3M Co
SIX:MMM
Balance Sheet
Balance Sheet Decomposition
3M Co
3M Co
Balance Sheet
3M Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
618
|
1 836
|
2 757
|
1 072
|
1 447
|
1 896
|
1 849
|
3 040
|
3 377
|
2 219
|
2 883
|
2 581
|
1 897
|
1 798
|
2 398
|
3 053
|
2 853
|
2 353
|
4 634
|
4 564
|
3 655
|
5 933
|
5 600
|
5 235
|
|
| Cash Equivalents |
618
|
1 836
|
2 757
|
1 072
|
1 447
|
1 896
|
1 849
|
3 040
|
3 377
|
2 219
|
2 883
|
2 581
|
1 897
|
1 798
|
2 398
|
3 053
|
2 853
|
2 353
|
4 634
|
4 564
|
3 655
|
5 933
|
5 600
|
5 235
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
471
|
579
|
373
|
744
|
1 101
|
1 461
|
1 648
|
756
|
1 439
|
118
|
280
|
1 076
|
380
|
568
|
404
|
201
|
238
|
53
|
2 128
|
698
|
|
| Total Receivables |
2 527
|
2 714
|
2 792
|
2 838
|
3 102
|
3 362
|
3 325
|
3 360
|
3 707
|
3 976
|
4 186
|
4 352
|
4 315
|
4 260
|
4 501
|
4 982
|
5 123
|
4 963
|
4 705
|
4 660
|
4 532
|
4 864
|
3 880
|
3 533
|
|
| Accounts Receivables |
2 527
|
2 714
|
2 792
|
2 838
|
3 102
|
3 362
|
3 195
|
3 250
|
3 615
|
3 867
|
4 061
|
4 253
|
4 238
|
4 154
|
4 392
|
4 911
|
5 020
|
4 791
|
4 705
|
4 660
|
4 532
|
4 750
|
3 194
|
3 533
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
130
|
110
|
92
|
109
|
125
|
99
|
77
|
106
|
109
|
71
|
103
|
172
|
0
|
0
|
0
|
114
|
686
|
0
|
|
| Inventory |
1 931
|
1 816
|
1 897
|
2 162
|
2 601
|
2 852
|
3 013
|
2 639
|
3 155
|
3 416
|
3 837
|
3 864
|
3 706
|
3 518
|
3 385
|
4 034
|
4 366
|
4 134
|
4 239
|
4 985
|
5 372
|
4 822
|
3 698
|
3 661
|
|
| Other Current Assets |
983
|
1 354
|
1 274
|
1 043
|
1 325
|
1 149
|
1 038
|
1 012
|
875
|
1 168
|
1 076
|
1 180
|
946
|
1 292
|
1 162
|
1 132
|
987
|
953
|
1 000
|
993
|
891
|
707
|
578
|
3 260
|
|
| Total Current Assets |
6 059
|
7 720
|
8 720
|
7 115
|
8 946
|
9 838
|
9 598
|
10 795
|
12 215
|
12 240
|
13 630
|
12 733
|
12 303
|
10 986
|
11 726
|
14 277
|
13 709
|
12 971
|
14 982
|
15 403
|
14 688
|
16 379
|
15 884
|
16 387
|
|
| PP&E Net |
5 621
|
5 609
|
5 711
|
5 593
|
5 907
|
6 582
|
6 886
|
7 000
|
7 279
|
7 666
|
8 378
|
8 652
|
8 489
|
8 515
|
8 516
|
8 866
|
8 738
|
10 191
|
10 285
|
10 287
|
10 007
|
9 918
|
7 953
|
7 617
|
|
| PP&E Gross |
5 621
|
5 609
|
5 711
|
5 593
|
5 907
|
6 582
|
6 886
|
7 000
|
7 279
|
7 666
|
8 378
|
8 652
|
8 489
|
8 515
|
8 516
|
8 866
|
8 738
|
10 191
|
10 285
|
10 287
|
10 007
|
9 918
|
7 953
|
0
|
|
| Accumulated Depreciation |
9 437
|
10 232
|
10 579
|
10 534
|
11 110
|
11 808
|
11 926
|
12 440
|
12 974
|
13 500
|
14 147
|
14 416
|
14 352
|
14 583
|
14 983
|
16 048
|
16 135
|
16 791
|
17 229
|
17 784
|
16 820
|
17 711
|
16 018
|
0
|
|
| Intangible Assets |
269
|
274
|
277
|
486
|
708
|
801
|
1 398
|
1 342
|
1 820
|
1 916
|
1 925
|
1 688
|
1 435
|
2 601
|
2 320
|
2 936
|
