Medacta Group SA
SIX:MOVE
Medacta Group SA
SIX:MOVE
Price:
140
CHF
0.86%
Market Closed
Market Cap:
2.8B
CHF
Income Statement
Earnings Waterfall
Medacta Group SA
Medacta Group SA
|
Revenue
|
590.6m
EUR
|
|
Cost of Revenue
|
-191.1m
EUR
|
|
Gross Profit
|
399.4m
EUR
|
|
Operating Expenses
|
-305.1m
EUR
|
|
Operating Income
|
94.4m
EUR
|
|
Other Expenses
|
-21.5m
EUR
|
|
Net Income
|
72.9m
EUR
|
Income Statement
Medacta Group SA
Medacta Group SA
Currency: EUR
Millions
TTM
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
311
N/A
|
294
-5%
|
302
+3%
|
345
+14%
|
363
+5%
|
397
+9%
|
437
+10%
|
481
+10%
|
511
+6%
|
544
+7%
|
591
+9%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(84)
|
(88)
|
(89)
|
(96)
|
(102)
|
(116)
|
(132)
|
(148)
|
(163)
|
(175)
|
(191)
|
|
| Gross Profit |
227
N/A
|
206
-9%
|
214
+4%
|
249
+16%
|
261
+5%
|
281
+8%
|
305
+9%
|
333
+9%
|
348
+5%
|
370
+6%
|
399
+8%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(169)
|
(192)
|
(165)
|
(173)
|
(195)
|
(219)
|
(236)
|
(257)
|
(272)
|
(292)
|
(305)
|
|
| Selling, General & Administrative |
(156)
|
(184)
|
(150)
|
(165)
|
(176)
|
(204)
|
(212)
|
(237)
|
(243)
|
(272)
|
(275)
|
|
| Research & Development |
(4)
|
(8)
|
(4)
|
(8)
|
(6)
|
(14)
|
(7)
|
(18)
|
(11)
|
(20)
|
(11)
|
|
| Depreciation & Amortization |
(10)
|
0
|
(11)
|
0
|
(13)
|
0
|
(17)
|
0
|
(19)
|
0
|
(20)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(2)
|
1
|
0
|
1
|
|
| Operating Income |
58
N/A
|
13
-77%
|
49
+263%
|
76
+55%
|
67
-12%
|
62
-7%
|
69
+11%
|
75
+9%
|
76
+0%
|
78
+3%
|
94
+21%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(10)
|
(6)
|
(3)
|
(5)
|
(7)
|
(12)
|
(16)
|
(7)
|
(3)
|
|
| Non-Reccuring Items |
(38)
|
2
|
1
|
(8)
|
(8)
|
(3)
|
(7)
|
(3)
|
(1)
|
(4)
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
10
-30%
|
40
+320%
|
62
+56%
|
55
-11%
|
54
-2%
|
55
+1%
|
60
+10%
|
59
-3%
|
67
+14%
|
88
+31%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(2)
|
1
|
(3)
|
(5)
|
(4)
|
(7)
|
(9)
|
(11)
|
(11)
|
(11)
|
(15)
|
|
| Income from Continuing Operations |
12
|
10
|
37
|
57
|
52
|
47
|
46
|
50
|
47
|
56
|
73
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
12
N/A
|
10
-14%
|
37
+262%
|
57
+54%
|
52
-10%
|
47
-8%
|
46
-2%
|
50
+8%
|
47
-5%
|
56
+19%
|
73
+30%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.51
-14%
|
1.85
+263%
|
2.86
+55%
|
2.58
-10%
|
2.37
-8%
|
2.31
-3%
|
2.49
+8%
|
2.37
-5%
|
2.81
+19%
|
3.65
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
