
Roche Holding AG
SIX:ROG

Intrinsic Value
The intrinsic value of one
ROG
stock under the Base Case scenario is
279.55
CHF.
Compared to the current market price of 272.4 CHF,
Roche Holding AG
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Roche Holding AG
Fundamental Analysis
Want a deep‑dive on Roche Holding AG?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Roche Holding AG
Balance Sheet Decomposition
Roche Holding AG
Current Assets | 40B |
Cash & Short-Term Investments | 17.3B |
Receivables | 11.7B |
Other Current Assets | 11B |
Non-Current Assets | 61.8B |
PP&E | 23.7B |
Intangibles | 25.2B |
Other Non-Current Assets | 12.8B |
Free Cash Flow Analysis
Roche Holding AG
CHF | |
Free Cash Flow | CHF |
Earnings Waterfall
Roche Holding AG
Revenue
|
60.5B
CHF
|
Cost of Revenue
|
-15.8B
CHF
|
Gross Profit
|
44.7B
CHF
|
Operating Expenses
|
-24.6B
CHF
|
Operating Income
|
20.1B
CHF
|
Other Expenses
|
-11.8B
CHF
|
Net Income
|
8.3B
CHF
|
ROG Profitability Score
Profitability Due Diligence
Roche Holding AG's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Roche Holding AG's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
ROG Solvency Score
Solvency Due Diligence
Roche Holding AG's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Roche Holding AG's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROG Price Targets Summary
Roche Holding AG
According to Wall Street analysts, the average 1-year price target for
ROG
is 316.13 CHF
with a low forecast of 202 CHF and a high forecast of 470.4 CHF.
Dividends
Current shareholder yield for ROG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ROG
stock under the Base Case scenario is
279.55
CHF.
Compared to the current market price of 272.4 CHF,
Roche Holding AG
is
Undervalued by 3%.