2 657
|
6 379
|
5 835
|
5 288
|
4 699
|
4 226
|
1 210
|
7 522
|
|
| Goodwill |
1 898
|
2 419
|
2 655
|
3 530
|
4 082
|
4 589
|
5 753
|
5 832
|
6 820
|
7 047
|
7 385
|
7 345
|
7 050
|
9 249
|
9 166
|
10 513
|
10 051
|
13 444
|
13 802
|
13 486
|
12 790
|
12 927
|
6 281
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
68
|
67
|
49
|
51
|
73
|
33
|
31
|
0
|
|
| Long-Term Investments |
238
|
218
|
227
|
272
|
480
|
778
|
463
|
928
|
686
|
1 051
|
1 464
|
1 671
|
206
|
175
|
213
|
150
|
188
|
196
|
214
|
262
|
967
|
244
|
2 505
|
0
|
|
| Other Long-Term Assets |
1 244
|
1 360
|
3 118
|
3 545
|
1 171
|
2 106
|
1 695
|
1 353
|
1 336
|
1 696
|
1 094
|
1 461
|
1 726
|
1 357
|
965
|
1 182
|
1 089
|
1 411
|
2 177
|
2 295
|
3 231
|
6 853
|
6 004
|
6 207
|
|
| Other Assets |
1 898
|
2 419
|
2 655
|
3 530
|
4 082
|
4 589
|
5 753
|
5 832
|
6 820
|
7 047
|
7 385
|
7 345
|
7 050
|
9 249
|
9 166
|
10 513
|
10 051
|
13 444
|
13 802
|
13 486
|
12 790
|
12 927
|
6 281
|
0
|
|
| Total Assets |
15 329
N/A
|
17 600
+15%
|
20 708
+18%
|
20 541
-1%
|
21 294
+4%
|
24 694
+16%
|
25 793
+4%
|
27 250
+6%
|
30 156
+11%
|
31 616
+5%
|
33 876
+7%
|
33 550
-1%
|
31 209
-7%
|
32 883
+5%
|
32 906
+0%
|
37 987
+15%
|
36 500
-4%
|
44 659
+22%
|
47 344
+6%
|
47 072
-1%
|
46 455
-1%
|
50 580
+9%
|
39 868
-21%
|
37 733
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
945
|
1 087
|
1 168
|
1 256
|
1 402
|
1 505
|
1 203
|
1 370
|
1 580
|
1 643
|
1 762
|
1 799
|
1 807
|
1 694
|
1 798
|
1 945
|
2 266
|
2 228
|
2 561
|
2 994
|
3 183
|
3 245
|
2 660
|
2 702
|
|
| Accrued Liabilities |
411
|
436
|
487
|
469
|
520
|
580
|
1 213
|
1 492
|
1 617
|
1 446
|
1 537
|
1 599
|
1 587
|
1 507
|
1 567
|
1 940
|
1 884
|
2 086
|
2 213
|
2 637
|
2 252
|
2 486
|
1 922
|
885
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 586
|
51
|
919
|
172
|
751
|
466
|
954
|
12
|
16
|
0
|
1 795
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 237
|
1 202
|
2 094
|
1 072
|
2 506
|
901
|
1 552
|
613
|
1 269
|
682
|
1 085
|
97
|
55
|
1 125
|
800
|
1 102
|
745
|
1 862
|
816
|
1 298
|
1 949
|
1 152
|
1 919
|
1 670
|
|
| Other Current Liabilities |
1 864
|
2 357
|
2 322
|
2 441
|
2 895
|
2 376
|
1 871
|
1 422
|
1 623
|
1 670
|
1 816
|
2 417
|
2 464
|
1 873
|
1 882
|
1 949
|
1 883
|
2 092
|
2 346
|
2 090
|
2 139
|
6 619
|
4 755
|
4 338
|
|
| Total Current Liabilities |
4 457
|
5 082
|
6 071
|
5 238
|
7 323
|
5 362
|
5 839
|
4 897
|
6 089
|
5 441
|
6 200
|
7 498
|
5 964
|
7 118
|
6 219
|
7 687
|
7 244
|
9 222
|
7 948
|
9 035
|
9 523
|
15 297
|
11 256
|
9 595
|
|
| Long-Term Debt |
2 140
|
1 735
|
727
|
1 309
|
1 047
|
4 019
|
5 224
|
5 204
|
4 277
|
4 484
|
4 987
|
4 384
|
6 764
|
8 799
|
10 723
|
12 156
|
13 486
|
17 629
|
18 082
|
16 149
|
14 076
|
13 148
|
11 172
|
10 932
|
|
| Deferred Income Tax |
346
|
426
|
1 284
|
1 342
|
84
|
355
|
21
|
91
|
198
|
251
|
621
|
1 010
|
660
|
705
|
389
|
1 522
|
1 553
|
1 808
|
1 844
|
1 782
|
1 610
|
1 400
|
959
|
0
|
|
| Minority Interest |
294
|
230
|
253
|
311
|
278
|
325
|
424
|
538
|
354
|
442
|
465
|
446
|
33
|
39
|
45
|
59
|
52
|
63
|
64
|
71
|
48
|
61
|
52
|
0
|
|
| Other Liabilities |
2 099
|
2 242
|
1 995
|
1 946
|
2 603
|
2 886
|
4 405
|
3 756
|
3 575
|
5 578
|
4 028
|
2 710
|
4 679
|
4 793
|
5 232
|
5 000
|
4 369
|
5 874
|
6 539
|
4 989
|
6 476
|
15 867
|
12 587
|
12 459
|
|
| Total Liabilities |
9 336
N/A
|
9 715
+4%
|
10 330
+6%
|
10 146
-2%
|
11 335
+12%
|
12 947
+14%
|
15 913
+23%
|
14 486
-9%
|
14 493
+0%
|
16 196
+12%
|
16 301
+1%
|
16 048
-2%
|
18 100
+13%
|
21 454
+19%
|
22 608
+5%
|
26 424
+17%
|
26 704
+1%
|
34 596
+30%
|
34 477
0%
|
32 026
-7%
|
31 733
-1%
|
45 773
+44%
|
36 026
-21%
|
32 986
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
|
| Retained Earnings |
12 748
|
14 010
|
15 649
|
15 715
|
17 933
|
20 316
|
22 227
|
23 753
|
25 995
|
28 348
|
30 679
|
32 416
|
34 317
|
36 296
|
37 907
|
39 115
|
40 636
|
42 135
|
43 761
|
45 821
|
47 950
|
37 479
|
36 797
|
0
|
|
| Additional Paid In Capital |
291
|
287
|
287
|
2 225
|
2 484
|
2 785
|
3 006
|
3 153
|
3 468
|
3 767
|
4 044
|
4 375
|
4 379
|
4 791
|
5 061
|
5 352
|
5 643
|
5 907
|
6 162
|
6 429
|
6 691
|
6 956
|
7 229
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
4 767
|
4 641
|
5 503
|
6 965
|
8 456
|
10 520
|
11 676
|
10 397
|
10 266
|
11 679
|
12 407
|
15 385
|
19 307
|
23 308
|
25 434
|
25 887
|
29 626
|
29 849
|
29 404
|
30 463
|
33 255
|
32 859
|
34 462
|
0
|
|
| Other Equity |
2 284
|
1 780
|
64
|
589
|
2 011
|
843
|
3 686
|
3 754
|
3 537
|
5 019
|
4 748
|
3 911
|
6 289
|
6 359
|
7 245
|
7 026
|
6 866
|
8 139
|
7 661
|
6 750
|
6 673
|
6 778
|
5 731
|
4 747
|
|
| Total Equity |
5 993
N/A
|
7 885
+32%
|
10 378
+32%
|
10 395
+0%
|
9 959
-4%
|
11 747
+18%
|
9 880
-16%
|
12 764
+29%
|
15 663
+23%
|
15 420
-2%
|
17 575
+14%
|
17 502
0%
|
13 109
-25%
|
11 429
-13%
|
10 298
-10%
|
11 563
+12%
|
9 796
-15%
|
10 063
+3%
|
12 867
+28%
|
15 046
+17%
|
14 722
-2%
|
4 807
-67%
|
3 842
-20%
|
4 747
+24%
|
|
| Total Liabilities & Equity |
15 329
N/A
|
17 600
+15%
|
20 708
+18%
|
20 541
-1%
|
21 294
+4%
|
24 694
+16%
|
25 793
+4%
|
27 250
+6%
|
30 156
+11%
|
31 616
+5%
|
33 876
+7%
|
33 550
-1%
|
31 209
-7%
|
32 883
+5%
|
32 906
+0%
|
37 987
+15%
|
36 500
-4%
|
44 659
+22%
|
47 344
+6%
|
47 072
-1%
|
46 455
-1%
|
50 580
+9%
|
39 868
-21%
|
37 733
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
780
|
784
|
774
|
755
|
734
|
709
|
694
|
711
|
712
|
695
|
687
|
663
|
635
|
609
|
597
|
595
|
577
|
575
|
578
|
572
|
549
|
553
|
539
|
530
|
|