Watchlist Manager

Watchlist

Price: 15.68 CNY -0.13% Market Closed

Market Cap: ¥26.8B

A	Anhui Expressway Co Ltd SSE:600012	CN
A	ACP Energy PLC LSE:ACPE	UK
	Country Garden Holdings Co Ltd HKEX:2007	CN
	Renesas Electronics Corp TSE:6723	JP
T	TXC Corp TWSE:3042	TW
	GoTo Gojek Tokopedia PT Tbk IDX:GOTO	ID
	TongHwa Corp TWSE:1418	TW
	Bunge Ltd NYSE:BG	US
R	Rallybio Corp NASDAQ:RLYB	US
	Hexpol AB STO:HPOL B	SE
	Appswarm Inc OTC:SWRM	US
	Betmakers Technology Group Ltd ASX:BET	AU
	Chipsea Technologies Shenzhen Corp Ltd SSE:688595	CN
R	RRIL Ltd BSE:531307	IN
V	Vipul Organics Ltd BSE:530627	IN
	Nokia Oyj OMXH:NOKIA	FI
	Exicure Inc NASDAQ:XCUR	US
D	Dida Inc HKEX:2559	CN
P	Philippine Realty and Holdings Corp XPHS:RLT	PH
	Hundsun Technologies Inc SSE:600570	CN
	Ihlas Gayrimenkul Proje Gelistirme ve Ticaret AS IST:IHLGM.E	TR
	Haitong Securities Co Ltd SSE:600837	CN
	Kiri Industries Ltd NSE:KIRIINDUS	IN
Z	Zhejiang Xinao Textiles Inc SSE:603889	CN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	3	0	0	0	24	0	0	0	13	0	0	0	57	0	0	0	55	0	0	0	51	0	0	0	56	0	0	0	124	0	0	0	118	0	0	0	112	0	0	0	118	0	0	0	138	0	0	0	39	0	0	0	109	0	0	23	92	46	87	95	130	131	127	106	119	121	113	132	251	291	337	355	255	322	309	323	227	225	215	206	214	207	205	192	175	181	0	0	0
Revenue	897 N/A	987 +10%	1 051 +6%	1 121 +7%	1 243 +11%	1 328 +7%	1 445 +9%	1 536 +6%	1 538 +0%	1 559 +1%	1 603 +3%	1 628 +2%	1 655 +2%	1 665 +1%	1 656 -1%	1 666 +1%	1 689 +1%	1 661 -2%	1 699 +2%	1 713 +1%	1 684 -2%	1 714 +2%	1 698 -1%	1 718 +1%	1 772 +3%	1 855 +5%	1 943 +5%	2 001 +3%	2 121 +6%	2 222 +5%	2 267 +2%	2 311 +2%	2 287 -1%	2 259 -1%	2 236 -1%	2 260 +1%	2 223 -2%	2 207 -1%	2 225 +1%	2 250 +1%	2 330 +4%	2 375 +2%	2 369 0%	2 369 0%	2 340 -1%	2 358 +1%	2 377 +1%	2 405 +1%	2 427 +1%	2 475 +2%	2 475 +0%	2 478 +0%	2 499 +1%	2 539 +2%	2 647 +4%	2 769 +5%	2 861 +3%	2 873 +0%	2 931 +2%	2 963 +1%	2 967 +0%	2 989 +1%	2 967 -1%	2 948 -1%	2 946 0%	2 469 -16%	2 298 -7%	2 461 +7%	2 633 +7%	3 208 +22%	3 612 +13%	3 702 +2%	3 921 +6%	4 273 +9%	5 172 +21%	5 325 +3%	5 206 -2%	5 385 +3%	4 714 -12%	5 565 +18%	6 631 +19%	6 773 +2%	7 360 +9%	7 331 0%	7 698 +5%	8 626 +12%	7 780 -10%	7 434 -4%	6 722 -10%
