Relief Therapeutics Holding SA
SIX:RLF
Cash Flow Statement
Cash Flow Statement
Relief Therapeutics Holding SA
| Jun-2009 | Sep-2009 | Dec-2009 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(13)
|
0
|
(12)
|
0
|
(3)
|
0
|
(0)
|
0
|
(7)
|
0
|
(8)
|
0
|
(35)
|
(27)
|
(51)
|
(81)
|
(98)
|
(46)
|
(17)
|
(17)
|
|
| Depreciation & Amortization |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
3
|
3
|
3
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
2
|
0
|
1
|
0
|
(0)
|
0
|
7
|
0
|
(10)
|
0
|
2
|
8
|
17
|
55
|
78
|
33
|
9
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
4
|
3
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
(3)
|
0
|
(33)
|
(5)
|
(16)
|
6
|
3
|
(1)
|
(0)
|
3
|
3
|
|
| Cash from Operating Activities |
(7)
N/A
|
(6)
+24%
|
(3)
+41%
|
(1)
+72%
|
(1)
-24%
|
(1)
+38%
|
(1)
+15%
|
(1)
+5%
|
(1)
-24%
|
(3)
-378%
|
(18)
-425%
|
(33)
-80%
|
(36)
-9%
|
(33)
+8%
|
(24)
+26%
|
(20)
+18%
|
(18)
+11%
|
(10)
+41%
|
(3)
+72%
|
(4)
-20%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(18)
|
(17)
|
(3)
|
(7)
|
(3)
|
9
|
9
|
5
|
6
|
|
| Cash from Investing Activities |
(6)
N/A
|
(6)
-5%
|
(6)
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
+9%
|
(31)
N/A
|
(30)
+3%
|
(3)
+89%
|
(8)
-132%
|
(3)
+57%
|
9
N/A
|
9
+2%
|
4
-51%
|
6
+29%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
14
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
2
|
58
|
87
|
76
|
51
|
7
|
7
|
5
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
13
N/A
|
13
+0%
|
(0)
N/A
|
1
N/A
|
1
+19%
|
1
-30%
|
1
+16%
|
1
-26%
|
1
+9%
|
2
+289%
|
58
+2 396%
|
85
+46%
|
68
-20%
|
44
-36%
|
6
-85%
|
6
-8%
|
4
-32%
|
(1)
N/A
|
(1)
-16%
|
(0)
+65%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
2
+510%
|
(9)
N/A
|
(0)
+98%
|
(0)
-48%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
(0)
-256%
|
2
N/A
|
43
+2 630%
|
22
-50%
|
2
-93%
|
7
+314%
|
(26)
N/A
|
(17)
+33%
|
(5)
+73%
|
(2)
+56%
|
1
N/A
|
2
+238%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(12)
+12%
|
(9)
+22%
|
(1)
+90%
|
(1)
-24%
|
(1)
+38%
|
(1)
+15%
|
(1)
+5%
|
(1)
-24%
|
(3)
-378%
|
(18)
-425%
|
(46)
-155%
|
(49)
-6%
|
(33)
+34%
|
(25)
+25%
|
(21)
+16%
|
(18)
+13%
|
(10)
+42%
|
(3)
+71%
|
(4)
-17%
|
|