TX Group AG
SIX:TXGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TX Group AG
SIX:TXGN
|
CH |
|
Wuchan Zhongda Geron Co Ltd
SZSE:002722
|
CN |
|
Dhunseri Tea & Industries Ltd
NSE:DTIL
|
IN |
|
MYR Group Inc
NASDAQ:MYRG
|
US |
|
S
|
Shakey's Pizza Asia Ventures Inc
XPHS:PIZZA
|
PH |
|
Stanley Black & Decker Inc
NYSE:SWK
|
US |
|
Westlake Chemical Partners LP
NYSE:WLKP
|
US |
|
Brixton Metals Corp
XTSX:BBB
|
CA |
Balance Sheet
Balance Sheet Decomposition
TX Group AG
TX Group AG
Balance Sheet
TX Group AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
100
|
65
|
140
|
52
|
136
|
87
|
88
|
114
|
54
|
115
|
112
|
54
|
97
|
99
|
56
|
123
|
146
|
291
|
276
|
436
|
316
|
287
|
380
|
309
|
|
| Cash Equivalents |
100
|
65
|
140
|
52
|
136
|
87
|
88
|
114
|
54
|
115
|
112
|
54
|
97
|
99
|
56
|
123
|
146
|
291
|
276
|
436
|
316
|
287
|
380
|
309
|
|
| Short-Term Investments |
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
20
|
89
|
17
|
17
|
18
|
|
| Total Receivables |
129
|
116
|
92
|
113
|
130
|
171
|
153
|
155
|
164
|
201
|
194
|
210
|
211
|
217
|
204
|
201
|
313
|
330
|
325
|
399
|
336
|
318
|
279
|
237
|
|
| Accounts Receivables |
110
|
95
|
86
|
107
|
123
|
157
|
142
|
140
|
146
|
182
|
180
|
193
|
194
|
182
|
174
|
170
|
263
|
271
|
247
|
257
|
275
|
265
|
216
|
194
|
|
| Other Receivables |
19
|
21
|
6
|
6
|
7
|
15
|
11
|
15
|
18
|
18
|
15
|
17
|
17
|
36
|
30
|
31
|
50
|
58
|
78
|
141
|
61
|
53
|
63
|
42
|
|
| Inventory |
8
|
3
|
4
|
7
|
6
|
6
|
4
|
3
|
4
|
5
|
9
|
9
|
11
|
11
|
4
|
4
|
6
|
7
|
5
|
4
|
7
|
7
|
5
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
23
|
25
|
32
|
23
|
88
|
9
|
9
|
48
|
15
|
43
|
0
|
221
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
240
|
187
|
237
|
173
|
272
|
288
|
271
|
304
|
244
|
410
|
325
|
281
|
368
|
343
|
309
|
331
|
687
|
628
|
606
|
859
|
748
|
629
|
682
|
568
|
|
| PP&E Net |
235
|
253
|
237
|
265
|
248
|
401
|
387
|
332
|
319
|
374
|
363
|
356
|
331
|
312
|
284
|
270
|
271
|
307
|
323
|
302
|
403
|
478
|
449
|
376
|
|
| PP&E Gross |
235
|
253
|
237
|
265
|
248
|
401
|
387
|
332
|
319
|
374
|
363
|
356
|
331
|
312
|
284
|
270
|
271
|
307
|
323
|
302
|
403
|
478
|
449
|
376
|
|
| Accumulated Depreciation |
305
|
311
|
226
|
175
|
188
|
203
|
215
|
220
|
240
|
253
|
273
|
293
|
315
|
340
|
360
|
375
|
392
|
405
|
430
|
459
|
516
|
548
|
604
|
630
|
|
| Intangible Assets |
11
|
9
|
7
|
10
|
8
|
45
|
69
|
82
|
98
|
412
|
583
|
586
|
590
|
688
|
643
|
616
|
818
|
784
|
707
|
492
|
441
|
443
|
400
|
359
|
|
| Goodwill |
101
|
73
|
63
|
184
|
184
|
309
|
316
|
313
|
333
|
437
|
691
|
727
|
771
|
862
|
877
|
895
|
1 026
|
1 000
|
872
|
665
|
665
|
710
|
705
|
706
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
45
|
65
|
56
|
70
|
64
|
56
|
53
|
34
|
214
|
102
|
113
|
124
|
75
|
294
|
304
|
303
|
87
|
93
|
97
|
1 094
|
1 074
|
1 083
|
985
|
1 046
|
|
| Other Long-Term Assets |
9
|
8
|
7
|
18
|
13
|
12
|
3
|
81
|
26
|
6
|
5
|
102
|
20
|
8
|
4
|
98
|
60
|
144
|
146
|
350
|
42
|
86
|
269
|
214
|
|
| Other Assets |
101
|
73
|
63
|
184
|
184
|
309
|
316
|
313
|
333
|
437
|
691
|
727
|
771
|
862
|
877
|
895
|
1 026
|
1 000
|
872
|
665
|
665
|
710
|
705
|
706
|
|
| Total Assets |
641
N/A
|
595
-7%
|
