Income Statement

Currency: USD

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	819	0	0	0	1 512	0	0	0	1 387	0	0	0	1 012	0	0	0	1 094	0	0	0	851	0	0	0	736	0	0	0	760	0	0	0	721	0	0	0	634	0	0	0	606	555	554	589	609	588	570	571	591	570	490	390	368	392	0
Gross Premiums Earned	23 786	25 251	26 246	25 966	26 644	26 152	25 541	25 124	23 812	23 448	23 108	22 487	22 858	22 132	21 193	20 709	19 712	19 619	20 100	20 777	21 350	22 448	23 269	23 994	24 849	25 480	26 177	27 182	28 842	29 496	30 371	31 217	31 296	31 317	30 919	30 445	30 258	30 636	31 653	32 415	33 259	34 500	35 829	38 624	39 800	40 807	42 276	42 766	43 189	43 175	44 110	42 114	42 232	43 441	42 699
Revenue	31 847 N/A	34 103 +7%	37 291 +9%	36 159 -3%	34 941 -3%	31 943 -9%	28 440 -11%	26 566 -7%	22 333 -16%	21 163 -5%	21 812 +3%	26 388 +21%	30 138 +14%	33 205 +10%	31 064 -6%	28 888 -7%	27 917 -3%	26 524 -5%	28 665 +8%	26 086 -9%	27 207 +4%	29 496 +8%	28 721 -3%	32 908 +15%	32 839 0%	34 015 +4%	35 141 +3%	34 694 -1%	36 568 +5%	35 204 -4%	37 062 +5%	37 597 +1%	37 139 -1%	38 614 +4%	36 855 -5%	34 993 -5%	35 636 +2%	35 143 -1%	38 913 +11%	43 305 +11%	43 655 +1%	37 322 -15%	42 427 +14%	48 802 +15%	44 021 -10%	42 799 -3%	45 794 +7%	46 001 +0%	46 307 +1%	46 278 0%	47 602 +3%	43 216 -9%	43 821 +1%	45 263 +3%	44 454 -2%
Operating Income
Operating Expenses	(26 353)	(27 847)	(30 417)	(29 227)	(29 105)	(26 778)	(23 721)	(23 894)	(22 193)	(21 442)	(23 416)	(26 995)	(28 205)	(31 071)	(27 352)	(24 924)	(24 148)	(24 072)	(25 909)	(22 521)	(23 481)	(23 447)	(23 543)	(26 780)	(26 580)	(27 246)	(28 407)	(29 393)	(31 317)	(30 478)	(31 974)	(32 015)	(32 399)	(33 730)	(31 849)	(30 067)	(29 761)	(29 483)	(33 513)	(38 117)	(38 808)	(35 942)	(41 396)	(47 816)	(44 964)	(43 840)	(44 935)	(44 337)	(44 867)	(44 777)	(45 092)	(38 989)	(39 319)	(40 934)	(39 782)
Selling, General & Administrative	(2 257)	(1 977)	(3 151)	(2 242)	(1 767)	(159)	1 660	1 923	2 608	2 733	896	(3 379)	(4 600)	(7 549)	(4 481)	(2 877)	(3 371)	(2 124)	(4 297)	(124)	(61)	(1 094)	(339)	(3 515)	(2 959)	(3 702)	(3 716)	(3 488)	(3 678)	(1 691)	(2 484)	(2 003)	(1 541)	(2 841)	(1 647)	(344)	(1 166)	(64)	(2 219)	(5 342)	(5 099)	1 033	(1 684)	(4 633)	981	1 760	(829)	(431)	(309)	(280)	(346)	(364)	0	0	0
Benefits Claims Loss Adjustment	(21 932)	(23 361)	(24 657)	(24 364)	(24 736)	(24 135)	(23 043)	(23 480)	(22 581)	(22 129)	(22 263)	(21 648)	(21 486)	(21 423)	(20 954)	(20 204)	(19 169)	(20 335)	(19 876)	(20 316)	(21 245)	(20 044)	(20 916)	(20 953)	(21 189)	(20 948)	(21 905)	(23 007)	(24 131)	(25 422)	(25 978)	(26 714)	(27 703)	(27 750)	(27 079)	(26 483)	(25 347)	(26 196)	(28 099)	(29 478)	(30 351)	(33 543)	(36 173)	(39 604)	0	(42 003)	(19 322)	(40 401)	(41 047)	(41 128)	(41 211)	(37 429)	(37 502)	(39 137)	(38 250)
