Zwahlen et Mayr SA
SIX:ZWM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zwahlen et Mayr SA
SIX:ZWM
|
CH |
|
Reinsurance Group of America Inc
NYSE:RGA
|
US |
Balance Sheet
Balance Sheet Decomposition
Zwahlen et Mayr SA
Zwahlen et Mayr SA
Balance Sheet
Zwahlen et Mayr SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
7
|
4
|
4
|
3
|
7
|
2
|
4
|
7
|
8
|
7
|
5
|
4
|
6
|
7
|
5
|
5
|
2
|
1
|
5
|
3
|
2
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
6
|
7
|
4
|
4
|
3
|
7
|
2
|
4
|
7
|
8
|
7
|
5
|
4
|
6
|
7
|
5
|
5
|
2
|
1
|
5
|
3
|
2
|
1
|
1
|
|
| Total Receivables |
11
|
9
|
8
|
9
|
14
|
18
|
24
|
17
|
12
|
16
|
16
|
17
|
15
|
12
|
10
|
8
|
9
|
9
|
9
|
9
|
14
|
11
|
11
|
9
|
|
| Accounts Receivables |
9
|
8
|
7
|
8
|
12
|
16
|
21
|
15
|
9
|
13
|
14
|
13
|
11
|
9
|
9
|
7
|
7
|
7
|
7
|
5
|
7
|
8
|
9
|
7
|
|
| Other Receivables |
2
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
4
|
4
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
8
|
3
|
2
|
2
|
|
| Inventory |
36
|
28
|
45
|
55
|
47
|
20
|
25
|
25
|
13
|
17
|
20
|
27
|
28
|
24
|
20
|
16
|
17
|
19
|
20
|
14
|
13
|
24
|
25
|
20
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
53
|
45
|
58
|
68
|
64
|
46
|
51
|
47
|
31
|
43
|
43
|
49
|
47
|
42
|
38
|
30
|
31
|
31
|
32
|
30
|
31
|
37
|
37
|
31
|
|
| PP&E Net |
24
|
27
|
27
|
27
|
25
|
24
|
23
|
23
|
21
|
21
|
20
|
21
|
20
|
23
|
23
|
21
|
22
|
23
|
24
|
23
|
21
|
22
|
23
|
23
|
|
| PP&E Gross |
24
|
27
|
27
|
27
|
25
|
24
|
23
|
23
|
21
|
21
|
20
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
|
| Accumulated Depreciation |
27
|
30
|
31
|
33
|
34
|
36
|
38
|
40
|
42
|
44
|
46
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
78
N/A
|
73
-6%
|
86
+17%
|
96
+12%
|
90
-7%
|
71
-21%
|
74
+5%
|
70
-6%
|
53
-24%
|
64
+22%
|
63
-2%
|
70
+11%
|
67
-4%
|
66
-2%
|
61
-7%
|
52
-16%
|
54
+4%
|
55
+2%
|
56
+3%
|
53
-6%
|
52
-1%
|
59
+13%
|
60
+2%
|
54
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
6
|
5
|
4
|
6
|
7
|
12
|
13
|
4
|
10
|
10
|
12
|
12
|
8
|
9
|
7
|
7
|
6
|
5
|
4
|
5
|
5
|
6
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
7
|
8
|
10
|
15
|
17
|
10
|
12
|
1
|
6
|
6
|
9
|
12
|
12
|
10
|
0
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
6
|
|
| Other Current Liabilities |
36
|
29
|
40
|
46
|
29
|
6
|
9
|
4
|
8
|
8
|
6
|
10
|
4
|
4
|
3
|
6
|
5
|
4
|
3
|
4
|
3
|
4
|
3
|
3
|
|
| Total Current Liabilities |
44
|
42
|
52
|
61
|
50
|
30
|
31
|
29
|
13
|
24
|
22
|
30
|
27
|
24
|
23
|
13
|
12
|
11
|
10
|
9
|
9
|
14
|
14
|
15
|
|
| Long-Term Debt |
4
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
3
|
5
|
4
|
2
|
2
|
3
|
2
|
|
| Deferred Income Tax |
2
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
50
N/A
|
44
-13%
|
55
+25%
|
64
+16%
|
55
-14%
|
34
-37%
|
35
+3%
|
33
-7%
|
16
-50%
|
28
+70%
|
26
-7%
|
34
+31%
|
31
-10%
|
30
-3%
|
28
-7%
|
18
-36%
|
17
-3%
|
16
-6%
|
16
+1%
|
15
-11%
|
13
-12%
|
18
+42%
|
19
+1%
|
18
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Retained Earnings |
14
|
15
|
17
|
19
|
21
|
22
|
25
|
23
|
22
|
23
|
23
|
22
|
23
|
22
|
19
|
20
|
22
|
25
|
26
|
24
|
25
|
26
|
27
|
22
|
|
| Total Equity |
28
N/A
|
29
+6%
|
31
+6%
|
33
+5%
|
35
+8%
|
36
+3%
|
39
+7%
|
37
-5%
|
36
-2%
|
37
+1%
|
37
+2%
|
36
-3%
|
37
+1%
|
36
-2%
|
33
-8%
|
34
+1%
|
36
+7%
|
39
+6%
|
40
+3%
|
38
-4%
|
39
+3%
|
40
+3%
|
41
+2%
|
36
-11%
|
|
| Total Liabilities & Equity |
78
N/A
|
73
-6%
|
86
+17%
|
96
+12%
|
90
-7%
|
71
-21%
|
74
+5%
|
70
-6%
|
53
-24%
|
64
+22%
|
63
-2%
|
70
+11%
|
67
-4%
|
66
-2%
|
61
-7%
|
52
-16%
|
54
+4%
|
55
+2%
|
56
+3%
|
53
-6%
|
52
-1%
|
59
+13%
|
60
+2%
|
54
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|