Vetropack Holding SA
SIX:VETN
Vetropack Holding SA
SIX:VETN
Price:
23.1
CHF
-1.49%
Market Cap:
CHf318.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Vetropack Holding SA
SIX:VETN
|
CH |
|
Tobu Railway Co Ltd
TSE:9001
|
JP |
|
M
|
Moiselle International Holdings Ltd
HKEX:130
|
HK |
|
FS Development Investment Holdings
SZSE:300071
|
CN |
|
S
|
Spire Inc
SWB:LGR
|
US |
|
Novem Group SA
XETRA:NVM
|
LU |
|
Honda Tsushin Kogyo Co Ltd
TSE:6826
|
JP |
Income Statement
Earnings Waterfall
Vetropack Holding SA
Vetropack Holding SA
Income Statement
Vetropack Holding SA
Vetropack Holding SA
Currency: CHF
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
0
|
9
|
0
|
11
|
0
|
0
|
|
| Revenue |
702
N/A
|
715
+2%
|
678
-5%
|
663
-2%
|
738
+11%
|
817
+11%
|
852
+4%
|
899
+6%
|
942
+5%
|
899
-5%
|
866
-4%
|
842
-3%
|
810
-4%
|
779
-4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(370)
|
(376)
|
(356)
|
(352)
|
(405)
|
(464)
|
(495)
|
(544)
|
(567)
|
(540)
|
(536)
|
(514)
|
(499)
|
(472)
|
|
| Gross Profit |
332
N/A
|
339
+2%
|
322
-5%
|
311
-3%
|
333
+7%
|
353
+6%
|
357
+1%
|
355
-1%
|
375
+6%
|
359
-4%
|
330
-8%
|
328
0%
|
311
-5%
|
307
-1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(246)
|
(250)
|
(239)
|
(236)
|
(251)
|
(272)
|
(274)
|
(267)
|
(265)
|
(268)
|
(285)
|
(271)
|
(269)
|
(276)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(218)
|
0
|
(217)
|
(12)
|
(209)
|
(1)
|
(203)
|
|
| Depreciation & Amortization |
(74)
|
(78)
|
(78)
|
(77)
|
(80)
|
(84)
|
(79)
|
(75)
|
(72)
|
(75)
|
(81)
|
(79)
|
(80)
|
(83)
|
|
| Other Operating Expenses |
(172)
|
(172)
|
(161)
|
(159)
|
(171)
|
(188)
|
(195)
|
26
|
(193)
|
24
|
(192)
|
18
|
(189)
|
10
|
|
| Operating Income |
86
N/A
|
89
+3%
|
83
-7%
|
75
-9%
|
82
+9%
|
81
-1%
|
83
+3%
|
88
+6%
|
111
+25%
|
91
-17%
|
45
-51%
|
58
+29%
|
42
-27%
|
32
-25%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(3)
|
2
|
2
|
(7)
|
(12)
|
(8)
|
(6)
|
(11)
|
(13)
|
(13)
|
(10)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(31)
|
15
|
(2)
|
(7)
|
(23)
|
(26)
|
(12)
|
|
| Total Other Income |
(0)
|
3
|
13
|
13
|
0
|
2
|
1
|
1
|
(0)
|
1
|
2
|
2
|
22
|
2
|
|
| Pre-Tax Income |
82
N/A
|
88
+7%
|
93
+5%
|
90
-3%
|
84
-6%
|
76
-10%
|
26
-66%
|
50
+93%
|
119
+137%
|
79
-33%
|
27
-66%
|
25
-7%
|
29
+17%
|
16
-46%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(14)
|
(14)
|
(12)
|
(9)
|
(9)
|
(12)
|
(12)
|
(9)
|
(18)
|
(16)
|
(5)
|
(11)
|
(15)
|
(12)
|
|
| Income from Continuing Operations |
68
|
74
|
81
|
81
|
75
|
64
|
14
|
41
|
101
|
63
|
22
|
14
|
14
|
4
|
|
| Income to Minority Interest |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
66
N/A
|
73
+10%
|
81
+11%
|
81
+0%
|
75
-7%
|
64
-15%
|
14
-79%
|
41
+197%
|
101
+148%
|
63
-37%
|
22
-65%
|
14
-38%
|
14
+3%
|
4
-73%
|
|
| EPS (Diluted) |
3.34
N/A
|
3.68
+10%
|
4.09
+11%
|
4.1
+0%
|
3.8
-7%
|
3.22
-15%
|
0.69
-79%
|
2.05
+197%
|
5.1
+149%
|
3.19
-37%
|
1.11
-65%
|
0.69
-38%
|
0.71
+3%
|
0.19
-73%
|
|
Switch to:
Switch to:
See Also
Discover More