608
+2%
|
719
+18%
|
789
+10%
|
1 110
+41%
|
1 099
-1%
|
1 145
+4%
|
1 234
+8%
|
1 741
+41%
|
2 081
+20%
|
2 177
+5%
|
2 156
-1%
|
2 509
+16%
|
2 421
-3%
|
2 513
+4%
|
2 948
+17%
|
2 955
+0%
|
2 752
-7%
|
3 763
+37%
|
3 373
-10%
|
3 429
+2%
|
3 489
+2%
|
3 268
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
42
|
43
|
28
|
48
|
47
|
64
|
51
|
45
|
54
|
64
|
52
|
54
|
33
|
38
|
25
|
39
|
93
|
81
|
69
|
66
|
76
|
92
|
69
|
55
|
|
| Accrued Liabilities |
123
|
117
|
124
|
126
|
141
|
167
|
177
|
182
|
193
|
240
|
270
|
278
|
305
|
297
|
276
|
283
|
90
|
97
|
104
|
117
|
106
|
106
|
97
|
93
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
5
|
5
|
6
|
5
|
28
|
2
|
0
|
6
|
145
|
76
|
8
|
75
|
31
|
31
|
4
|
126
|
34
|
19
|
20
|
30
|
58
|
60
|
67
|
|
| Other Current Liabilities |
30
|
41
|
26
|
37
|
31
|
57
|
55
|
42
|
59
|
59
|
61
|
61
|
50
|
48
|
58
|
28
|
292
|
302
|
288
|
272
|
268
|
262
|
262
|
243
|
|
| Total Current Liabilities |
207
|
205
|
183
|
216
|
225
|
315
|
286
|
269
|
312
|
507
|
458
|
401
|
462
|
414
|
390
|
354
|
600
|
514
|
481
|
475
|
480
|
518
|
488
|
458
|
|
| Long-Term Debt |
19
|
19
|
14
|
12
|
3
|
8
|
7
|
4
|
17
|
90
|
198
|
187
|
22
|
185
|
137
|
6
|
33
|
50
|
74
|
114
|
146
|
206
|
184
|
154
|
|
| Deferred Income Tax |
57
|
43
|
36
|
40
|
36
|
50
|
49
|
52
|
42
|
108
|
135
|
165
|
139
|
134
|
63
|
153
|
166
|
160
|
145
|
156
|
98
|
98
|
128
|
115
|
|
| Minority Interest |
3
|
0
|
1
|
1
|
1
|
12
|
1
|
6
|
5
|
16
|
184
|
185
|
237
|
236
|
231
|
238
|
340
|
338
|
297
|
301
|
305
|
273
|
258
|
249
|
|
| Other Liabilities |
7
|
9
|
7
|
21
|
23
|
25
|
9
|
10
|
20
|
81
|
102
|
20
|
77
|
114
|
75
|
30
|
48
|
55
|
55
|
39
|
17
|
32
|
48
|
46
|
|
| Total Liabilities |
293
N/A
|
276
-6%
|
241
-13%
|
289
+20%
|
286
-1%
|
410
+43%
|
351
-14%
|
340
-3%
|
394
+16%
|
801
+103%
|
1 077
+34%
|
958
-11%
|
936
-2%
|
1 083
+16%
|
896
-17%
|
782
-13%
|
1 187
+52%
|
1 117
-6%
|
1 052
-6%
|
1 084
+3%
|
1 046
-4%
|
1 126
+8%
|
1 106
-2%
|
1 021
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
100
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
916
|
0
|
0
|
1 327
|
1 428
|
1 630
|
1 664
|
1 740
|
1 596
|
2 579
|
2 229
|
2 207
|
2 281
|
2 199
|
|
| Treasury Stock |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
8
|
15
|
19
|
18
|
0
|
0
|
1
|
1
|
2
|
4
|
1
|
0
|
1
|
0
|
1
|
1
|
54
|
|
| Other Equity |
249
|
219
|
267
|
331
|
404
|
595
|
643
|
707
|
749
|
853
|
1
|
1 113
|
1 114
|
6
|
7
|
3
|
5
|
7
|
3
|
5
|
7
|
8
|
4
|
4
|
|
| Total Equity |
348
N/A
|
319
-8%
|
367
+15%
|
430
+17%
|
503
+17%
|
701
+39%
|
748
+7%
|
805
+8%
|
839
+4%
|
940
+12%
|
1 004
+7%
|
1 219
+21%
|
1 220
+0%
|
1 426
+17%
|
1 525
+7%
|
1 732
+14%
|
1 762
+2%
|
1 838
+4%
|
1 699
-8%
|
2 679
+58%
|
2 328
-13%
|
2 303
-1%
|
2 383
+3%
|
2 247
-6%
|
|
| Total Liabilities & Equity |
641
N/A
|
595
-7%
|
608
+2%
|
719
+18%
|
789
+10%
|
1 110
+41%
|
1 099
-1%
|
1 145
+4%
|
1 234
+8%
|
1 741
+41%
|
2 081
+20%
|
2 177
+5%
|
2 156
-1%
|
2 509
+16%
|
2 421
-3%
|
2 513
+4%
|
2 948
+17%
|
2 955
+0%
|
2 752
-7%
|
3 763
+37%
|
3 373
-10%
|
3 429
+2%
|
3 489
+2%
|
3 268
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
11
|
11
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
|