Swatch Group AG
SIX:UHR
Intrinsic Value
The intrinsic value of one
UHR
stock under the Base Case scenario is
109.13
CHF.
Compared to the current market price of 162.15 CHF,
Swatch Group AG
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Swatch Group AG.
Fundamental Analysis
Revenue & Expenses Breakdown
Swatch Group AG
Balance Sheet Decomposition
Swatch Group AG
| Current Assets | 10B |
| Cash & Short-Term Investments | 439m |
| Receivables | 746m |
| Other Current Assets | 8.8B |
| Non-Current Assets | 4B |
| Long-Term Investments | 133m |
| PP&E | 3.2B |
| Intangibles | 151m |
| Other Non-Current Assets | 540m |
Free Cash Flow Analysis
Swatch Group AG
| CHF | |
| Free Cash Flow | CHF |
Earnings Waterfall
Swatch Group AG
|
Revenue
|
6.3B
CHF
|
|
Cost of Revenue
|
-1.1B
CHF
|
|
Gross Profit
|
5.2B
CHF
|
|
Operating Expenses
|
-5.1B
CHF
|
|
Operating Income
|
170m
CHF
|
|
Other Expenses
|
-110m
CHF
|
|
Net Income
|
60m
CHF
|
UHR Profitability Score
Profitability Due Diligence
Swatch Group AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Swatch Group AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
UHR Solvency Score
Solvency Due Diligence
Swatch Group AG's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Swatch Group AG's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UHR Price Targets Summary
Swatch Group AG
According to Wall Street analysts, the average 1-year price target for
UHR
is 130.7 CHF
with a low forecast of 71.71 CHF and a high forecast of 182.7 CHF.
Dividends
Current shareholder yield for
UHR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UHR
stock under the Base Case scenario is
109.13
CHF.
Compared to the current market price of 162.15 CHF,
Swatch Group AG
is
Overvalued by 33%.