Naturenergie Holding AG
SIX:NEAG
Income Statement
Earnings Waterfall
Naturenergie Holding AG
Income Statement
Naturenergie Holding AG
| Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
7
|
0
|
|
| Revenue |
1 862
N/A
|
1 708
-8%
|
1 650
-3%
|
|
| Gross Profit | ||||
| Cost of Revenue |
0
|
(1 214)
|
0
|
|
| Gross Profit |
0
N/A
|
494
N/A
|
0
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(1 734)
|
(269)
|
(1 437)
|
|
| Selling, General & Administrative |
0
|
(164)
|
0
|
|
| Depreciation & Amortization |
(60)
|
(60)
|
(63)
|
|
| Other Operating Expenses |
(1 674)
|
(44)
|
(1 374)
|
|
| Operating Income |
129
N/A
|
225
+75%
|
213
-6%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
3
|
(4)
|
7
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
|
| Total Other Income |
0
|
5
|
0
|
|
| Pre-Tax Income |
132
N/A
|
225
+70%
|
220
-2%
|
|
| Net Income | ||||
| Tax Provision |
(15)
|
(44)
|
(47)
|
|
| Income from Continuing Operations |
117
|
180
|
173
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
116
N/A
|
179
+55%
|
172
-4%
|
|
| EPS (Diluted) |
3.5
N/A
|
5.41
+55%
|
5.19
-4%
|
|