L

Watchlist Manager

Watchlist

Price: 98.4 CHF -2.57% Market Closed

Market Cap: CHf4.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Net Interest Income		256	321	257	323	264	267	272	276	279	280	281	278	277	276	276	278	281	286	291	300	312	320	322	319	315	312	313	316	320	323	323	325	326	325	330	333	331	330	325	321	323	327	330	333	333	330	319	312	306	304	313	320	327	335	342	345	346	344	340	339	341	346	348	353	358	361	368	375	384	391	394	395	393	394	397	399	404	401	412	419	427	436	437	450	459	468
Interest Income		560	693	538	670	530	532	537	540	539	538	540	543	552	565	579	601	618	637	657	679	699	692	666	635	603	588	588	585	586	588	589	590	587	582	578	573	564	556	545	534	527	522	517	513	509	506	504	503	501	487	481	472	473	468	468	467	465	461	456	452	452	455	456	459	458	454	453	448	446	443	436	433	428	424	426	446	513	612	758	892	983	1 047	1 052	1 037	1 008	949
Interest Expense		304	372	282	347	266	265	265	264	260	258	259	265	275	289	303	322	338	352	366	379	387	372	344	316	288	277	275	269	266	265	266	265	262	257	248	240	233	226	221	212	204	195	187	180	176	176	185	191	195	183	168	152	146	133	125	122	120	117	116	113	111	109	108	106	100	93	85	73	62	52	42	38	35	30	29	46	109	211	347	472	556	610	614	587	549	481
Non Interest Income		132	170	144	178	170	175	179	185	179	182	185	188	185	193	203	216	222	220	218	216	194	180	167	151	153	153	153	150	147	142	135	135	133	128	127	124	125	128	131	133	133	134	136	132	128	149	148	151	151	135	135	137	142	145	148	154	154	162	167	162	170	167	167	172	164	177	187	189	182	201	198	212	220	219	226	220	217	225	223	223	213	247	256	257	260	237
Revenue		388 N/A	490 +27%	400 -18%	501 +25%	434 -13%	442 +2%	451 +2%	461 +2%	457 -1%	462 +1%	466 +1%	466 +0%	462 -1%	470 +2%	479 +2%	495 +3%	502 +1%	505 +1%	509 +1%	516 +1%	505 -2%	500 -1%	490 -2%	470 -4%	468 0%	465 -1%	466 +0%	466 0%	467 +0%	464 0%	458 -1%	460 +0%	459 0%	453 -1%	457 +1%	456 0%	456 0%	458 +1%	456 0%	455 0%	457 +0%	461 +1%	466 +1%	465 0%	461 -1%	479 +4%	467 -3%	463 -1%	458 -1%	439 -4%	447 +2%	457 +2%	469 +3%	480 +2%	491 +2%	499 +2%	500 +0%	506 +1%	508 +0%	501 -1%	511 +2%	512 +0%	515 +1%	525 +2%	521 -1%	538 +3%	555 +3%	564 +2%	566 +0%	592 +5%	592 +0%	607 +2%	613 +1%	614 +0%	623 +2%	620 -1%	622 +0%	626 +1%	635 +1%	642 +1%	640 0%	684 +7%	693 +1%	707 +2%	719 +2%	705 -2%
Pre-Tax Income
Loan Loss Provision		(12)	(18)	(13)	(16)	(20)	(14)	(14)	(14)	(25)	(4)	(1)	3	(25)	(0)	(1)	(2)	(25)	(0)	(0)	(11)	(25)	(24)	(30)	(17)	(25)	(20)	(18)	(20)	(20)	(16)	(14)	(19)	(15)	(18)	(18)	(18)	(10)	(10)	(9)	(10)	(18)	(18)	(19)	(17)	(14)	(14)	(10)	(8)	(3)	(0)	(3)	(4)	(8)	(9)	(8)	(9)	(11)	(11)	(10)	(10)	(4)	(4)	(2)	(2)	(9)	(10)	(15)	(18)	(18)	(20)	(21)	(20)	(21)	(21)	(20)	(20)	(14)	(11)	(8)	(4)	(5)	(6)	(10)	(13)	(15)	(15)
Non Interest Expense		(258)	(323)	(262)	(328)	(275)	(283)	(289)	(292)	(276)	(297)	(299)	(297)	(258)	(287)	(291)	(301)	(288)	(317)	(322)	(320)	(303)	(298)	(285)	(278)	(268)	(268)	(270)	(268)	(265)	(265)	(259)	(259)	(253)	(245)	(244)	(239)	(249)	(247)	(245)	(241)	(231)	(235)	(235)	(238)	(237)	(241)	(239)	(240)	(236)	(238)	(243)	(244)	(248)	(253)	(257)	(259)	(270)	(273)	(275)	(275)	(275)	(275)	(279)	(285)	(273)	(294)	(298)	(299)	(301)	(306)	(307)	(310)	(309)	(314)	(320)	(326)	(318)	(326)	(331)	(329)	(331)	(335)	(338)	(347)	(355)	(362)
