%	151 +4%	174 +15%	139 -20%	103 -26%	78 -25%	11 -86%	38 +241%	91 +144%	44 -52%	50 +13%	77 +55%	70 -9%	69 -2%	83 +20%	82 0%	98 +19%	113 +15%	106 -7%	91 -14%	78 -14%	93 +20%	115 +24%	115 0%	104 -10%	114 +10%	130 +14%	137 +5%	148 +8%	162 +10%	165 +2%
EPS (Diluted)		4.24 N/A	4.88 +15%	6.53 +34%	7.59 +16%	8.65 +14%	9.06 +5%	8.44 -7%	7.01 -17%	5.08 -28%	5.3 +4%	6.11 +15%	4.88 -20%	3.6 -26%	2.72 -24%	0.38 -86%	1.32 +247%	3.22 +144%	1.55 -52%	1.74 +12%	2.68 +54%	2.43 -9%	2.39 -2%	2.87 +20%	2.86 0%	3.4 +19%	3.92 +15%	3.66 -7%	3.14 -14%	2.62 -17%	3.05 +16%	3.77 +24%	3.76 0%	3.38 -10%	3.7 +9%	4.23 +14%	4.46 +5%	4.8 +8%	5.25 +9%	5.34 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.