Other Operating Expenses	(2 164)	(2 508)	(2 609)	(2 621)	(2 602)	(2 484)	(2 338)	(2 338)	(2 220)	(2 046)	(2 048)	(1 966)	(2 119)	(2 098)	(1 917)	(1 843)	(1 608)	(1 613)	(1 736)	(2 081)	(2 175)	(2 309)	(2 288)	(2 312)	(2 432)	(2 596)	(2 786)	(2 898)	(3 508)	(3 365)	(3 512)	(3 298)	(3 155)	(3 139)	(3 123)	(3 240)	(3 248)	(3 223)	(3 195)	(3 297)	(3 358)	(3 432)	(3 539)	(3 579)	(45 945)	(3 597)	(24 784)	(3 505)	(3 510)	(3 369)	(3 535)	(1 196)	(1 817)	(1 797)	(1 532)
Operating Income	5 494 N/A	6 257 +14%	6 875 +10%	6 932 +1%	5 836 -16%	5 165 -11%	4 720 -9%	2 673 -43%	140 -95%	(277) N/A	(1 603) -479%	(606) +62%	1 933 N/A	2 134 +10%	3 712 +74%	3 964 +7%	3 769 -5%	2 452 -35%	2 756 +12%	3 565 +29%	3 726 +5%	6 049 +62%	5 178 -14%	6 128 +18%	6 259 +2%	6 769 +8%	6 734 -1%	5 301 -21%	5 251 -1%	4 726 -10%	5 088 +8%	5 582 +10%	4 740 -15%	4 884 +3%	5 006 +2%	4 926 -2%	5 875 +19%	5 660 -4%	5 400 -5%	5 188 -4%	4 847 -7%	1 380 -72%	1 031 -25%	986 -4%	(943) N/A	(1 041) -10%	859 N/A	1 664 +94%	1 440 -13%	1 501 +4%	2 510 +67%	4 227 +68%	4 502 +7%	4 329 -4%	4 672 +8%
Pre-Tax Income
Interest Income Expense	(819)	(1 025)	(1 244)	(1 595)	(1 512)	(1 649)	(1 702)	(1 579)	(1 387)	(1 236)	(1 077)	(964)	(1 012)	(1 049)	(1 086)	(1 047)	(1 094)	(1 035)	(988)	(1 003)	(851)	(824)	(794)	(760)	(736)	(733)	(658)	(655)	(385)	(265)	(341)	(380)	(226)	(154)	(130)	9	(499)	(453)	(527)	(558)	(387)	(821)	(577)	(72)	(678)	(20)	825	168	(749)	(790)	(225)	(228)	(53)	(128)	36
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(18)	(38)	(41)	(34)	(36)	(34)	(287)	(287)	(285)	(283)	(57)	(85)	(106)	(104)	(88)	(9)	(8)	(5)	(31)	(29)	0	(1)	0	(60)	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(73)	(74)	(68)	(62)
Pre-Tax Income	4 675 N/A	5 231 +12%	5 630 +8%	5 336 -5%	4 323 -19%	3 516 -19%	3 017 -14%	1 093 -64%	(1 247) N/A	(1 514) -21%	(2 680) -77%	(1 570) +41%	921 N/A	1 085 +18%	2 626 +142%	2 917 +11%	2 675 -8%	1 417 -47%	1 768 +25%	2 562 +45%	2 875 +12%	5 225 +82%	4 384 -16%	5 368 +22%	5 523 +3%	6 024 +9%	6 058 +1%	4 608 -24%	4 825 +5%	4 427 -8%	4 711 +6%	5 168 +10%	4 227 -18%	4 443 +5%	4 591 +3%	4 652 +1%	5 319 +14%	5 122 -4%	4 767 -7%	4 526 -5%	4 372 -3%	550 -87%	446 -19%	909 +104%	(1 652) N/A	(1 090) +34%	1 684 N/A	1 831 +9%	691 -62%	651 -6%	2 285 +251%	3 926 +72%	4 375 +11%	4 133 -6%	4 646 +12%
