First Time Loading...

Schindler Holding AG
SIX:SCHP

Watchlist Manager
Schindler Holding AG Logo
Schindler Holding AG
SIX:SCHP
Watchlist
Price: 229.6 CHF 0.97% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

11.3B
+2%
Revenue
Growth Rates:
1 Year
+1%
3 Years
+1%
5 Years
-
7 Years
-
10 Years
+84%
890m
-7%
Operating Income
Growth Rates:
1 Year
-24%
3 Years
-29%
5 Years
-
7 Years
-
10 Years
+22%
610m
-9%
Net Income
Growth Rates:
1 Year
-26%
3 Years
-29%
5 Years
-
7 Years
-
10 Years
+16%

Earnings Waterfall
Schindler Holding AG

Revenue
11.3B CHF
Cost of Revenue
-8.9B CHF
Gross Profit
2.5B CHF
Operating Expenses
-1.6B CHF
Operating Income
890m CHF
Other Expenses
-280m CHF
Net Income
610m CHF

Income Statement
Schindler Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Dec-2012 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
13 835
N/A
13 992
+1%
14 086
+1%
14 131
+0%
14 027
-1%
13 685
-2%
13 252
-3%
12 861
-3%
12 691
-1%
11 642
-8%
10 758
-8%
9 667
-10%
8 187
-15%
8 086
-1%
7 957
-2%
7 848
-1%
7 854
+0%
7 912
+1%
8 019
+1%
6 161
-23%
10 879
+77%
11 055
+2%
11 271
+2%
10 799
-4%
10 640
-1%
11 156
+5%
11 236
+1%
11 106
-1%
11 346
+2%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 201)
(7 326)
(8 515)
(7 209)
(8 087)
(7 357)
(8 559)
(7 494)
(8 856)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 678
N/A
3 729
+39%
2 756
-26%
3 590
+30%
2 553
-29%
3 799
+49%
2 677
-30%
3 612
+35%
2 490
-31%
Operating Income
Operating Expenses
(13 005)
(13 122)
(13 199)
(13 234)
(13 138)
(12 749)
(12 306)
(11 888)
(11 717)
(10 705)
(9 802)
(8 723)
(7 237)
(7 157)
(7 045)
(6 952)
(7 062)
(7 107)
(7 197)
(5 430)
(1 418)
(2 477)
(1 506)
(2 507)
(1 521)
(2 581)
(1 511)
(2 650)
(1 600)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(817)
0
(709)
0
(630)
0
(644)
0
(688)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(174)
(244)
(316)
(329)
(371)
(371)
(339)
(343)
(344)
Other Operating Expenses
(13 005)
(13 122)
(13 199)
(13 234)
(13 138)
(12 749)
(12 306)
(11 888)
(11 717)
(10 705)
(9 802)
(8 723)
(7 237)
(7 157)
(7 045)
(6 952)
(7 062)
(7 107)
(7 197)
(5 430)
(427)
(2 233)
(481)
(2 178)
(520)
(2 210)
(528)
(2 307)
(568)
Operating Income
830
N/A
870
+5%
887
+2%
897
+1%
889
-1%
936
+5%
946
+1%
973
+3%
974
+0%
937
-4%
956
+2%
944
-1%
950
+1%
929
-2%
912
-2%
896
-2%
792
-12%
805
+2%
822
+2%
731
-11%
1 260
+72%
1 252
-1%
1 250
0%
1 083
-13%
1 032
-5%
1 218
+18%
1 166
-4%
962
-17%
890
-7%
Pre-Tax Income
Interest Income Expense
(51)
(27)
(23)
(34)
(11)
(66)
(47)
(34)
(70)
(47)
(41)
(28)
(12)
18
5
9
(13)
(22)
(13)
3
27
(60)
(12)
(36)
9
(52)
9
(37)
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
8
0
0
0
0
0
14
Total Other Income
(293)
(293)
(59)
(59)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
0
(45)
0
(48)
0
(51)
0
(54)
Pre-Tax Income
486
N/A
550
+13%
805
+46%
804
0%
878
+9%
870
-1%
899
+3%
939
+4%
904
-4%
890
-2%
915
+3%
916
+0%
938
+2%
947
+1%
917
-3%
905
-1%
779
-14%
783
+1%
809
+3%
734
-9%
1 252
+71%
1 192
-5%
1 201
+1%
1 047
-13%
993
-5%
1 166
+17%
1 124
-4%
925
-18%
853
-8%
Net Income
Tax Provision
(208)
(221)
(233)
(222)
(244)
(246)
(258)
(275)
(251)
(248)
(255)
(255)
(259)
(261)
(252)
(251)
(211)
(211)
(215)
(187)
(244)
(264)
(272)
(241)
(219)
(250)
(243)
(203)
(194)
Income from Continuing Operations
278
329
572
582
634
624
641
664
653
642
660
661
679
686
665
654
568
572
594
547
1 008
928
929
806
774
916
881
722
659
Income to Minority Interest
(24)
(27)
(37)
(34)
(19)
(20)
(16)
(21)
(28)
(28)
(30)
(28)
(25)
(23)
(21)
(21)
(25)
(26)
(25)
(21)
(65)
(65)
(66)
(57)
(52)
(57)
(53)
(51)
(49)
Net Income (Common)
254
N/A
302
+19%
535
+77%
548
+2%
615
+12%
604
-2%
625
+3%
643
+3%
625
-3%
621
-1%
642
+3%
650
+1%
677
+4%
710
+5%
690
-3%
674
-2%
578
-14%
550
-5%
569
+3%
526
-8%
943
+79%
863
-8%
863
N/A
806
-7%
722
-10%
430
-40%
828
+93%
671
-19%
610
-9%
EPS (Diluted)
2.14
N/A
2.52
+18%
4.64
+84%
4.57
-2%
4.78
+5%
5.1
+7%
5.25
+3%
5.37
+2%
5.25
-2%
5.21
-1%
5.33
+2%
5.47
+3%
5.65
+3%
5.94
+5%
5.75
-3%
5.69
-1%
4.91
-14%
4.72
-4%
4.88
+3%
4.55
-7%
8.77
+93%
8.02
-9%
8.03
+0%
7.48
-7%
6.71
-10%
3.99
-41%
7.68
+92%
6.21
-19%
5.66
-9%

See Also

Summary
SCHP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCHP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCHP stock valuation using valuation multiples.
Wall Street Estimates
SCHP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCHP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.