T

Watchlist Manager

Watchlist

Price: 177.5 CHF 0.57% Market Closed

Market Cap: CHf710m

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024
Revenue
Net Interest Income		217	223	229	238	245	249	250	247	248	250	250	248	248	257	265	266	268	266	263	281	297	294	301
Interest Income		325	324	324	319	314	311	305	300	298	296	295	295	292	290	287	283	279	277	309	421	533	565	540
Interest Expense		108	102	95	81	69	61	55	54	50	47	45	46	44	33	23	16	11	11	46	140	236	271	239
Non Interest Income		86	91	83	99	102	82	84	88	92	96	96	96	100	99	98	104	114	120	125	135	148	145	137
Revenue		303 N/A	314 +4%	312 -1%	337 +8%	347 +3%	331 -5%	334 +1%	334 +0%	339 +1%	346 +2%	346 +0%	344 -1%	347 +1%	356 +2%	363 +2%	371 +2%	382 +3%	386 +1%	388 +1%	417 +7%	445 +7%	439 -1%	438 0%
Pre-Tax Income
Loan Loss Provision		(3)	(4)	10	11	(5)	(7)	12	14	4	6	4	3	(1)	(12)	(15)	(4)	(7)	(10)	(8)	(5)	(12)	(15)	(11)
Non Interest Expense		(173)	(173)	(181)	(180)	(177)	(178)	(202)	(199)	(182)	(190)	(179)	(176)	(179)	(181)	(181)	(185)	(191)	(189)	(191)	(200)	(205)	(206)	(208)
Pre-Tax Income		127 N/A	137 +8%	141 +3%	169 +20%	165 -2%	146 -11%	144 -2%	150 +4%	161 +8%	162 +0%	171 +6%	171 0%	167 -2%	163 -2%	167 +2%	181 +9%	183 +1%	187 +2%	189 +1%	211 +12%	228 +8%	218 -5%	219 +1%
Net Income
Tax Provision		(27)	(28)	(15)	(17)	(17)	(15)	(18)	(18)	(16)	(16)	(17)	(17)	(17)	(3)	1	(10)	(10)	(12)	(12)	(13)	(14)	(14)	(14)
Income from Continuing Operations		100	108	126	151	147	131	126	131	144	145	154	153	150	160	167	171	173	176	177	198	214	204	205
Net Income (Common)		100 N/A	108 +9%	112 +3%	137 +22%	122 -11%	106 -14%	126 +19%	131 +4%	129 -1%	130 +1%	134 +3%	133 -1%	135 +1%	133 -1%	139 +4%	143 +3%	146 +2%	147 +1%	148 +1%	153 +4%	159 +4%	160 +1%	158 -1%
EPS (Diluted)		39.93 N/A	43.4 +9%	44.85 +3%	34.26 -24%	30.6 -11%	26.46 -14%	31.48 +19%	32.82 +4%	32.35 -1%	32.6 +1%	33.54 +3%	33.36 -1%	33.77 +1%	33.34 -1%	34.77 +4%	35.7 +3%	36.39 +2%	36.64 +1%	36.96 +1%	38.29 +4%	39.74 +4%	39.99 +1%	39.51 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.