First Time Loading...

Watchlist Manager

Watchlist

Price: 25.06 CHF 0.4%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		6 336	6 504	6 711	7 094	7 161	7 272	7 284	7 149	6 999	6 999	6 615	6 520	6 488	6 452	6 692	6 685	6 655	6 401	6 167	5 537	6 025	4 998	4 819	4 728	4 500	4 709	5 074	5 500	5 862	6 144	6 380	6 555	6 705	6 860	6 898	6 803	6 621	6 239	6 281	6 791	7 297
Interest Income		14 422	14 252	14 456	14 740	14 413	14 643	14 050	13 737	13 698	13 802	13 841	13 877	13 959	13 866	13 888	14 250	14 477	14 637	14 545	14 445	17 069	15 692	16 108	16 368	15 397	14 100	12 577	11 096	10 109	9 838	9 818	9 903	9 964	10 067	10 339	11 180	13 185	15 835	20 694	28 528	35 513
Interest Expense		8 087	7 749	7 745	7 646	7 253	7 371	6 766	6 589	6 699	6 804	7 227	7 356	7 471	7 414	7 197	7 567	7 822	8 237	8 378	8 908	11 044	10 694	11 289	11 640	10 897	9 391	7 503	5 596	4 247	3 694	3 438	3 348	3 259	3 207	3 441	4 377	6 564	9 596	14 406	21 730	28 216
Non Interest Income		24 162	23 791	24 180	24 606	23 542	25 679	24 944	25 488	26 886	23 961	24 110	23 885	24 060	24 705	24 262	24 505	24 938	25 881	26 326	26 925	26 009	26 111	26 136	25 902	26 125	26 818	26 607	28 123	28 997	29 211	30 216	30 201	30 623	31 182	31 176	30 290	29 654	29 362	29 812	32 662	35 732
Revenue		30 498 N/A	30 295 -1%	30 891 +2%	31 700 +3%	30 703 -3%	32 951 +7%	32 228 -2%	32 637 +1%	33 885 +4%	30 960 -9%	30 725 -1%	30 405 -1%	30 548 +0%	31 157 +2%	30 954 -1%	31 190 +1%	31 593 +1%	32 282 +2%	32 493 +1%	32 462 0%	32 034 -1%	31 109 -3%	30 955 0%	30 630 -1%	30 625 0%	31 527 +3%	31 681 +0%	33 623 +6%	34 859 +4%	35 355 +1%	36 596 +4%	36 756 +0%	37 328 +2%	38 042 +2%	38 074 +0%	37 093 -3%	36 275 -2%	35 601 -2%	36 093 +1%	39 453 +9%	43 029 +9%
Pre-Tax Income
Loan Loss Provision		(54)	(7)	(22)	(39)	(85)	(132)	(128)	(122)	(122)	(106)	(99)	(74)	(38)	(35)	(75)	(64)	(131)	(158)	(140)	(157)	(118)	(113)	(96)	(124)	(78)	(326)	(586)	(637)	(694)	(399)	(47)	56	148	103	16	5	(29)	(49)	(665)	(974)	(1 037)
Non Interest Expense		(26 858)	(26 698)	(26 892)	(28 672)	(27 929)	(28 625)	(27 575)	(26 566)	(28 057)	(26 944)	(27 050)	(26 674)	(26 301)	(26 214)	(25 981)	(25 858)	(26 111)	(26 357)	(26 405)	(25 922)	(25 925)	(25 530)	(25 340)	(25 346)	(24 970)	(25 162)	(25 233)	(25 891)	(26 010)	(26 512)	(27 094)	(27 070)	(27 992)	(28 229)	(28 152)	(27 702)	(26 642)	(27 182)	(317)	(5 946)	(13 253)
Pre-Tax Income		3 587 N/A	3 591 +0%	3 979 +11%	2 991 -25%	2 688 -10%	4 195 +56%	4 525 +8%	5 948 +31%	5 706 -4%	3 908 -32%	3 573 -9%	3 655 +2%	4 209 +15%	4 908 +17%	4 899 0%	5 269 +8%	5 351 +2%	5 767 +8%	5 948 +3%	6 383 +7%	5 991 -6%	5 466 -9%	5 519 +1%	5 160 -7%	5 577 +8%	6 039 +8%	5 862 -3%	7 095 +21%	8 155 +15%	8 444 +4%	9 455 +12%	9 742 +3%	9 484 -3%	9 916 +5%	9 938 +0%	9 396 -5%	9 604 +2%	8 370 -13%	35 111 +319%	32 533 -7%	28 739 -12%
Net Income
Tax Provision		129	241	(15)	1 187	1 289	876	800	703	933	1 323	1 407	14	(777)	(878)	(823)	(1 056)	(1 366)	(1 526)	(1 516)	(1 681)	(1 468)	(1 337)	(1 381)	(1 227)	(1 267)	(1 270)	(1 251)	(1 442)	(1 583)	(1 644)	(1 878)	(1 969)	(1 998)	(2 111)	(2 027)	(2 031)	(1 942)	(1 816)	(1 680)	(1 626)	(873)
Income from Continuing Operations		3 716	3 832	3 964	4 177	3 977	5 069	5 324	6 650	6 639	5 231	4 980	3 669	3 432	4 029	4 075	4 212	3 985	4 242	4 433	4 703	4 523	4 129	4 138	3 933	4 310	4 769	4 611	5 653	6 572	6 800	7 577	7 773	7 486	7 805	7 911	7 365	7 662	6 554	33 431	30 907	27 866
Income to Minority Interest		(5)	(4)	(4)	(4)	(35)	(97)	(209)	(223)	(190)	(129)	(97)	(83)	(84)	(131)	(51)	(52)	(77)	(32)	(32)	(33)	(7)	(4)	(4)	(2)	(6)	(11)	(13)	(12)	(15)	(15)	(18)	(27)	(29)	(34)	(38)	(38)	(32)	(31)	(24)	(19)	(16)
Net Income (Common)		3 478 N/A	3 595 +3%	3 819 +6%	4 032 +6%	3 786 -6%	4 799 +27%	5 082 +6%	6 394 +26%	6 448 +1%	5 099 -21%	4 879 -4%	3 582 -27%	3 348 -7%	3 900 +16%	4 027 +3%	4 162 +3%	969 -77%	1 271 +31%	1 461 +15%	1 731 +18%	4 516 +161%	4 125 -9%	4 135 +0%	3 931 -5%	4 304 +9%	4 758 +11%	4 598 -3%	5 642 +23%	6 557 +16%	6 785 +3%	7 559 +11%	7 745 +2%	7 457 -4%	7 769 +4%	7 871 +1%	7 325 -7%	7 630 +4%	6 523 -15%	33 407 +412%	30 889 -8%	27 849 -10%
EPS (Diluted)		0.9 N/A	0.93 +3%	0.99 +6%	1.05 +6%	0.99 -6%	1.28 +29%	1.36 +6%	1.7 +25%	1.71 +1%	1.34 -22%	1.28 -4%	0.94 -27%	0.88 -6%	1.02 +16%	1.05 +3%	1.09 +4%	0.25 -77%	0.32 +28%	0.37 +16%	0.45 +22%	1.18 +162%	1.08 -8%	1.09 +1%	1.04 -5%	1.14 +10%	1.27 +11%	1.23 -3%	1.51 +23%	1.77 +17%	1.82 +3%	2.07 +14%	2.14 +3%	2.06 -4%	2.2 +7%	2.29 +4%	2.18 -5%	2.25 +3%	2.02 -10%	10.39 +414%	9.56 -8%	8.45 -12%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.