Swissquote Group Holding SA
SIX:SQN
Balance Sheet
Balance Sheet Decomposition
Swissquote Group Holding SA
Current Assets | 5B |
Cash & Short-Term Investments | 5B |
Non-Current Assets | 4.9B |
Long-Term Investments | 2.1B |
PP&E | 73.8m |
Intangibles | 147m |
Other Non-Current Assets | 2.6B |
Current Liabilities | 8.6B |
Short-Term Debt | 8.3B |
Other Current Liabilities | 339.1m |
Non-Current Liabilities | 414.4m |
Other Non-Current Liabilities | 414.4m |
Balance Sheet
Swissquote Group Holding SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 966
|
2 032
|
2 285
|
3 517
|
3 612
|
2 871
|
4 063
|
5 589
|
4 492
|
5 023
|
|
Cash Equivalents |
1 966
|
2 032
|
2 285
|
3 517
|
3 612
|
2 871
|
4 063
|
5 589
|
4 492
|
5 023
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
4
|
6
|
9
|
|
Total Current Assets |
1 966
|
2 032
|
2 285
|
3 517
|
3 617
|
2 876
|
4 067
|
5 836
|
5 664
|
5 032
|
|
PP&E Net |
64
|
62
|
64
|
62
|
59
|
70
|
71
|
70
|
73
|
74
|
|
PP&E Gross |
64
|
62
|
64
|
62
|
59
|
70
|
71
|
70
|
73
|
74
|
|
Accumulated Depreciation |
9
|
12
|
15
|
17
|
18
|
23
|
26
|
32
|
39
|
43
|
|
Intangible Assets |
31
|
37
|
42
|
46
|
53
|
57
|
62
|
57
|
75
|
92
|
|
Goodwill |
39
|
39
|
39
|
39
|
39
|
45
|
45
|
45
|
56
|
55
|
|
Note Receivable |
652
|
675
|
926
|
977
|
1 302
|
2 959
|
2 555
|
2 169
|
2 481
|
2 357
|
|
Long-Term Investments |
848
|
796
|
561
|
393
|
321
|
341
|
490
|
754
|
1 729
|
2 108
|
|
Other Long-Term Assets |
2
|
2
|
1
|
1
|
2
|
3
|
3
|
4
|
1
|
1
|
|
Other Assets |
142
|
115
|
87
|
120
|
96
|
167
|
182
|
164
|
196
|
294
|
|
Total Assets |
3 706
N/A
|
3 718
+0%
|
3 966
+7%
|
5 116
+29%
|
5 449
+7%
|
6 473
+19%
|
7 430
+15%
|
9 054
+22%
|
10 218
+13%
|
9 960
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
4
|
4
|
6
|
7
|
10
|
6
|
22
|
14
|
16
|
|
Accrued Liabilities |
22
|
21
|
26
|
36
|
44
|
53
|
75
|
97
|
49
|
64
|
|
Short-Term Debt |
3 353
|
3 314
|
3 600
|
4 566
|
4 783
|
5 814
|
6 546
|
7 955
|
8 861
|
8 308
|
|
Current Portion of Long-Term Debt |
2
|
76
|
33
|
171
|
209
|
143
|
262
|
263
|
380
|
321
|
|
Other Current Liabilities |
0
|
0
|
0
|
13
|
13
|
13
|
24
|
36
|
37
|
49
|
|
Total Current Liabilities |
3 381
|
3 416
|
3 663
|
4 793
|
5 056
|
6 032
|
6 913
|
8 372
|
9 340
|
8 758
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Other Liabilities |
49
|
33
|
21
|
26
|
40
|
65
|
76
|
64
|
136
|
301
|
|
Total Liabilities |
3 431
N/A
|
3 450
+1%
|
3 685
+7%
|
4 821
+31%
|
5 097
+6%
|
6 098
+20%
|
6 990
+15%
|
8 438
+21%
|
9 477
+12%
|
9 061
-4%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
223
|
227
|
249
|
286
|
314
|
338
|
414
|
602
|
730
|
919
|
|
Additional Paid In Capital |
61
|
52
|
43
|
35
|
52
|
52
|
54
|
56
|
58
|
58
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
Treasury Stock |
13
|
14
|
14
|
29
|
17
|
19
|
32
|
28
|
40
|
67
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
11
|
18
|
|
Total Equity |
274
N/A
|
268
-2%
|
281
+5%
|
295
+5%
|
352
+19%
|
375
+6%
|
440
+17%
|
615
+40%
|
741
+20%
|
899
+21%
|
|
Total Liabilities & Equity |
3 706
N/A
|
3 718
+0%
|
3 966
+7%
|
5 116
+29%
|
5 449
+7%
|
6 473
+19%
|
7 430
+15%
|
9 054
+22%
|
10 218
+13%
|
9 960
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
15
|
15
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|