Pre-Tax Income		117 N/A	149 +27%	125 -16%	158 +26%	139 -12%	145 +4%	148 +2%	155 +5%	156 +1%	162 +3%	167 +3%	172 +3%	179 +4%	182 +2%	187 +3%	193 +3%	190 -2%	188 -1%	187 -1%	185 -1%	178 -4%	177 0%	174 -2%	175 +0%	175 0%	177 +1%	178 +1%	177 -1%	182 +3%	184 +1%	185 +1%	183 -1%	190 +4%	190 0%	194 +2%	199 +3%	197 -1%	200 +2%	201 +1%	203 +1%	207 +2%	208 +0%	212 +2%	210 -1%	211 +0%	224 +6%	217 -3%	215 -1%	219 +2%	201 -8%	202 +1%	209 +3%	214 +2%	218 +2%	225 +3%	231 +2%	219 -5%	223 +2%	223 +0%	217 -3%	233 +7%	233 +0%	234 +0%	238 +2%	239 +0%	234 -2%	243 +4%	247 +2%	247 0%	266 +8%	265 0%	277 +4%	283 +2%	279 -1%	283 +2%	273 -4%	289 +6%	289 +0%	296 +2%	309 +5%	303 -2%	342 +13%	345 +1%	347 +0%	349 +1%	328 -6%
Net Income
Tax Provision		(25)	(33)	(27)	(34)	(33)	(34)	(35)	(37)	(36)	(37)	(38)	(38)	(38)	(39)	(40)	(40)	(40)	(39)	(38)	(38)	(35)	(34)	(34)	(34)	(34)	(34)	(35)	(34)	(32)	(32)	(31)	(30)	(32)	(30)	(29)	(28)	(28)	(28)	(29)	(29)	(28)	(29)	(29)	(29)	(29)	(29)	(28)	(28)	(28)	(27)	(28)	(29)	(31)	(31)	(31)	(32)	(32)	(33)	(33)	(32)	(32)	(32)	(32)	(33)	(34)	(33)	(35)	(35)	(36)	(37)	(36)	(37)	(36)	(36)	(37)	(36)	(37)	(37)	(37)	(37)	(38)	(38)	(38)	(38)	(38)	(39)
Income from Continuing Operations		92	116	98	123	106	111	113	118	120	124	129	134	141	143	148	152	150	149	149	147	143	143	140	141	141	143	144	143	149	151	153	153	159	160	165	171	168	172	173	175	179	179	183	181	182	195	189	187	191	174	174	179	183	187	194	199	186	190	190	185	200	201	201	205	205	201	208	212	211	229	228	240	246	242	246	237	252	252	259	272	265	304	307	308	312	288
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		92 N/A	116 +26%	98 -16%	123 +26%	106 -14%	111 +4%	113 +2%	118 +4%	120 +2%	124 +4%	129 +3%	134 +4%	141 +5%	143 +2%	148 +3%	152 +3%	150 -2%	149 0%	149 0%	147 -1%	143 -3%	143 0%	140 -2%	141 +1%	141 0%	143 +1%	144 +1%	143 -1%	149 +5%	151 +1%	153 +1%	153 0%	159 +4%	160 +1%	165 +3%	171 +4%	168 -2%	172 +2%	173 +1%	173 +0%	174 +1%	177 +2%	181 +2%	180 -1%	182 +1%	181 -1%	179 -1%	178 -1%	180 +1%	177 -2%	178 +0%	183 +3%	187 +2%	191 +2%	194 +1%	199 +3%	198 0%	202 +2%	202 +0%	197 -3%	200 +2%	201 +0%	201 +0%	205 +2%	205 0%	201 -2%	208 +3%	212 +2%	211 0%	219 +4%	218 0%	220 +1%	221 +1%	222 +0%	221 0%	222 +0%	227 +2%	232 +2%	244 +5%	257 +5%	265 +3%	279 +5%	282 +1%	283 +0%	287 +1%	288 +1%
EPS (Diluted)		2.13 N/A	2.69 +26%	2.25 -16%	2.84 +26%	2.46 -13%	2.56 +4%	2.62 +2%	2.74 +5%	2.8 +2%	2.88 +3%	2.98 +3%	3.1 +4%	3.3 +6%	3.31 +0%	3.41 +3%	3.53 +4%	3.47 -2%	3.46 0%	3.45 0%	3.41 -1%	3.32 -3%	3.3 -1%	3.24 -2%	3.26 +1%	3.26 N/A	3.3 +1%	3.33 +1%	3.31 -1%	3.55 +7%	3.56 +0%	3.6 +1%	3.59 0%	3.73 +4%	3.76 +1%	3.88 +3%	4.02 +4%	3.93 -2%	4.01 +2%	4.02 +0%	4.05 +1%	4.08 +1%	4.15 +2%	4.23 +2%	4.2 -1%	4.21 +0%	4.21 N/A	4.15 -1%	4.13 0%	4.17 +1%	4.12 -1%	4.14 +0%	4.25 +3%	4.32 +2%	4.4 +2%	4.48 +2%	4.59 +2%	4.6 +0%	4.68 +2%	4.7 +0%	4.58 -3%	4.64 +1%	4.66 +0%	4.67 +0%	4.76 +2%	4.76 N/A	4.67 -2%	4.82 +3%	4.91 +2%	4.89 0%	5.07 +4%	5.06 0%	5.09 +1%	5.13 +1%	5.14 +0%	5.12 0%	5.13 +0%	5.25 +2%	5.38 +2%	4.92 -9%	5.18 +5%	5.38 +4%	5.67 +5%	5.74 +1%	5.74 N/A	5.81 +1%	5.85 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.