Santhera Pharmaceuticals Holding AG
SIX:SANN
Balance Sheet
Balance Sheet Decomposition
Santhera Pharmaceuticals Holding AG
Current Assets | 34.7m |
Cash & Short-Term Investments | 30.4m |
Receivables | 2.2m |
Other Current Assets | 2.1m |
Non-Current Assets | 75m |
Long-Term Investments | 424k |
PP&E | 582k |
Intangibles | 74m |
Current Liabilities | 43.8m |
Accounts Payable | 5.6m |
Accrued Liabilities | 9.1m |
Other Current Liabilities | 29.1m |
Non-Current Liabilities | 5.4m |
Long-Term Debt | 35k |
Other Non-Current Liabilities | 5.3m |
Balance Sheet
Santhera Pharmaceuticals Holding AG
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
5
|
17
|
77
|
50
|
45
|
22
|
31
|
12
|
21
|
|
Cash |
9
|
5
|
0
|
0
|
0
|
45
|
22
|
31
|
12
|
0
|
|
Cash Equivalents |
4
|
0
|
17
|
77
|
50
|
0
|
0
|
0
|
0
|
21
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
0
|
1
|
2
|
4
|
5
|
8
|
9
|
4
|
2
|
|
Accounts Receivables |
1
|
0
|
1
|
2
|
3
|
4
|
5
|
5
|
2
|
1
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
2
|
1
|
|
Inventory |
0
|
0
|
0
|
3
|
8
|
10
|
9
|
7
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
2
|
1
|
4
|
4
|
2
|
0
|
1
|
|
Total Current Assets |
13
|
5
|
19
|
84
|
62
|
78
|
43
|
49
|
18
|
25
|
|
PP&E Net |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
2
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
2
|
1
|
|
Accumulated Depreciation |
4
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
6
|
6
|
|
Intangible Assets |
5
|
4
|
4
|
30
|
27
|
24
|
61
|
58
|
68
|
65
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
3
|
1
|
6
|
3
|
1
|
1
|
0
|
|
Total Assets |
18
N/A
|
10
-47%
|
23
+137%
|
117
+410%
|
91
-23%
|
110
+21%
|
110
+0%
|
115
+4%
|
89
-23%
|
91
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
2
|
3
|
4
|
4
|
7
|
7
|
4
|
2
|
|
Accrued Liabilities |
2
|
1
|
1
|
3
|
6
|
8
|
11
|
11
|
9
|
10
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
|
Other Current Liabilities |
0
|
0
|
1
|
0
|
1
|
2
|
1
|
5
|
5
|
5
|
|
Total Current Liabilities |
3
|
2
|
3
|
7
|
10
|
13
|
20
|
24
|
29
|
33
|
|
Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
53
|
55
|
59
|
60
|
27
|
|
Other Liabilities |
2
|
1
|
3
|
4
|
6
|
11
|
8
|
11
|
6
|
30
|
|
Total Liabilities |
7
N/A
|
3
-62%
|
6
+119%
|
11
+91%
|
16
+51%
|
78
+372%
|
82
+6%
|
94
+14%
|
95
+1%
|
90
-6%
|
|
Equity | |||||||||||
Common Stock |
4
|
4
|
5
|
6
|
389
|
398
|
11
|
11
|
19
|
564
|
|
Retained Earnings |
260
|
265
|
279
|
273
|
309
|
360
|
414
|
433
|
501
|
556
|
|
Additional Paid In Capital |
274
|
275
|
294
|
377
|
0
|
0
|
436
|
448
|
480
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
|
Other Equity |
7
|
6
|
2
|
4
|
6
|
6
|
3
|
4
|
3
|
1
|
|
Total Equity |
11
N/A
|
7
-38%
|
17
+144%
|
106
+514%
|
74
-30%
|
32
-57%
|
28
-14%
|
21
-24%
|
6
N/A
|
1
N/A
|
|
Total Liabilities & Equity |
18
N/A
|
10
-47%
|
23
+137%
|
117
+410%
|
91
-23%
|
110
+21%
|
110
+0%
|
115
+4%
|
89
-23%
|
91
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
4
|
5
|
6
|
6
|
6
|
1
|
1
|
2
|
50
|