
Orascom Development Holding AG
SIX:ODHN

Intrinsic Value
The intrinsic value of one
ODHN
stock under the Base Case scenario is
10.11
CHF.
Compared to the current market price of 5.38 CHF,
Orascom Development Holding AG
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Orascom Development Holding AG
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Orascom Development Holding AG
Balance Sheet Decomposition
Orascom Development Holding AG
Current Assets | 840.9m |
Cash & Short-Term Investments | 197.1m |
Receivables | 194.6m |
Other Current Assets | 449.2m |
Non-Current Assets | 885.7m |
Long-Term Investments | 87.8m |
PP&E | 663.7m |
Intangibles | 911.8k |
Other Non-Current Assets | 133.2m |
Free Cash Flow Analysis
Orascom Development Holding AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Orascom Development Holding AG
Revenue
|
630.9m
CHF
|
Cost of Revenue
|
-470.7m
CHF
|
Gross Profit
|
160.3m
CHF
|
Operating Expenses
|
-73.3m
CHF
|
Operating Income
|
87m
CHF
|
Other Expenses
|
-93.1m
CHF
|
Net Income
|
-6.1m
CHF
|
ODHN Profitability Score
Profitability Due Diligence
Orascom Development Holding AG's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Orascom Development Holding AG's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
ODHN Solvency Score
Solvency Due Diligence
Orascom Development Holding AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Orascom Development Holding AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ODHN Price Targets Summary
Orascom Development Holding AG
Dividends
Current shareholder yield for ODHN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ODHN
stock under the Base Case scenario is
10.11
CHF.
Compared to the current market price of 5.38 CHF,
Orascom Development Holding AG
is
Undervalued by 47%.