Net Income
Tax Provision	(1 035)	(1 166)	(1 251)	(985)	(854)	(580)	(511)	(96)	449	402	742	295	(221)	(211)	(543)	(501)	(541)	(200)	(419)	(484)	(77)	(614)	(639)	(845)	(1 125)	(1 397)	(826)	(507)	(312)	(68)	(333)	(635)	(658)	(661)	(786)	(675)	(651)	(668)	(497)	(481)	(749)	(69)	(40)	(140)	387	266	(392)	(394)	(138)	(171)	(515)	(785)	(938)	(895)	(900)
Income from Continuing Operations	3 640	4 064	4 378	4 351	3 469	2 936	2 506	997	(798)	(1 113)	(1 939)	(1 276)	700	874	2 083	2 416	2 134	1 217	1 349	2 078	2 798	4 611	3 745	4 523	4 398	4 627	5 232	4 101	4 513	4 359	4 378	4 533	3 569	3 782	3 805	3 977	4 668	4 454	4 270	4 045	3 623	481	406	769	(1 265)	(824)	1 292	1 437	553	480	1 770	3 141	3 437	3 238	3 746
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	(47)	(100)	(126)	(154)	(128)	(177)	(245)	(172)	(176)	(169)	(95)	(141)	(116)	(22)	(2)	(2)	(3)	(2)	(2)	0	1	(5)	(5)	(3)	0	1	0	3	(19)	(21)	(42)	(96)	(54)	11	0	(5)	(8)	(8)	(30)	(26)	3	3
Net Income (Common)	3 640 N/A	4 064 +12%	4 378 +8%	4 351 -1%	3 469 -20%	2 936 -15%	2 506 -15%	997 -60%	(798) N/A	(1 119) -40%	(2 007) -79%	(1 410) +30%	497 N/A	559 +12%	1 712 +206%	2 016 +18%	863 -57%	40 -95%	188 +370%	918 +388%	2 626 +186%	4 432 +69%	3 429 -23%	4 257 +24%	4 201 -1%	4 440 +6%	5 269 +19%	4 165 -21%	4 444 +7%	4 290 -3%	4 306 +0%	4 461 +4%	3 500 -22%	3 714 +6%	3 732 +0%	3 904 +5%	4 597 +18%	4 386 -5%	4 203 -4%	3 979 -5%	3 558 -11%	421 -88%	368 -13%	727 +98%	(1 265) N/A	(878) +31%	1 046 N/A	1 437 +37%	548 -62%	472 -14%	1 762 +273%	3 043 +73%	3 370 +11%	3 179 -6%	3 716 +17%
EPS (Diluted)	9.7 N/A	10.52 +8%	11.43 +9%	11.41 0%	9.05 -21%	8 -12%	6.98 -13%	3.05 -56%	-2.41 N/A	-3.34 -39%	-5.95 -78%	-2.98 +50%	1.45 N/A	1.17 -19%	3.58 +206%	4.22 +18%	1.92 -55%	0.11 -94%	0.53 +382%	2.67 +404%	7.46 +179%	12.66 +70%	9.96 -21%	11.2 +12%	11.26 +1%	11.68 +4%	13.82 +18%	10.96 -21%	11.69 +7%	11.31 -3%	11.36 +0%	11.77 +4%	9.2 -22%	9.77 +6%	9.82 +1%	10.27 +5%	12.09 +18%	11.85 -2%	11.38 -4%	10.78 -5%	9.63 -11%	1.34 -86%	1.18 -12%	2.46 +108%	-4.37 N/A	-3.04 +30%	3.62 N/A	4.73 +31%	1.89 -60%	1.56 -17%	5.78 +271%	10.25 +77%	11.41 +11%	10.76 -6%	12.54 +17%

Income Statement Balance Sheet Cash Flow Statement

Swiss Re AG
SIX:SREN

Income Statement

Income Statement
Swiss Re AG

See Also

Company

Help

Tools

Stocks

Swiss Re AG SIX:SREN

Income Statement

Income Statement Swiss Re AG

See Also

Company

Help

Tools

Stocks

Swiss Re AG
SIX:SREN

Income Statement
Swiss Re AG