Medmix Ltd
SIX:MEDX
Medmix Ltd
SIX:MEDX
Price:
11.4
CHF
-0.35%
Market Cap:
CHf470.4m
Income Statement
Earnings Waterfall
Medmix Ltd
Medmix Ltd
Income Statement
Medmix Ltd
Medmix Ltd
Currency: CHF
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
8
|
7
|
7
|
8
|
10
|
12
|
12
|
0
|
|
| Revenue |
457
N/A
|
480
+5%
|
477
-1%
|
475
-1%
|
487
+3%
|
480
-1%
|
484
+1%
|
468
-3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(276)
|
(291)
|
(302)
|
(315)
|
(329)
|
(323)
|
(324)
|
(307)
|
|
| Gross Profit |
181
N/A
|
189
+4%
|
175
-7%
|
160
-9%
|
158
-1%
|
156
-1%
|
160
+2%
|
162
+1%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(118)
|
(124)
|
(132)
|
(136)
|
(143)
|
(140)
|
(141)
|
(140)
|
|
| Selling, General & Administrative |
(96)
|
(101)
|
(109)
|
(113)
|
(119)
|
(116)
|
(116)
|
(119)
|
|
| Research & Development |
(23)
|
(23)
|
(24)
|
(24)
|
(26)
|
(27)
|
(25)
|
(21)
|
|
| Other Operating Expenses |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
|
| Operating Income |
63
N/A
|
65
+3%
|
44
-33%
|
23
-47%
|
15
-35%
|
16
+7%
|
19
+17%
|
22
+14%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(13)
|
(18)
|
(20)
|
|
| Non-Reccuring Items |
(1)
|
(16)
|
(21)
|
(19)
|
0
|
(3)
|
(6)
|
(5)
|
|
| Total Other Income |
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
51
N/A
|
38
-27%
|
12
-68%
|
(7)
N/A
|
3
N/A
|
1
-83%
|
(6)
N/A
|
(4)
+32%
|
|
| Net Income | |||||||||
| Tax Provision |
(7)
|
(7)
|
(1)
|
2
|
(2)
|
(2)
|
0
|
(1)
|
|
| Income from Continuing Operations |
44
|
30
|
12
|
(5)
|
1
|
(1)
|
(6)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
44
N/A
|
31
-31%
|
12
-62%
|
(5)
N/A
|
0
N/A
|
(2)
N/A
|
(7)
-311%
|
(6)
+22%
|
|
| EPS (Diluted) |
1.07
N/A
|
0.72
-33%
|
0.28
-61%
|
-0.12
N/A
|
0.01
N/A
|
-0.05
N/A
|
-0.18
-260%
|
-0.13
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
