Scor SE
SIX:SCR
Scor SE
SIX:SCR
Price:
23.22
CHF
1.62%
Market Closed
Market Cap:
CHf4.2B
Income Statement
Income Statement
Scor SE
Scor SE
Currency: EUR
| Dec-2000 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
0
|
102
|
0
|
113
|
0
|
127
|
0
|
100
|
0
|
110
|
0
|
104
|
0
|
111
|
0
|
111
|
0
|
114
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
2 677
|
3 407
|
4 033
|
4 054
|
5 180
|
4 290
|
4 665
|
4 269
|
4 363
|
4 192
|
4 141
|
3 697
|
3 050
|
2 735
|
2 450
|
2 388
|
3 050
|
2 536
|
3 234
|
2 839
|
3 187
|
3 621
|
4 758
|
5 407
|
5 770
|
6 273
|
6 353
|
6 308
|
6 562
|
6 612
|
7 360
|
8 668
|
9 331
|
9 730
|
10 113
|
10 442
|
11 089
|
12 193
|
13 242
|
13 519
|
13 674
|
14 381
|
14 556
|
14 588
|
15 001
|
15 452
|
15 864
|
16 281
|
16 304
|
16 204
|
16 996
|
16 800
|
16 366
|
20 139
|
19 900
|
24 045
|
15 455
|
23 519
|
23 769
|
23 144
|
15 339
|
22 745
|
22 259
|
22 243
|
|
| Revenue |
3 377
N/A
|
4 022
+19%
|
4 744
+18%
|
4 399
-7%
|
5 608
+27%
|
4 644
-17%
|
4 941
+6%
|
4 518
-9%
|
4 659
+3%
|
4 499
-3%
|
4 503
+0%
|
4 172
-7%
|
3 451
-17%
|
3 081
-11%
|
2 840
-8%
|
2 848
+0%
|
3 651
+28%
|
3 038
-17%
|
3 843
+26%
|
3 337
-13%
|
3 729
+12%
|
4 244
+14%
|
5 485
+29%
|
6 124
+12%
|
6 237
+2%
|
6 541
+5%
|
6 867
+5%
|
7 019
+2%
|
7 270
+4%
|
7 303
+0%
|
8 025
+10%
|
9 281
+16%
|
9 956
+7%
|
10 273
+3%
|
10 630
+3%
|
11 044
+4%
|
11 726
+6%
|
12 915
+10%
|
13 986
+8%
|
14 252
+2%
|
14 430
+1%
|
15 088
+5%
|
15 353
+2%
|
15 386
+0%
|
15 733
+2%
|
16 219
+3%
|
16 655
+3%
|
17 067
+2%
|
17 112
+0%
|
17 028
0%
|
17 792
+4%
|
17 341
-3%
|
16 627
-4%
|
20 531
+23%
|
20 428
-1%
|
24 732
+21%
|
16 042
-35%
|
24 428
+52%
|
24 698
+1%
|
24 084
-2%
|
15 933
-34%
|
23 634
+48%
|
23 132
-2%
|
23 076
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 359)
|
(3 921)
|
(4 972)
|
(4 897)
|
(6 093)
|
(5 141)
|
(5 617)
|
(5 000)
|
(5 092)
|
(4 964)
|
(4 760)
|
(4 365)
|
(3 589)
|
(2 882)
|
(2 626)
|
(2 603)
|
(3 309)
|
(2 746)
|
(3 452)
|
(2 928)
|
(3 239)
|
(3 713)
|
(4 909)
|
(5 531)
|
(5 889)
|
(6 334)
|
(6 495)
|
(6 592)
|
(6 780)
|
(6 939)
|
(7 702)
|
(8 688)
|
(9 311)
|
(9 656)
|
(10 049)
|
(10 327)
|
(10 900)
|
(11 954)
|
(12 938)
|
(13 278)
|
(13 479)
|
(14 141)
|
(14 862)
|
(14 863)
|
(15 069)
|
(15 548)
|
(15 902)
|
(16 663)
|
(16 572)
|
(16 020)
|
(16 973)
|
(17 307)
|
(18 083)
|
(21 503)
|
(20 405)
|
(24 413)
|
(14 611)
|
(22 290)
|
(23 288)
|
(23 018)
|
(15 557)
|
(23 000)
|
(21 918)
|
(21 489)
|
