Schindler Holding AG
SIX:SCHP

Watchlist Manager
Schindler Holding AG Logo
Schindler Holding AG
SIX:SCHP
Watchlist
Price: 287.8 CHF -0.21% Market Closed
Market Cap: 31B CHF

Income Statement

Earnings Waterfall
Schindler Holding AG

Revenue
11.1B CHF
Cost of Revenue
-7.2B CHF
Gross Profit
3.9B CHF
Operating Expenses
-2.6B CHF
Operating Income
1.3B CHF
Other Expenses
-336m CHF
Net Income
987m CHF

Income Statement
Schindler Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Dec-2012 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
72
0
0
0
91
0
0
0
24
0
0
0
17
0
0
0
22
0
0
19
11
0
30
0
21
0
21
0
23
25
0
36
0
Revenue
13 410
N/A
13 992
+4%
14 086
+1%
14 131
+0%
13 974
-1%
13 685
-2%
13 252
-3%
12 861
-3%
12 848
0%
11 642
-9%
10 758
-8%
9 667
-10%
8 137
-16%
8 086
-1%
7 957
-2%
7 848
-1%
7 679
-2%
7 912
+3%
8 019
+1%
8 109
+1%
10 879
+34%
11 055
+2%
11 271
+2%
10 799
-4%
10 640
-1%
11 156
+5%
11 236
+1%
11 106
-1%
11 346
+2%
11 494
+1%
11 365
-1%
11 236
-1%
11 130
-1%
Gross Profit
Cost of Revenue
(10 651)
0
0
0
(11 110)
0
0
0
(9 996)
0
0
0
(5 414)
0
0
0
(5 119)
0
0
(5 395)
(8 201)
(7 326)
(8 515)
(7 209)
(8 087)
(7 357)
(8 559)
(7 494)
(8 856)
(8 720)
(7 452)
(8 427)
(7 244)
Gross Profit
2 759
N/A
0
N/A
0
N/A
0
N/A
2 864
N/A
0
N/A
0
N/A
0
N/A
2 852
N/A
0
N/A
0
N/A
0
N/A
2 723
N/A
0
N/A
0
N/A
0
N/A
2 560
N/A
0
N/A
0
N/A
2 714
N/A
2 678
-1%
3 729
+39%
2 756
-26%
3 590
+30%
2 553
-29%
3 799
+49%
2 677
-30%
3 612
+35%
2 490
-31%
2 774
+11%
3 913
+41%
2 809
-28%
3 886
+38%
Operating Income
Operating Expenses
(1 929)
(13 122)
(13 199)
(13 234)
(1 975)
(12 749)
(12 306)
(11 888)
(1 878)
(10 705)
(9 802)
(8 723)
(1 773)
(7 157)
(7 045)
(6 952)
(1 770)
(7 107)
(7 197)
(1 730)
(1 418)
(2 477)
(1 506)
(2 507)
(1 521)
(2 581)
(1 511)
(2 650)
(1 600)
(1 616)
(2 709)
(1 554)
(2 563)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
(1 520)
0
0
0
(1 461)
0
0
(1 596)
(817)
0
(709)
0
(630)
0
(644)
0
(688)
(717)
0
(587)
0
Depreciation & Amortization
(128)
0
0
0
(129)
0
0
0
(150)
0
0
0
(132)
0
0
0
(119)
0
0
(125)
(174)
(244)
(316)
(329)
(371)
(371)
(339)
(343)
(344)
(349)
(347)
(330)
(327)
Other Operating Expenses
(1 801)
(13 122)
(13 199)
(13 234)
(1 846)
(12 749)
(12 306)
(11 888)
(1 728)
(10 705)
(9 802)
(8 723)
(121)
(7 157)
(7 045)
(6 952)
(190)
(7 107)
(7 197)
