Santhera Pharmaceuticals Holding AG
SIX:SANN
Balance Sheet
Balance Sheet Decomposition
Santhera Pharmaceuticals Holding AG
Santhera Pharmaceuticals Holding AG
Balance Sheet
Santhera Pharmaceuticals Holding AG
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
8
|
31
|
126
|
107
|
75
|
53
|
44
|
23
|
12
|
5
|
17
|
77
|
50
|
45
|
22
|
31
|
12
|
21
|
1
|
30
|
41
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
53
|
14
|
0
|
9
|
5
|
0
|
0
|
0
|
45
|
22
|
31
|
12
|
0
|
0
|
9
|
18
|
|
| Cash Equivalents |
2
|
8
|
31
|
126
|
107
|
75
|
0
|
29
|
23
|
4
|
0
|
17
|
77
|
50
|
0
|
0
|
0
|
0
|
21
|
1
|
22
|
23
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
14
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
4
|
5
|
8
|
9
|
4
|
2
|
1
|
2
|
14
|
|
| Accounts Receivables |
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
3
|
4
|
5
|
5
|
2
|
1
|
1
|
1
|
9
|
|
| Other Receivables |
0
|
0
|
12
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
2
|
1
|
1
|
2
|
5
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
4
|
3
|
3
|
2
|
0
|
0
|
0
|
3
|
8
|
10
|
9
|
7
|
0
|
0
|
0
|
2
|
18
|
|
| Other Current Assets |
0
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
4
|
2
|
0
|
1
|
1
|
0
|
3
|
|
| Total Current Assets |
3
|
12
|
46
|
128
|
110
|
81
|
58
|
48
|
27
|
13
|
5
|
19
|
84
|
62
|
78
|
43
|
49
|
18
|
25
|
3
|
35
|
76
|
|
| PP&E Net |
5
|
4
|
2
|
2
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
2
|
1
|
1
|
1
|
3
|
|
| PP&E Gross |
5
|
4
|
2
|
2
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
6
|
2
|
1
|
1
|
1
|
3
|
|
| Accumulated Depreciation |
4
|
5
|
5
|
5
|
3
|
3
|
4
|
4
|
5
|
4
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
6
|
6
|
6
|
6
|
7
|
|
| Intangible Assets |
0
|
18
|
31
|
32
|
33
|
30
|
34
|
29
|
25
|
5
|
4
|
4
|
30
|
27
|
24
|
61
|
58
|
68
|
65
|
59
|
74
|
69
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
6
|
3
|
1
|
1
|
0
|
0
|
0
|
5
|
|
| Total Assets |
8
N/A
|
33
+334%
|
79
+138%
|
162
+106%
|
144
-11%
|
113
-22%
|
95
-16%
|
79
-17%
|
52
-34%
|
18
-65%
|
10
-47%
|
23
+137%
|
117
+410%
|
91
-23%
|
110
+21%
|
110
+0%
|
115
+4%
|
89
-23%
|
91
+3%
|
64
-30%
|
110
+72%
|
152
+39%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
3
|
3
|
4
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
7
|
7
|
4
|
2
|
4
|
4
|
6
|
|
| Accrued Liabilities |
2
|
1
|
3
|
4
|
4
|
6
|
4
|
4
|
5
|
2
|
1
|
1
|
3
|
6
|
8
|
11
|
11
|
9
|
10
|
11
|
10
|
19
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1
|
22
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
1
|
22
|
7
|
|
| Other Current Liabilities |
0
|
0
|
2
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
5
|
5
|
5
|
12
|
11
|
14
|
|
| Total Current Liabilities |
4
|
3
|
8
|
9
|
8
|
8
|
9
|
5
|
6
|
3
|
2
|
3
|
7
|
10
|
13
|
20
|
24
|
29
|
33
|
49
|
46
|
46
|
|
| Long-Term Debt |
3
|
3
|
3
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
53
|
55
|
59
|
60
|
27
|
22
|
0
|
34
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
3
|
4
|
6
|
11
|
8
|
11
|
6
|
30
|
36
|
4
|
45
|
|
| Total Liabilities |
6
N/A
|
10
+54%
|
13
+30%
|
10
-18%
|
9
-16%
|
9
-2%
|
11
+32%
|
9
-19%
|
10
+5%
|
7
-28%
|
3
-62%
|
6
+119%
|
11
+91%
|
16
+51%
|
78
+372%
|
82
+6%
|
94
+14%
|
95
+1%
|
90
-6%
|
107
+20%
|
50
-54%
|
125
+151%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
389
|
398
|
11
|
11
|
19
|
55
|
1
|
1
|
1
|
|
| Retained Earnings |
36
|
33
|
62
|
91
|
118
|
163
|
189
|
200
|
228
|
260
|
265
|
279
|
273
|
309
|
360
|
414
|
433
|
21
|
556
|
628
|
58
|
30
|
|
| Additional Paid In Capital |
37
|
55
|
125
|
234
|
249
|
266
|
271
|
272
|
274
|
274
|
275
|
294
|
377
|
0
|
0
|
436
|
448
|
480
|
510
|
581
|
631
|
644
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
2
|
6
|
2
|
2
|
2
|
6
|
7
|
7
|
6
|
2
|
4
|
6
|
6
|
3
|
4
|
3
|
1
|
2
|
1
|
3
|
|
| Total Equity |
1
N/A
|
23
+1 564%
|
66
+184%
|
152
+130%
|
136
-11%
|
105
-23%
|
84
-20%
|
70
-17%
|
43
-39%
|
11
-73%
|
7
-38%
|
17
+144%
|
106
+514%
|
74
-30%
|
32
-57%
|
28
-14%
|
21
-24%
|
6
N/A
|
1
N/A
|
44
N/A
|
60
N/A
|
28
-54%
|
|
| Total Liabilities & Equity |
8
N/A
|
33
+334%
|
79
+138%
|
162
+106%
|
144
-11%
|
113
-22%
|
95
-16%
|
79
-17%
|
52
-34%
|
18
-65%
|
10
-47%
|
23
+137%
|
117
+410%
|
91
-23%
|
110
+21%
|
110
+0%
|
115
+4%
|
89
-23%
|
91
+3%
|
64
-30%
|
110
+72%
|
152
+39%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
1
|
1
|
2
|
5
|
7
|
11
|
13
|
|