Medartis Holding AG
SIX:MED

Watchlist Manager
Medartis Holding AG Logo
Medartis Holding AG
SIX:MED
Watchlist
Price: 91.1 CHF 2.94% Market Closed
Market Cap: 1.2B CHF

Income Statement

Earnings Waterfall
Medartis Holding AG

Revenue
236.3m CHF
Cost of Revenue
-49.4m CHF
Gross Profit
187m CHF
Operating Expenses
-174.1m CHF
Operating Income
12.8m CHF
Other Expenses
-13.3m CHF
Net Income
-487k CHF

Income Statement
Medartis Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1
0
1
0
1
0
1
0
1
0
1
0
5
0
Revenue
121
N/A
125
+3%
130
+4%
123
-6%
128
+4%
146
+14%
160
+9%
175
+9%
183
+5%
198
+8%
212
+7%
220
+4%
225
+2%
236
+5%
Gross Profit
Cost of Revenue
(20)
(20)
(19)
(19)
(21)
(23)
(26)
(28)
(33)
(42)
(44)
(43)
(46)
(49)
Gross Profit
101
N/A
105
+4%
111
+6%
104
-7%
106
+2%
123
+16%
134
+9%
147
+9%
149
+2%
155
+4%
168
+8%
177
+6%
179
+1%
187
+5%
Operating Income
Operating Expenses
(95)
(98)
(104)
(101)
(103)
(113)
(123)
(140)
(151)
(156)
(159)
(169)
(171)
(174)
Selling, General & Administrative
(76)
(84)
(80)
(86)
(77)
(94)
(93)
(119)
(114)
(129)
(116)
(140)
(126)
(145)
Research & Development
(13)
(14)
(14)
(15)
(14)
(19)
(18)
(22)
(24)
(27)
(24)
(35)
(23)
(35)
Depreciation & Amortization
(6)
0
(10)
0
(13)
0
(13)
0
(14)
0
(18)
0
(35)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(1)
6
12
5
Operating Income
6
N/A
7
+9%
7
+11%
3
-55%
3
-6%
10
+239%
11
+5%
6
-43%
(2)
N/A
(0)
+79%
8
N/A
8
-1%
7
-12%
13
+77%
Pre-Tax Income
Interest Income Expense
(3)
(5)
(3)
(7)
(6)
1
(2)
(5)
(5)
(8)
(6)
(3)
(3)
(13)
Total Other Income
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
Pre-Tax Income
2
N/A
2
-18%
3
+71%
(4)
N/A
(3)
+13%
11
N/A
8
-27%
1
-83%
(7)
N/A
(8)
-14%
2
N/A
5
+170%
2
-48%
(0)
N/A
Net Income
Tax Provision
2
2
(1)
(1)
2
1
(1)
(2)
1
2
(1)
(1)
1
(0)
Income from Continuing Operations
4
4
2
(4)
(1)
12
7
(0)
(6)
(7)
1
4
4
(0)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
4
N/A
4
-12%
2
-42%
(4)
N/A
(1)
+78%
12
N/A
7
-43%
(0)
N/A
(6)
-2 298%
(7)
-15%
1
N/A
4
+551%
4
-13%
(0)
N/A
EPS (Diluted)
0.4
N/A
0.33
-18%
0.18
-45%
-0.38
N/A
-0.08
+79%
1.01
N/A
0.58
-43%
-0.02
N/A
-0.49
-2 350%
-0.56
-14%
0.05
N/A
0.31
+520%
0.29
-6%
-0.03
N/A