(9)
(427)
(2 233)
(481)
(2 178)
(520)
(2 210)
(528)
(2 307)
(568)
(550)
(2 362)
(637)
(2 236)
Operating Income
830
N/A
870
+5%
887
+2%
897
+1%
889
-1%
936
+5%
946
+1%
973
+3%
974
+0%
937
-4%
956
+2%
944
-1%
950
+1%
929
-2%
912
-2%
896
-2%
790
-12%
805
+2%
822
+2%
984
+20%
1 260
+28%
1 252
-1%
1 250
0%
1 083
-13%
1 032
-5%
1 218
+18%
1 166
-4%
962
-17%
890
-7%
1 158
+30%
1 204
+4%
1 255
+4%
1 323
+5%
Pre-Tax Income
Interest Income Expense
(38)
(27)
(23)
(34)
(36)
(66)
(47)
(34)
(18)
(47)
(41)
(28)
7
18
5
9
39
(22)
(13)
13
27
(60)
(12)
(36)
9
(52)
9
(37)
3
32
9
46
(13)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
8
0
0
0
0
0
14
30
0
11
0
Total Other Income
(306)
(293)
(59)
(59)
25
0
0
0
(52)
0
0
0
(19)
0
0
0
(39)
0
0
(14)
(44)
0
(45)
0
(48)
0
(51)
0
(54)
(45)
0
(40)
0
Pre-Tax Income
486
N/A
550
+13%
805
+46%
804
0%
878
+9%
870
-1%
899
+3%
939
+4%
904
-4%
890
-2%
915
+3%
916
+0%
938
+2%
947
+1%
917
-3%
905
-1%
790
-13%
783
-1%
809
+3%
983
+22%
1 252
+27%
1 192
-5%
1 201
+1%
1 047
-13%
993
-5%
1 166
+17%
1 124
-4%
925
-18%
853
-8%
1 175
+38%
1 213
+3%
1 272
+5%
1 310
+3%
Net Income
Tax Provision
(208)
(221)
(233)
(222)
(244)
(246)
(258)
(275)
(251)
(248)
(255)
(255)
(259)
(261)
(252)
(251)
(214)
(211)
(215)
(253)
(244)
(264)
(272)
(241)
(219)
(250)
(243)
(203)
(194)
(240)
(247)
(262)
(263)
Income from Continuing Operations
278
329
572
582
634
624
641
664
653
642
660
661
679
686
665
654
576
572
594
730
1 008
928
929
806
774
916
881
722
659
935
966
1 010
1 047
Income to Minority Interest
(24)
(27)
(37)
(34)
(19)
(20)
(16)
(21)
(28)
(28)
(30)
(28)
(25)
(23)
(21)
(21)
(25)
(26)
(25)
(28)
(65)
(65)
(66)
(57)
(52)
(57)
(53)
(51)
(49)
(69)
(64)
(60)
(60)
Net Income (Common)
254
N/A
302
+19%
535
+77%
548
+2%
615
+12%
604
-2%
625
+3%
643
+3%
625
-3%
621
-1%
642
+3%
650
+1%
677
+4%
710
+5%
690
-3%
674
-2%
586
-13%
550
-6%
569
+3%
702
+23%
943
+34%
863
-8%
863
N/A
806
-7%
722
-10%
430
-40%
828
+93%
671
-19%
610
-9%
866
+42%
902
+4%
950
+5%
987
+4%
EPS (Diluted)
2.07
N/A
2.52
+22%
4.64
+84%
4.57
-2%
5.14
+12%
5.1
-1%
5.25
+3%
5.37
+2%
5.25
-2%
5.21
-1%
5.33
+2%
5.47
+3%
5.64
+3%
5.94
+5%
5.75
-3%
5.69
-1%
4.92
-14%
4.72
-4%
4.88
+3%
6.05
+24%
8.77
+45%
8.02
-9%
8.03
+0%
7.48
-7%
6.71
-10%
3.99
-41%
7.68
+92%
6.21
-19%
5.66
-9%
8.04
+42%
8.35
+4%
8.82
+6%
9.17
+4%