V

Vontobel Holding AG
SIX:VONN

Watchlist Manager
Vontobel Holding AG
SIX:VONN
Watchlist
Price: 69 CHF
Market Cap: CHf3.9B

Income Statement

Earnings Waterfall
Vontobel Holding AG

Income Statement
Vontobel Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
42
0
24
0
12
0
19
0
28
0
56
0
63
0
13
0
7
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
449
N/A
425
-5%
445
+5%
484
+9%
489
+1%
498
+2%
625
+25%
739
+18%
863
+17%
1 027
+19%
1 044
+2%
949
-9%
792
-17%
677
-15%
777
+15%
830
+7%
812
-2%
819
+1%
744
-9%
709
-5%
763
+8%
902
+18%
1 005
+11%
989
-2%
1 045
+6%
1 134
+9%
1 181
+4%
1 160
-2%
1 158
0%
1 197
+3%
1 274
+6%
1 370
+8%
1 430
+4%
1 481
+4%
1 555
+5%
1 571
+1%
1 614
+3%
1 827
+13%
1 945
+6%
1 825
-6%
1 656
-9%
1 656
+0%
1 696
+2%
1 755
+3%
1 849
+5%
1 824
-1%
1 872
+3%
Gross Profit
Cost of Revenue
0
(31)
0
(19)
0
(16)
0
(23)
0
(41)
0
(62)
0
(40)
0
(8)
0
(6)
0
(8)
0
(81)
(161)
(160)
(160)
(177)
(192)
(189)
(191)
(206)
(224)
(249)
(274)
(289)
(299)
(321)
(355)
(413)
(408)
(384)
(379)
(366)
(395)
(426)
(437)
(447)
(453)
Gross Profit
0
N/A
394
N/A
0
N/A
464
N/A
0
N/A
482
N/A
0
N/A
716
N/A
0
N/A
987
N/A
0
N/A
888
N/A
0
N/A
637
N/A
0
N/A
822
N/A
0
N/A
814
N/A
0
N/A
701
N/A
0
N/A
821
N/A
844
+3%
829
-2%
885
+7%
957
+8%
990
+3%
971
-2%
966
-1%
991
+3%
1 050
+6%
1 121
+7%
1 156
+3%
1 192
+3%
1 256
+5%
1 251
0%
1 259
+1%
1 414
+12%
1 537
+9%
1 441
-6%
1 277
-11%
1 290
+1%
1 301
+1%
1 329
+2%
1 412
+6%
1 377
-2%
1 419
+3%
Operating Income
Operating Expenses
(430)
(414)
(342)
(346)
(355)
(362)
(411)
(464)
(539)
(635)
(674)
(662)
(618)
(577)
(633)
(670)
(657)
(661)
(619)
(606)
(617)
(672)
(692)
(679)
(716)
(751)
(763)
(745)
(754)
(782)
(797)
(826)
(880)
(932)
(953)
(942)
(938)
(1 018)
(1 068)
(1 026)
(1 008)
(1 054)
(1 038)
(1 037)
(1 050)
(1 047)
(1 056)
Selling, General & Administrative
(299)
(279)
(277)
(303)
(325)
(338)
(386)
(441)
(506)
(595)
(632)
(610)
(556)
(501)
(559)
(596)
(589)
(602)
(552)
(541)
(553)
(601)
(630)
(622)
(648)
(684)
(696)
(675)
(675)
(706)
(738)
(762)
(817)
(853)
(854)
(848)
(840)
(915)
(960)
(917)
(904)
(946)
(931)
(936)
(950)
(949)
(956)
Depreciation & Amortization
(39)
(38)
(36)
(34)
(27)
(21)
(21)
(26)
(31)
(35)
(39)
(46)
(53)
(59)
(61)
(63)
(61)
(59)
(60)
(58)
(56)
(57)
(56)
(58)
(62)
(63)
(66)
(65)
(61)
(60)
(60)
(63)
(68)
(87)
(99)
(96)
(98)
(99)
(98)
(99)
(103)
(106)
(106)
(105)
(101)
(102)
(104)
Other Operating Expenses
(92)
(97)
(30)
(10)
(3)
(3)
(4)
3
(1)
(5)
(3)
(6)
(9)
(17)
(13)
(11)
(7)
(0)
(7)
(7)
(8)
(15)
(5)
1
(6)
(5)
(2)
(6)
(19)
(16)
1
(1)
5
8
0
2
(0)
(4)
(10)
(8)
(1)
(2)
(1)
3
2
4
4
Operating Income
19
N/A
(20)
N/A
103
N/A
118
+15%
134
+13%
121
-10%
214
+77%
252
+18%
324
+29%
352
+8%
370
+5%
226
-39%
174
-23%
60
-66%
145
+141%
152
+5%
155
+2%
153
-2%
126
-18%
