First Time Loading...

VP Bank AG
SIX:VPBN

Watchlist Manager
VP Bank AG Logo
VP Bank AG
SIX:VPBN
Watchlist
Price: 83 CHF 0.24% Market Closed
Updated: Jun 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

133.6m
-3%
Net Interest Income
Growth Rates:
1 Year
+10%
3 Years
+18%
5 Years
+20%
7 Years
+31%
10 Years
+54%
238.2m
+4%
Non Interest Income
Growth Rates:
1 Year
+9%
3 Years
+14%
5 Years
+27%
7 Years
+35%
10 Years
+18%
44.2m
-0.2%
Net Income
Growth Rates:
1 Year
+10%
3 Years
+6%
5 Years
-19%
7 Years
-24%
10 Years
+14%

Income Statement
VP Bank AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Net Interest Income
109
95
97
104
115
130
130
137
142
140
149
144
121
90
75
76
67
72
84
88
87
71
66
76
89
93
102
104
104
108
111
111
115
118
114
112
110
110
122
138
134
Interest Income
181
154
157
179
210
253
297
352
393
379
357
297
206
143
121
126
119
120
110
103
104
87
81
90
105
116
126
129
139
152
163
169
173
163
139
128
124
125
163
249
316
Interest Expense
71
58
59
75
96
124
167
215
251
239
208
154
85
54
47
50
52
47
26
16
17
16
15
14
17
22
24
25
34
44
52
59
58
45
26
16
14
16
42
111
182
Non Interest Income
176
194
185
186
212
229
236
270
293
253
184
164
229
254
223
215
202
195
202
203
202
208
171
251
230
181
176
193
198
194
188
203
217
219
210
210
225
221
219
229
238
Revenue
285
N/A
289
+1%
283
-2%
290
+3%
327
+13%
358
+10%
365
+2%
407
+11%
435
+7%
393
-10%
333
-15%
308
-7%
350
+14%
344
-2%
298
-13%
291
-2%
269
-8%
267
0%
286
+7%
291
+2%
289
-1%
279
-3%
236
-15%
328
+39%
319
-3%
274
-14%
278
+1%
297
+7%
303
+2%
302
0%
299
-1%
313
+5%
332
+6%
337
+1%
323
-4%
322
0%
335
+4%
331
-1%
341
+3%
366
+8%
372
+1%
Pre-Tax Income
Loan Loss Provision
0
0
0
(5)
(8)
(10)
(11)
(6)
(6)
(7)
(153)
(154)
(16)
(16)
(16)
(12)
(6)
(14)
(7)
0
(6)
(6)
(7)
(11)
(23)
(19)
(7)
(5)
(13)
(14)
(1)
2
7
(18)
(19)
2
2
5
2
(6)
(5)
Non Interest Expense
(186)
(187)
(172)
(167)
(183)
(196)
(208)
(230)
(254)
(270)
(268)
(258)
(262)
(267)
(263)
(256)
(255)
(229)
(228)
(248)
(246)
(255)
(208)
(268)
(235)
(206)
(210)
(226)
(220)
(219)
(240)
(250)
(256)
(256)
(254)
(261)
(279)
(289)
(298)
(308)
(316)
Pre-Tax Income
99
N/A
102
+2%
100
-1%
108
+8%
136
+26%
153
+13%
146
-4%
171
+17%
175
+2%
116
-34%
(88)
N/A
(104)
-18%
72
N/A
61
-15%
19
-69%
23
+18%
7
-68%
24
+226%
51
+113%
43
-16%
37
-14%
18
-51%
21
+14%
49
+137%
60
+23%
49
-18%
61
+24%
67
+9%
70
+6%
69
-2%
59
-15%
66
+13%
83
+25%
64
-23%
50
-22%
63
+28%
58
-9%
47
-20%
45
-3%
52
+15%
51
-2%
Net Income
Tax Provision
(2)
(1)
(9)
(9)
(14)
(15)
(12)
(13)
(14)
(11)
8
10
(13)
(12)
(2)
(2)
(1)
(3)
(2)
(1)
(2)
1
(1)
1
4
(2)
(3)
(2)
(5)
(5)
(4)
(6)
(9)
(11)
(8)
(6)
(7)
(4)
(5)
(8)
(7)
Income from Continuing Operations
98
101
92
99
122
138
135
159
162
106
(80)
(94)
60
49
17
21
6
21
49
42
35
19
20
50
64
48
58
65
66
64
55
61
74
53
42
57
51
42
40
44
44
Income to Minority Interest
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
0
1
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
95
N/A
99
+5%
90
-9%
97
+8%
119
+23%
135
+13%
132
-2%
155
+18%
158
+2%
102
-35%
(83)
N/A
(97)
-17%
57
N/A
47
-18%
15
-68%
19
+24%
4
-77%
21
+398%
48
+126%
41
-15%
39
-6%
22
-44%
20
-9%
50
+149%
64
+29%
48
-26%
58
+22%
65
+12%
66
+1%
64
-3%
55
-14%
61
+11%
74
+21%
53
-28%
42
-21%
57
+38%
51
-12%
42
-17%
40
-4%
44
+10%
44
0%
EPS (Diluted)
15.8
N/A
16.81
+6%
15.24
-9%
16.4
+8%
20.22
+23%
22.93
+13%
22.38
-2%
26.34
+18%
26.74
+2%
17.3
-35%
-14.34
N/A
-16.75
-17%
9.89
N/A
8.08
-18%
2.62
-68%
3.24
+24%
0.75
-77%
3.68
+391%
8.32
+126%
7.08
-15%
6.68
-6%
3.77
-44%
3.46
-8%
7.78
+125%
10.17
+31%
7.91
-22%
9.66
+22%
10.85
+12%
10.96
+1%
10.42
-5%
8.96
-14%
10.11
+13%
12.25
+21%
8.78
-28%
6.93
-21%
9.37
+35%
8.29
-12%
6.9
-17%
6.57
-5%
7.23
+10%
7.19
-1%

See Also

Summary
VPBN intrinsic value, competitors valuation, and company profile.
DCF Valuation
VPBN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VPBN stock valuation using valuation multiples.
Wall Street Estimates
VPBN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VPBN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.