Molecular Partners AG
SIX:MOLN

Watchlist Manager
Molecular Partners AG Logo
Molecular Partners AG
SIX:MOLN
Watchlist
Price: 3.465 CHF 1.17% Market Closed
Market Cap: 139.9m CHF

Relative Value

The Relative Value of one MOLN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 3.465 CHF, Molecular Partners AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOLN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
35
Median 3Y
12.8
Median 5Y
17.8
Industry
7.9
Forward
190.6
vs History
vs Industry
13
Median 3Y
-1.8
Median 5Y
-2
Industry
23.7
Forward
-2.2
vs History
vs Industry
14
Median 3Y
-2
Median 5Y
-2.2
Industry
22
vs History
vs Industry
10
Median 3Y
-2
Median 5Y
-2.1
Industry
24.3
vs History
30
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
3.3
vs History
vs Industry
70
Median 3Y
-2.7
Median 5Y
-0.2
Industry
8.2
Forward
37.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.2
vs History
vs Industry
30
Median 3Y
-0
Median 5Y
-0.4
Industry
6.1
Forward
-0.5
vs History
vs Industry
28
Median 3Y
-0
Median 5Y
-0.4
Industry
6.5
Forward
-0.4
vs History
vs Industry
31
Median 3Y
-0
Median 5Y
-0.5
Industry
7.9
vs History
vs Industry
27
Median 3Y
-0
Median 5Y
-0.5
Industry
6.3
vs History
31
vs Industry
41
Median 3Y
-3.9
Median 5Y
-0.5
Industry
5.7

Multiples Across Competitors

MOLN Competitors Multiples
Molecular Partners AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Molecular Partners AG
SIX:MOLN
129.6m CHF 0 -2.2 -0.5 -0.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
405.4B USD 6.8 172.7 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
176.2B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
153.6B USD 5.3 18.9 12.7 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.9B USD 9.9 31.5 23.1 24.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.4B USD 5.7 17.8 17 19.2
AU
CSL Ltd
ASX:CSL
83.5B AUD 3.6 18.6 12.6 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.2B USD 16.3 1 197.7 161.5 195.9
NL
argenx SE
XBRU:ARGX
43.6B EUR 14.2 33.5 57.7 59.2
P/S Multiple
Revenue Growth P/S to Growth
CH
Molecular Partners AG
SIX:MOLN
Average P/S: 3 369 303.1
Not Available
95%
N/A
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.8
9%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.9
10%
1
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.3
46%
0.4
NL
argenx SE
XBRU:ARGX
14.2
49%
0.3
P/E Multiple
Earnings Growth PEG
CH
Molecular Partners AG
SIX:MOLN
Average P/E: 189.5
Negative Multiple: -2.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.9
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
10%
1.8
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 197.7
N/A N/A
NL
argenx SE
XBRU:ARGX
33.5
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Molecular Partners AG
SIX:MOLN
Average EV/EBITDA: 39.9
Negative Multiple: -0.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
161.5
N/A N/A
NL
argenx SE
XBRU:ARGX
57.7
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Molecular Partners AG
SIX:MOLN
Average EV/EBIT: 46.1
Negative Multiple: -0.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.2
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.2
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
195.9
N/A N/A
NL
argenx SE
XBRU:ARGX
59.2
N/A N/A