Sensirion Holding AG
SIX:SENS
Balance Sheet
Balance Sheet Decomposition
Sensirion Holding AG
Sensirion Holding AG
Balance Sheet
Sensirion Holding AG
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
9
|
54
|
60
|
62
|
112
|
123
|
73
|
54
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
123
|
73
|
54
|
|
| Cash Equivalents |
9
|
54
|
60
|
62
|
112
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
28
|
26
|
25
|
34
|
35
|
43
|
32
|
56
|
|
| Accounts Receivables |
21
|
22
|
22
|
26
|
28
|
37
|
26
|
51
|
|
| Other Receivables |
7
|
4
|
3
|
7
|
7
|
7
|
6
|
5
|
|
| Inventory |
26
|
30
|
22
|
26
|
38
|
60
|
78
|
67
|
|
| Other Current Assets |
8
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
|
| Total Current Assets |
71
|
112
|
109
|
154
|
187
|
228
|
186
|
181
|
|
| PP&E Net |
78
|
76
|
76
|
63
|
65
|
82
|
96
|
108
|
|
| PP&E Gross |
78
|
76
|
76
|
63
|
65
|
82
|
96
|
108
|
|
| Accumulated Depreciation |
67
|
75
|
82
|
87
|
96
|
101
|
110
|
121
|
|
| Intangible Assets |
14
|
14
|
17
|
15
|
14
|
13
|
17
|
20
|
|
| Goodwill |
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
7
|
7
|
6
|
26
|
30
|
35
|
33
|
38
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
176
N/A
|
215
+22%
|
215
+0%
|
257
+19%
|
296
+15%
|
358
+21%
|
333
-7%
|
347
+4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
3
|
9
|
5
|
7
|
9
|
10
|
7
|
11
|
|
| Accrued Liabilities |
6
|
9
|
9
|
18
|
25
|
24
|
11
|
22
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
69
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
2
|
8
|
9
|
5
|
5
|
5
|
|
| Total Current Liabilities |
79
|
21
|
18
|
32
|
42
|
39
|
23
|
39
|
|
| Long-Term Debt |
10
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
2
|
0
|
4
|
7
|
12
|
11
|
13
|
|
| Other Liabilities |
23
|
21
|
31
|
7
|
11
|
3
|
3
|
3
|
|
| Total Liabilities |
115
N/A
|
54
-53%
|
59
+9%
|
43
-27%
|
60
+40%
|
54
-11%
|
37
-32%
|
55
+49%
|
|
| Equity | |||||||||
| Common Stock |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
61
|
161
|
155
|
214
|
235
|
309
|
303
|
321
|
|
| Unrealized Security Profit/Loss |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
8
|
5
|
2
|
2
|
0
|
4
|
3
|
3
|
|
| Other Equity |
4
|
1
|
1
|
0
|
0
|
2
|
6
|
28
|
|
| Total Equity |
61
N/A
|
160
+163%
|
156
-3%
|
214
+37%
|
236
+10%
|
304
+29%
|
296
-3%
|
292
-1%
|
|
| Total Liabilities & Equity |
176
N/A
|
215
+22%
|
215
+0%
|
257
+19%
|
296
+15%
|
358
+21%
|
333
-7%
|
347
+4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
14
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
|