MCH Group AG
SIX:MCHN

Watchlist Manager
MCH Group AG Logo
MCH Group AG
SIX:MCHN
Watchlist
Price: 4.5 CHF -1.1%
Market Cap: CHf139.7m

Income Statement

Earnings Waterfall
MCH Group AG

Income Statement
MCH Group AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
2
0
1
0
0
6
0
4
0
4
0
4
0
6
0
4
0
4
0
5
0
5
0
3
0
3
0
Revenue
350
N/A
324
-7%
365
+13%
390
+7%
469
+20%
336
-28%
449
+34%
424
-6%
419
-1%
448
+7%
440
-2%
410
-7%
493
+20%
544
+10%
523
-4%
438
-16%
445
+2%
306
-31%
188
-39%
127
-33%
232
+83%
368
+59%
394
+7%
427
+8%
389
-9%
412
+6%
436
+6%
422
-3%
Gross Profit
Cost of Revenue
0
(61)
0
(71)
0
0
(78)
0
(74)
0
(83)
0
(89)
0
(83)
0
(49)
(27)
(33)
(0)
(20)
(31)
(30)
(26)
(17)
(38)
(17)
(14)
Gross Profit
0
N/A
263
N/A
0
N/A
319
N/A
0
N/A
0
N/A
372
N/A
0
N/A
345
N/A
0
N/A
358
N/A
0
N/A
404
N/A
0
N/A
440
N/A
0
N/A
396
N/A
106
-73%
155
+47%
60
-61%
212
+253%
338
+59%
364
+8%
401
+10%
372
-7%
374
+1%
419
+12%
408
-3%
Operating Income
Operating Expenses
(320)
(243)
(331)
(288)
(437)
(273)
(328)
(390)
(304)
(403)
(313)
(399)
(405)
(653)
(456)
(638)
(397)
(306)
(221)
(198)
(234)
(336)
(369)
(392)
(382)
(380)
(404)
(389)
Selling, General & Administrative
0
(209)
0
(254)
0
0
(287)
0
(259)
0
(269)
0
(360)
0
(415)
0
(368)
(119)
(205)
(78)
(215)
(315)
(350)
(363)
(359)
(362)
(384)
(369)
Depreciation & Amortization
0
(33)
0
(34)
0
0
(42)
0
(45)
0
(44)
(34)
(45)
(39)
(38)
(22)
(23)
(17)
(21)
(20)
(20)
(21)
(18)
(28)
(18)
(14)
(20)
(20)
Other Operating Expenses
(320)
0
(331)
0
(437)
(273)
0
(390)
0
(403)
0
(365)
0
(613)
(3)
(616)
(6)
(170)
5
(100)
1
0
(0)
(1)
(5)
(5)
(0)
(0)
Operating Income
29
N/A
20
-32%
34
+68%
32
-6%
32
+2%
63
+97%
43
-32%
35
-20%
41
+18%
45
+11%
45
-1%
12
-73%
(1)
N/A
(108)
-7 251%
(16)
+85%
(200)
-1 118%
(0)
+100%
(28)
-5 807%
(66)
-140%
(72)
-9%
(22)
+69%
2
N/A
(4)
N/A
9
N/A
(10)
N/A
(6)
+38%
15
N/A
18
+24%
Pre-Tax Income
Interest Income Expense
(5)
1
2
(2)
(3)
(3)
(6)
(7)
(6)
(4)
(4)
(6)
(3)
(5)
(24)
(6)
(4)
(5)
(6)
(6)
(4)
(3)
(0)
(5)
(6)
(2)
(3)
(4)
Non-Reccuring Items
0
0
0
0
0
0
(1)
0
(1)
0
(3)
0
(102)
0
(148)
0
(2)
0
0
0
9
0
(9)
0
9
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
0
(0)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(0)
0
Pre-Tax Income
24
N/A
21
-14%
36
+71%
30
-17%
30
N/A
60
+102%
37
-39%
28
-25%
34
+23%
41
+21%
37
-11%
6
-83%
(108)
N/A
(113)
-5%
(189)
-67%
(206)
-9%
(8)
+96%
(33)
-313%
(72)
-120%
(78)
-7%
(18)
+77%
(1)
+93%
(15)
-1 052%
4
N/A
(8)
N/A
(8)
-6%
12
N/A
14
+23%
Net Income
Tax Provision
(0)
(0)
0
(1)
(3)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(0)
0
0
1
0
6
4
(6)
(7)
(9)
(11)
Income from Continuing Operations
24
21
36
29
27
58
34
25
31
38
34
5
(110)
(115)
(190)
(208)
(10)
(33)
(72)
(77)
(17)
(1)
(9)
9
(14)
(15)
2
3
Income to Minority Interest
0
0
(1)
(1)
(1)
(1)
(1)
0
0
0
(0)
(0)
0
1
(0)
(0)
0
1
0
(0)
0
1
0
0
1
1
1
2
Net Income (Common)
24
N/A
21
-14%
35
+69%
27
-22%
26
-7%
57
+122%
33
-42%
25
-24%
31
+25%
38
+24%
34
-11%
5
-86%
(110)
N/A
(115)
-4%
(190)
-66%
(208)
-9%
(10)
+95%
(32)
-235%
(72)
-121%
(77)
-8%
(17)
+78%
(0)
+97%
(9)
-1 911%
9
N/A
(13)
N/A
(14)
-12%
3
N/A
5
+50%
EPS (Diluted)
4
N/A
3.45
-14%
5.83
+69%
4.56
-22%
4.25
-7%
9.44
+122%
5.46
-42%
4.12
-25%
4.45
+8%
6.4
+44%
4.83
-25%
0.79
-84%
-15.48
N/A
-16.47
-6%
-26.82
-63%
-29.95
-12%
-1.37
+95%
-5.3
-287%
-4.73
+11%
-5.09
-8%
-1.11
+78%
-0.03
+97%
-0.49
-1 533%
0.28
N/A
-0.41
N/A
-0.45
-10%
0.1
N/A
0.14
+40%