|
| Selling, General & Administrative |
0
|
(554)
|
(693)
|
(1 198)
|
(1 464)
|
(1 209)
|
(1 314)
|
(1 147)
|
(1 184)
|
(1 112)
|
(1 148)
|
(998)
|
(517)
|
(31)
|
(52)
|
(34)
|
(60)
|
0
|
(14)
|
(34)
|
(36)
|
(38)
|
(38)
|
(35)
|
(36)
|
(34)
|
(22)
|
(33)
|
(24)
|
(29)
|
(26)
|
(27)
|
(30)
|
(33)
|
(36)
|
(40)
|
(40)
|
(46)
|
(52)
|
(57)
|
(62)
|
(65)
|
(69)
|
(70)
|
(68)
|
(70)
|
(75)
|
(78)
|
(80)
|
(81)
|
(85)
|
(77)
|
(64)
|
(81)
|
(81)
|
(94)
|
(66)
|
(95)
|
(94)
|
(99)
|
(89)
|
(128)
|
(138)
|
(137)
|
|
| Depreciation & Amortization |
(15)
|
(17)
|
(18)
|
(20)
|
(23)
|
(22)
|
(10)
|
(41)
|
(43)
|
(41)
|
(56)
|
(19)
|
(8)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(2 649)
|
(3 017)
|
(3 873)
|
(3 823)
|
(4 777)
|
(4 057)
|
(4 440)
|
(3 903)
|
(3 936)
|
(3 870)
|
(3 720)
|
(3 426)
|
(3 098)
|
(2 785)
|
(2 503)
|
(2 496)
|
(3 155)
|
(2 663)
|
(3 343)
|
(2 814)
|
(3 172)
|
(3 649)
|
(4 771)
|
(5 365)
|
(5 726)
|
(6 237)
|
(6 405)
|
(6 408)
|
(6 622)
|
(6 753)
|
(7 530)
|
(8 481)
|
(9 060)
|
(9 440)
|
(9 809)
|
(10 078)
|
(10 662)
|
(11 704)
|
(12 668)
|
(12 991)
|
(13 175)
|
(13 841)
|
(14 572)
|
(14 553)
|
(14 755)
|
(15 225)
|
(15 552)
|
(16 302)
|
(16 199)
|
(15 706)
|
(16 680)
|
(16 900)
|
(17 576)
|
(20 869)
|
(19 762)
|
(23 640)
|
(13 955)
|
(21 503)
|
(22 439)
|
(22 135)
|
(14 898)
|
(22 026)
|
(20 961)
|
(20 526)
|
|
| Policy Acquisition Expense |
(661)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(34)
|
(333)
|
(388)
|
144
|
171
|
147
|
147
|
91
|
71
|
59
|
164
|
78
|
34
|
(66)
|
(68)
|
(73)
|
(94)
|
(83)
|
(95)
|
(80)
|
(31)
|
(26)
|
(100)
|
(131)
|
(127)
|
(63)
|
(68)
|
(151)
|
(134)
|
(157)
|
(146)
|
(180)
|
(221)
|
(183)
|
(204)
|
(209)
|
(198)
|
(204)
|
(218)
|
(230)
|
(242)
|
(235)
|
(221)
|
(240)
|
(246)
|
(253)
|
(275)
|
(283)
|
(293)
|
(233)
|
(208)
|
(330)
|
(443)
|
(553)
|
(562)
|
(679)
|
(590)
|
(692)
|
(755)
|
(784)
|
(570)
|
(846)
|
(819)
|
(826)
|
|
| Operating Income |
18
N/A
|
101
+461%
|
(228)
N/A
|
(498)
-118%
|
(485)
+3%
|
(497)
-2%
|
(676)
-36%
|
(482)
+29%
|
(433)
+10%
|
(465)
-7%
|
(257)
+45%
|
(193)
+25%
|
(138)
+28%
|
199
N/A
|
214
+8%
|
245
+14%
|
342
+40%
|
292
-15%
|
391
+34%
|
409
+5%
|
490
+20%
|
531
+8%
|
576
+8%
|
593
+3%
|
348
-41%
|
207
-41%
|
372
+80%
|
427
+15%
|
490
+15%
|
364
-26%
|
323
-11%
|
593
+84%
|
645
+9%
|
617
-4%
|
581
-6%
|
717
+23%
|
826
+15%
|
961
+16%
|
1 048
+9%
|
974
-7%
|
951
-2%
|
947
0%
|
491
-48%
|
523
+7%
|
664
+27%
|
671
+1%