95
-24%
146
+53%
149
+3%
152
+2%
150
-1%
169
+13%
206
+22%
226
+10%
226
0%
213
-6%
210
-1%
253
+21%
295
+17%
276
-7%
261
-6%
303
+16%
309
+2%
321
+4%
396
+23%
469
+18%
415
-12%
268
-35%
236
-12%
263
+11%
292
+11%
362
+24%
330
-9%
363
+10%
Pre-Tax Income
Interest Income Expense
(42)
0
(24)
0
(30)
0
(19)
0
(28)
0
(56)
0
(63)
0
(13)
0
(7)
0
(7)
0
(7)
0
2
4
4
1
(1)
6
111
107
7
3
1
5
5
6
1
3
1
(1)
(1)
1
(0)
0
3
3
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
0
20
21
3
(2)
(0)
0
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
0
0
0
(0)
(6)
(11)
(5)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
31
51
44
7
14
11
19
20
5
(6)
3
32
27
8
21
24
25
18
7
16
15
14
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Pre-Tax Income
9
N/A
30
+248%
124
+309%
125
+1%
118
-6%
132
+12%
214
+63%
272
+27%
302
+11%
346
+15%
317
-8%
258
-19%
137
-47%
68
-50%
152
+123%
174
+15%
173
-1%
170
-2%
147
-14%
133
-10%
156
+18%
161
+3%
153
-5%
153
N/A
173
+13%
207
+20%
224
+8%
231
+3%
321
+39%
314
-2%
259
-17%
298
+15%
276
-7%
265
-4%
307
+16%
313
+2%
321
+2%
398
+24%
467
+17%
414
-11%
267
-35%
237
-11%
263
+11%
286
+9%
354
+24%
329
-7%
364
+11%
Net Income
Tax Provision
(7)
(8)
(22)
(22)
(23)
(27)
(31)
(41)
(42)
(49)
(54)
(45)
(24)
(8)
(14)
(19)
(26)
(24)
(33)
(34)
(26)
(24)
(31)
(34)
(38)
(48)
(44)
(43)
(57)
(54)
(50)
(58)
(44)
(34)
(42)
(50)
(62)
(76)
(83)
(71)
(38)
(31)
(48)
(68)
(88)
(77)
(83)
Income from Continuing Operations
2
23
102
103
95
104
183
231
260
298
263
213
113
60
138
155
147
147
114
99
131
137
122
120
135
159
180
188
264
260
209
240
232
231
265
263
259
322
384
343
230
206
215
217
266
251
280
Income to Minority Interest
0
0
0
0
0
0
0
(2)
(3)
(6)
(5)
(1)
(0)
1
1
1
1
(0)
(0)
0
0
0
0
0
0
(0)
(3)
(5)
(5)
(5)
(7)
(9)
(12)
(13)
(14)
(15)
(17)
(19)
(10)
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
23
+1 030%
102
+350%
103
+2%
95
-8%
104
+10%
183
+75%
229
+25%
256
+12%
292
+14%
259
-11%
212
-18%
113
-47%
61
-46%
139
+127%
155
+12%
148
-5%
146
-1%
114
-22%
99
-13%
131
+32%
137
+5%
122
-11%
120
-2%
135
+12%
158
+18%
177
+12%
183
+3%
260
+42%
255
-2%
202
-21%
231
+14%
221
-5%
218
-1%
251
+15%
248
-1%
243
-2%
303
+25%
374
+23%
343
-8%
230
-33%
206
-10%
215
+4%
217
+1%
266
+22%
251
-6%
280
+11%
EPS (Diluted)
0.03
N/A
0.35
+1 067%
1.71
+389%
1.74
+2%
1.59
-9%
1.62
+2%
2.85
+76%
3.55
+25%
3.95
+11%
4.5
+14%
3.98
-12%
3.28
-18%
1.74
-47%
0.94
-46%
2.12
+126%
2.38
+12%
2.26
-5%
2.24
-1%
1.76
-21%
1.53
-13%
2.02
+32%
2.12
+5%
1.89
-11%
1.85
-2%
2.19
+18%
2.79
+27%
3.11
+11%
3.26
+5%
4.59
+41%
4.52
-2%
3.56
-21%
4.05
+14%
3.88
-4%
3.82
-2%
4.39
+15%
4.36
-1%
4.25
-3%
5.29
+24%
6.5
+23%
6.03
-7%
4.01
-33%
3.59
-10%
3.75
+4%
3.81
+2%
4.67
+23%
4.47
-4%
4.9
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett