Peach Property Group AG
SIX:PEAN
Balance Sheet
Balance Sheet Decomposition
Peach Property Group AG
Current Assets | 106.2m |
Cash & Short-Term Investments | 21.6m |
Receivables | 46.2m |
Other Current Assets | 38.5m |
Non-Current Assets | 2.5B |
Long-Term Investments | 2.4B |
PP&E | 5.3m |
Intangibles | 678k |
Other Non-Current Assets | 46m |
Current Liabilities | 108.9m |
Accounts Payable | 6m |
Other Current Liabilities | 102.9m |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 112.8m |
Balance Sheet
Peach Property Group AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
13
|
13
|
49
|
53
|
46
|
71
|
36
|
31
|
22
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
15
|
13
|
13
|
49
|
53
|
46
|
71
|
36
|
31
|
22
|
|
Total Receivables |
46
|
23
|
14
|
51
|
6
|
20
|
30
|
27
|
46
|
46
|
|
Accounts Receivables |
29
|
21
|
11
|
49
|
4
|
5
|
8
|
7
|
21
|
31
|
|
Other Receivables |
17
|
2
|
2
|
2
|
1
|
15
|
22
|
19
|
24
|
15
|
|
Inventory |
163
|
84
|
71
|
51
|
37
|
34
|
41
|
43
|
34
|
25
|
|
Other Current Assets |
2
|
117
|
2
|
0
|
1
|
9
|
2
|
3
|
1
|
13
|
|
Total Current Assets |
227
|
237
|
100
|
151
|
97
|
109
|
143
|
108
|
112
|
106
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
3
|
5
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
183
|
103
|
225
|
452
|
694
|
1 074
|
2 163
|
2 564
|
2 628
|
2 421
|
|
Other Long-Term Assets |
16
|
20
|
16
|
17
|
29
|
20
|
21
|
19
|
53
|
46
|
|
Total Assets |
427
N/A
|
364
-15%
|
343
-6%
|
622
+81%
|
821
+32%
|
1 206
+47%
|
2 332
+93%
|
2 696
+16%
|
2 798
+4%
|
2 579
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
6
|
3
|
6
|
2
|
4
|
4
|
4
|
7
|
6
|
|
Accrued Liabilities |
20
|
13
|
13
|
13
|
13
|
14
|
24
|
22
|
21
|
14
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
122
|
150
|
41
|
70
|
39
|
38
|
186
|
87
|
133
|
76
|
|
Other Current Liabilities |
73
|
21
|
12
|
10
|
10
|
9
|
19
|
20
|
12
|
13
|
|
Total Current Liabilities |
224
|
190
|
69
|
99
|
63
|
65
|
233
|
133
|
173
|
109
|
|
Long-Term Debt |
93
|
32
|
109
|
239
|
424
|
703
|
1 226
|
1 354
|
1 400
|
1 407
|
|
Deferred Income Tax |
21
|
26
|
14
|
23
|
30
|
47
|
77
|
118
|
114
|
78
|
|
Minority Interest |
0
|
0
|
1
|
2
|
2
|
12
|
32
|
42
|
40
|
32
|
|
Other Liabilities |
4
|
2
|
2
|
2
|
1
|
2
|
5
|
11
|
3
|
2
|
|
Total Liabilities |
343
N/A
|
251
-27%
|
195
-22%
|
365
+87%
|
521
+43%
|
829
+59%
|
1 573
+90%
|
1 657
+5%
|
1 731
+4%
|
1 629
-6%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
7
|
13
|
15
|
456
|
19
|
|
Retained Earnings |
87
|
88
|
98
|
145
|
187
|
292
|
663
|
943
|
498
|
811
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Equity |
7
|
20
|
45
|
106
|
107
|
79
|
83
|
82
|
114
|
120
|
|
Total Equity |
85
N/A
|
114
+34%
|
148
+30%
|
257
+74%
|
300
+17%
|
378
+26%
|
759
+101%
|
1 039
+37%
|
1 067
+3%
|
950
-11%
|
|
Total Liabilities & Equity |
427
N/A
|
364
-15%
|
343
-6%
|
622
+81%
|
821
+32%
|
1 206
+47%
|
2 332
+93%
|
2 696
+16%
|
2 798
+4%
|
2 579
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
7
|
12
|
17
|
17
|
21
|