|
753
+12%
|
404
-46%
|
540
+34%
|
1 008
+87%
|
819
-19%
|
34
-96%
|
(1 456)
N/A
|
(972)
+33%
|
23
N/A
|
319
+1 287%
|
1 431
+349%
|
2 138
+49%
|
1 410
-34%
|
1 066
-24%
|
376
-65%
|
634
+69%
|
1 214
+91%
|
1 587
+31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(78)
|
(65)
|
(57)
|
(70)
|
(55)
|
(72)
|
(61)
|
(62)
|
(54)
|
(52)
|
(52)
|
(52)
|
(65)
|
(62)
|
(46)
|
(35)
|
(47)
|
(87)
|
(117)
|
(106)
|
(104)
|
(104)
|
(153)
|
(107)
|
(169)
|
(117)
|
(192)
|
(121)
|
(155)
|
(101)
|
(154)
|
(118)
|
(153)
|
(105)
|
(145)
|
(112)
|
(138)
|
(116)
|
(112)
|
(100)
|
(127)
|
(134)
|
(164)
|
(110)
|
(170)
|
(171)
|
(169)
|
(155)
|
(182)
|
(192)
|
(196)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
0
|
6
|
0
|
14
|
14
|
0
|
(12)
|
94
|
99
|
(13)
|
(10)
|
202
|
174
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
14
|
(6)
|
(41)
|
(40)
|
(43)
|
(61)
|
(51)
|
(24)
|
(70)
|
(110)
|
(150)
|
(161)
|
(201)
|
(76)
|
(229)
|
(200)
|
(167)
|
(57)
|
(74)
|
(50)
|
(55)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(25)
|
(28)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
(43)
|
0
|
(62)
|
0
|
(58)
|
0
|
(49)
|
0
|
(43)
|
0
|
(39)
|
0
|
(31)
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
13
|
0
|
1
|
0
|
|
| Pre-Tax Income |
18
N/A
|
101
+461%
|
(228)
N/A
|
(498)
-118%
|
(485)
+3%
|
(497)
-2%
|
(676)
-36%
|
(482)
+29%
|
(433)
+10%
|
(465)
-7%
|
(257)
+45%
|
(193)
+25%
|
(181)
+6%
|
121
N/A
|
149
+23%
|
185
+24%
|
272
+47%
|
237
-13%
|
319
+35%
|
410
+29%
|
428
+4%
|
473
+11%
|
524
+11%
|
516
-2%
|
274
-47%
|
143
-48%
|
324
+127%
|
395
+22%
|
455
+15%
|
305
-33%
|
330
+8%
|
575
+74%
|
526
-9%
|
503
-4%
|
640
+27%
|
738
+15%
|
675
-9%
|
793
+17%
|
869
+10%
|
782
-10%
|
772
-1%
|
792
+3%
|
341
-57%
|
383
+12%
|
497
+30%
|
477
-4%
|
569
+19%
|
216
-62%
|
336
+56%
|
819
+144%
|
663
-19%
|
(148)
N/A
|
(1 666)
-1 026%
|
(1 249)
+25%
|
(272)
+78%
|
(46)
+83%
|
1 254
N/A
|
1 739
+39%
|
1 039
-40%
|
730
-30%
|
177
-76%
|
378
+114%
|
973
+157%
|
1 337
+37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
57
|
(2)
|
118
|
203
|
195
|
189
|
58
|
36
|
20
|
48
|
(25)
|
(96)
|
(100)
|
(46)
|
(63)
|
(54)
|
(89)
|
(74)
|
(103)
|
(95)
|
(97)
|
(89)
|
(114)
|
(42)
|
44
|
114
|
47
|
(52)
|
(36)
|
(2)
|
0
|
(79)
|
(108)
|
(102)
|
(91)
|
(123)
|
(166)
|
(212)
|
(227)
|
(193)
|
(166)
|
(169)
|
(56)
|
(62)
|
(107)
|
(128)
|
(147)
|
(57)
|
(106)
|
(232)
|
(207)
|
(52)
|
283
|
176
|
(24)
|
(104)
|
(444)
|
(587)
|
(501)
