First Time Loading...

Mobilezone Holding AG
SIX:MOZN

Watchlist Manager
Mobilezone Holding AG Logo
Mobilezone Holding AG
SIX:MOZN
Watchlist
Price: 15.04 CHF 1.48%
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Mobilezone Holding AG

Revenue
1B CHF
Cost of Revenue
-805.6m CHF
Gross Profit
207.7m CHF
Operating Expenses
-142.2m CHF
Operating Income
65.6m CHF
Other Expenses
-16.1m CHF
Net Income
49.5m CHF

Income Statement
Mobilezone Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
317
N/A
312
-1%
269
-14%
233
-14%
244
+5%
256
+5%
274
+7%
298
+9%
321
+8%
325
+1%
318
-2%
307
-4%
298
-3%
291
-2%
300
+3%
303
+1%
306
+1%
315
+3%
326
+3%
329
+1%
328
0%
357
+9%
389
+9%
517
+33%
859
+66%
1 077
+25%
1 088
+1%
1 077
-1%
1 172
+9%
1 220
+4%
1 196
-2%
1 204
+1%
1 324
+10%
1 353
+2%
1 238
-9%
1 125
-9%
982
-13%
997
+2%
1 003
+1%
977
-3%
1 013
+4%
Gross Profit
Cost of Revenue
(249)
(245)
(210)
(176)
(184)
(194)
(208)
(227)
(242)
(235)
(223)
(210)
(203)
(195)
(202)
(210)
(212)
(214)
(217)
(216)
(217)
(243)
(272)
(246)
(725)
(936)
(944)
(934)
(1 022)
(1 060)
(1 039)
(1 044)
(1 144)
(1 173)
(1 060)
(933)
(782)
(790)
(802)
(779)
(806)
Gross Profit
67
N/A
67
0%
59
-12%
56
-5%
60
+7%
62
+4%
66
+6%
71
+7%
79
+12%
90
+14%
95
+6%
96
+1%
95
-1%
96
+1%
98
+2%
93
-5%
94
+0%
101
+8%
109
+8%
113
+3%
112
-1%
114
+2%
117
+3%
59
-50%
134
+126%
141
+5%
144
+2%
143
-1%
150
+5%
160
+7%
157
-2%
160
+2%
180
+13%
180
0%
177
-1%
192
+8%
200
+4%
207
+4%
201
-3%
198
-2%
208
+5%
Operating Income
Operating Expenses
(50)
(44)
(40)
(40)
(41)
(42)
(46)
(51)
(56)
(62)
(68)
(70)
(67)
(67)
(68)
(68)
(69)
(75)
(84)
(86)
(86)
(88)
(88)
(238)
(93)
(96)
(95)
(94)
(100)
(105)
(104)
(106)
(120)
(129)
(133)
(125)
(133)
(132)
(130)
(134)
(142)
Selling, General & Administrative
(31)
(27)
(25)
(25)
(26)
(26)
(28)
(30)
(34)
(36)
(37)
(39)
(39)
(40)
(40)
(40)
(41)
(46)
(52)
(55)
(55)
(58)
(80)
(59)
(87)
(61)
(90)
(59)
(94)
(63)
(99)
(66)
(117)
(78)
(125)
(75)
(124)
(77)
(123)
(79)
(131)
Depreciation & Amortization
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(7)
(9)
(12)
(13)
(12)
(10)
(9)
(9)
(9)
(9)
(9)
(10)
(9)
(9)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(9)
(10)
(10)
(10)
(9)
(9)
(10)
(11)
Other Operating Expenses
(15)
(12)
(11)
(11)
(12)
(12)
(13)
(14)
(13)
(14)
(17)
(18)
(18)
(18)
(19)
(20)
(20)
(20)
(22)
(22)
(22)
(22)
0
(171)
0
(29)
0
(30)
0
(36)
1
(34)
5
(43)
2
(39)
1
(45)
2
(45)
0
Operating Income
17
N/A
24
+38%
19
-18%
16
-15%
19
+15%
20
+8%
20
0%
19
-4%
23
+19%
28
+21%
28
+0%
27
-4%
28
+5%
30
+5%
30
+3%
25
-17%
25
-2%
26
+3%
25
-2%
27
+8%
26
-5%
26
+2%
29
+11%
32
+11%
40
+25%
44
+10%
48
+9%
49
+0%
50
+3%
55
+9%
53
-4%
53
+1%
60
+12%
50
-15%
44
-13%
67
+53%
67
-1%
75
+13%
71
-6%
64
-9%
66
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(3)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(6)
0
0
0
0
0
Total Other Income
(1)
0
1
1
1
0
0
0
1
1
0
(0)
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
(1)
0
(0)
0
1
0
0
0
0
Pre-Tax Income
16
N/A
24
+52%
21
-16%
17
-16%
19
+12%
21
+7%
21
-1%
19
-5%
23
+21%
29
+23%
28
-2%
27
-6%
28
+6%
30
+5%
31
+3%
25
-17%
25
-2%
26
+4%
25
-2%
27
+7%
26
-5%
26
+2%
29
+10%
32
+9%
39
+25%
43
+10%
47
+8%
47
0%
48
+2%
52
+10%
51
-4%
51
+0%
56
+11%
41
-26%
41
-1%
58
+42%
64
+11%
73
+14%
69
-6%
61
-11%
61
0%
Net Income
Tax Provision
(5)
(6)
(4)
(2)
(4)
(4)
(4)
(4)
(5)
(6)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(5)
(6)
(9)
(11)
(11)
(9)
(13)
(14)
(11)
(11)
(12)
(7)
(6)
(13)
(14)
(15)
(14)
(12)
(11)
Income from Continuing Operations
11
19
17
15
15
16
16
15
19
23
23
22
23
25
25
21
21
22
21
22
22
22
24
25
31
33
36
37
35
38
40
40
44
34
35
45
51
59
55
49
49
Income to Minority Interest
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
19
+67%
17
-10%
15
-12%
15
+5%
16
+5%
16
-1%
15
-4%
19
+22%
23
+23%
23
-1%
22
-5%
23
+7%
25
+6%
25
+2%
21
-17%
21
0%
22
+3%
21
-3%
22
+7%
22
-2%
22
+1%
24
+6%
25
+6%
31
+23%
33
+6%
36
+11%
37
+4%
35
-6%
38
+9%
40
+3%
40
+1%
44
+12%
34
-23%
35
+1%
45
+32%
51
+12%
59
+16%
55
-7%
49
-9%
49
+0%

See Also

Discover More