Zuger Kantonalbank
SIX:ZUGER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zuger Kantonalbank
SIX:ZUGER
|
CH |
|
H
|
Hanil Hyundai Cement Co Ltd
KRX:006390
|
KR |
Cash Flow Statement
Cash Flow Statement
Zuger Kantonalbank
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
32
|
33
|
34
|
35
|
38
|
40
|
49
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
62
|
68
|
75
|
75
|
75
|
75
|
97
|
125
|
122
|
|
| Depreciation & Amortization |
7
|
5
|
11
|
14
|
22
|
32
|
22
|
12
|
10
|
10
|
11
|
12
|
32
|
12
|
15
|
12
|
14
|
13
|
12
|
13
|
16
|
23
|
31
|
32
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
14
|
(13)
|
4
|
4
|
(0)
|
3
|
3
|
2
|
11
|
5
|
5
|
7
|
5
|
(4)
|
(13)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
8
|
9
|
9
|
(2)
|
9
|
12
|
12
|
16
|
10
|
14
|
0
|
0
|
0
|
|
| Change in Working Capital |
(182)
|
161
|
147
|
308
|
(103)
|
171
|
106
|
(52)
|
173
|
96
|
1
|
209
|
21
|
(274)
|
603
|
(152)
|
107
|
(391)
|
164
|
759
|
600
|
(96)
|
(572)
|
(878)
|
|
| Cash from Operating Activities |
(128)
N/A
|
186
N/A
|
196
+6%
|
361
+84%
|
(43)
N/A
|
247
N/A
|
180
-27%
|
24
-87%
|
256
+976%
|
171
-33%
|
78
-54%
|
290
+270%
|
119
-59%
|
(204)
N/A
|
666
N/A
|
(79)
N/A
|
188
N/A
|
(303)
N/A
|
251
N/A
|
846
+237%
|
691
-18%
|
25
-96%
|
(415)
N/A
|
(724)
-74%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(4)
|
(17)
|
(28)
|
(18)
|
(11)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(14)
|
(30)
|
(12)
|
(8)
|
(11)
|
(8)
|
(5)
|
(8)
|
(14)
|
(16)
|
(78)
|
(16)
|
(12)
|
|
| Other Items |
(2)
|
(0)
|
(1)
|
(0)
|
(3)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(7)
|
(10)
|
(26)
|
(13)
|
17
|
23
|
(13)
|
(52)
|
(33)
|
(6)
|
3
|
(4)
|
|
| Cash from Investing Activities |
(8)
N/A
|
(4)
+48%
|
(18)
-336%
|
(29)
-63%
|
(21)
+27%
|
(11)
+49%
|
(6)
+40%
|
(8)
-30%
|
(6)
+24%
|
(8)
-23%
|
(8)
+2%
|
(17)
-120%
|
(37)
-117%
|
(21)
+43%
|
(34)
-60%
|
(23)
+31%
|
9
N/A
|
18
+104%
|
(21)
N/A
|
(66)
-212%
|
(49)
+26%
|
(84)
-73%
|
(14)
+84%
|
(16)
-15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
37
|
0
|
(1)
|
(4)
|
(8)
|
(2)
|
6
|
3
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
1
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
159
|
(145)
|
(162)
|
(322)
|
71
|
(162)
|
(137)
|
17
|
(182)
|
(109)
|
359
|
249
|
240
|
195
|
62
|
338
|
(111)
|
224
|
224
|
109
|
(71)
|
25
|
66
|
151
|
|
| Cash Paid for Dividends |
(24)
|
(24)
|
(26)
|
(25)
|
(26)
|
(29)
|
(31)
|
(40)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(61)
|
(67)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
135
N/A
|
(169)
N/A
|
(150)
+11%
|
(347)
-131%
|
44
N/A
|
(195)
N/A
|
(175)
+10%
|
(25)
+86%
|
(229)
-808%
|
(160)
+30%
|
306
N/A
|
197
-36%
|
188
-5%
|
141
-25%
|
1
-99%
|
264
+36 234%
|
(164)
N/A
|
163
N/A
|
156
-4%
|
45
-71%
|
(134)
N/A
|
(39)
+71%
|
2
N/A
|
86
+5 435%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
13
N/A
|
29
+123%
|
(15)
N/A
|
(20)
-28%
|
41
N/A
|
(2)
N/A
|
(10)
-469%
|
21
N/A
|
3
-85%
|
377
+11 984%
|
469
+24%
|
270
-42%
|
(84)
N/A
|
633
N/A
|
161
-75%
|
33
-79%
|
(122)
N/A
|
386
N/A
|
826
+114%
|
508
-38%
|
(98)
N/A
|
(427)
-335%
|
(653)
-53%
|
|