|
(456)
|
(173)
|
(292)
|
(348)
|
(377)
|
|
| Income from Continuing Operations |
75
|
99
|
(110)
|
(295)
|
(290)
|
(308)
|
(618)
|
(446)
|
(413)
|
(417)
|
(282)
|
(289)
|
(281)
|
75
|
86
|
131
|
183
|
163
|
216
|
315
|
331
|
384
|
410
|
474
|
318
|
257
|
371
|
343
|
419
|
303
|
330
|
496
|
418
|
401
|
549
|
615
|
509
|
581
|
642
|
589
|
606
|
623
|
285
|
321
|
390
|
349
|
422
|
159
|
230
|
587
|
456
|
(200)
|
(1 383)
|
(1 073)
|
(296)
|
(150)
|
810
|
1 152
|
538
|
274
|
4
|
86
|
625
|
960
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(6)
|
(13)
|
(13)
|
(19)
|
(19)
|
(19)
|
(26)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
1
|
(3)
|
(3)
|
1
|
(3)
|
0
|
3
|
0
|
3
|
4
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
(1)
|
(2)
|
(1)
|
|
| Equity Earnings Affiliates |
3
|
3
|
5
|
18
|
21
|
8
|
7
|
4
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
77
N/A
|
100
+30%
|
(106)
N/A
|
(278)
-162%
|
(271)
+3%
|
(306)
-13%
|
(625)
-104%
|
(455)
+27%
|
(431)
+5%
|
(435)
-1%
|
(301)
+31%
|
(314)
-4%
|
(295)
+6%
|
75
N/A
|
86
+15%
|
131
+52%
|
183
+40%
|
163
-11%
|
216
+33%
|
315
+46%
|
331
+5%
|
384
+16%
|
407
+6%
|
468
+15%
|
315
-33%
|
257
-18%
|
370
+44%
|
342
-8%
|
418
+22%
|
302
-28%
|
330
+9%
|
496
+50%
|
418
-16%
|
401
-4%
|
549
+37%
|
616
+12%
|
512
-17%
|
583
+14%
|
642
+10%
|
590
-8%
|
603
+2%
|
620
+3%
|
286
-54%
|
256
-10%
|
322
+26%
|
346
+7%
|
422
+22%
|
162
-62%
|
234
+44%
|
588
+151%
|
456
-22%
|
(199)
N/A
|
(1 383)
-595%
|
(1 072)
+22%
|
(295)
+72%
|
(148)
+50%
|
812
N/A
|
1 155
+42%
|
541
-53%
|
277
-49%
|
4
-99%
|
87
+2 075%
|
624
+617%
|
958
+54%
|
|
| EPS (Diluted) |
5.32
N/A
|
7.44
+40%
|
-7.12
N/A
|
-20.43
-187%
|
-17.22
+16%
|
-19.44
-13%
|
-43.53
-124%
|
-13.38
+69%
|
-12.69
+5%
|
-12.81
-1%
|
-8.88
+31%
|
-3.68
+59%
|
-3.45
+6%
|
0.79
N/A
|
1
+27%
|
1.18
+18%
|
1.81
+53%
|
1.61
-11%
|
2.27
+41%
|
2.93
+29%
|
2.86
-2%
|
2.58
-10%
|
2.59
+0%
|
2.44
-6%
|
1.66
-32%
|
1.36
-18%
|
2.04
+50%
|
1.86
-9%
|
2.27
+22%
|
1.64
-28%
|
1.77
+8%
|
2.64
+49%
|
2.23
-16%
|
2.14
-4%
|
2.92
+36%
|
3.26
+12%
|
2.72
-17%
|
3.09
+14%
|
3.38
+9%
|
3.13
-7%
|
3.2
+2%
|
3.29
+3%
|
1.51
-54%
|
1.33
-12%
|
1.69
+27%
|
1.84
+9%
|
2.25
+22%
|
0.86
-62%
|
1.25
+45%
|
3.15
+152%
|
2.45
-22%
|
-1.14
N/A
|
-7.76
-581%
|
-5.98
+23%
|
-1.61
+73%
|
-0.82
+49%
|
4.54
N/A
|
6.45
+42%
|
3.02
-53%
|
1.54
-49%
|
0.02
-99%
|
0.47
+2 250%
|
3.47
+638%
|
5.37
+55%
|
|
Switch to:
Switch to:
See Also
Discover More