Gross Profit
Cost of Revenue	(451)	(498)	(520)	(562)	(590)	(598)	(646)	(652)	(535)	(514)	(512)	(493)	(512)	(508)	(456)	(460)	(469)	(477)	(489)	(506)	(545)	(543)	(534)	(548)	(606)	(666)	(744)	(773)	(804)	(813)	(804)	(847)	(830)	(843)	(864)	(862)	(898)	(902)	(907)	(940)	(971)	(1 011)	(1 035)	(1 031)	(1 004)	(1 016)	(1 046)	(1 055)	(1 049)	(1 081)	(1 069)	(1 083)	(1 091)	(1 119)	(1 173)	(1 197)	(1 185)	(1 247)	(1 249)	(1 283)	(1 283)	(1 297)	(1 313)	(1 300)	(1 273)	(1 298)	(1 315)	(1 357)	(1 303)	(1 316)	(1 358)	(1 309)	(1 581)	(1 731)	(2 752)	(2 886)	(2 955)	(3 047)	(2 199)	(3 082)	(4 008)	(4 267)	(4 931)	(4 979)	(4 922)	(6 068)	(5 153)	(4 598)	(3 730)
Gross Profit	445 N/A	489 +10%	531 +9%	559 +5%	653 +17%	730 +12%	799 +10%	884 +11%	1 003 +13%	1 045 +4%	1 091 +4%	1 136 +4%	1 143 +1%	1 157 +1%	1 199 +4%	1 206 +1%	1 220 +1%	1 184 -3%	1 210 +2%	1 206 0%	1 138 -6%	1 172 +3%	1 164 -1%	1 170 +1%	1 166 0%	1 189 +2%	1 199 +1%	1 229 +2%	1 317 +7%	1 409 +7%	1 463 +4%	1 465 +0%	1 457 0%	1 416 -3%	1 372 -3%	1 398 +2%	1 325 -5%	1 305 -2%	1 318 +1%	1 310 -1%	1 359 +4%	1 364 +0%	1 334 -2%	1 338 +0%	1 336 0%	1 342 +0%	1 331 -1%	1 350 +1%	1 378 +2%	1 394 +1%	1 406 +1%	1 395 -1%	1 409 +1%	1 419 +1%	1 474 +4%	1 573 +7%	1 677 +7%	1 626 -3%	1 682 +3%	1 681 0%	1 684 +0%	1 692 +0%	1 654 -2%	1 648 0%	1 674 +2%	1 171 -30%	983 -16%	1 104 +12%	1 330 +20%	1 891 +42%	2 254 +19%	2 393 +6%	2 340 -2%	2 542 +9%	2 420 -5%	2 439 +1%	2 251 -8%	2 338 +4%	2 515 +8%	2 483 -1%	2 623 +6%	2 506 -4%	2 430 -3%	2 351 -3%	2 776 +18%	2 558 -8%	2 627 +3%	2 836 +8%	2 991 +5%
Operating Income
Operating Expenses	(78)	(83)	(84)	(82)	(103)	(113)	(129)	(132)	(119)	(117)	(125)	(121)	(128)	(90)	(61)	(64)	(42)	(94)	(102)	(108)	(143)	(133)	(135)	(140)	(158)	(123)	(114)	(87)	(69)	(57)	(62)	(64)	(83)	(63)	(61)	(73)	(112)	(116)	(114)	(120)	(137)	(130)	(141)	(146)	(193)	(132)	(134)	(122)	(154)	(106)	(94)	(104)	(105)	(82)	(85)	(80)	(103)	(117)	(113)	(112)	(109)	(88)	(89)	(89)	(117)	(90)	(86)	(86)	(118)	(106)	(109)	(114)	(156)	(133)	(140)	(141)	(179)	(150)	(153)	(167)	(196)	(165)	(170)	(172)	(217)	(179)	(187)	(193)	(239)
Selling, General & Administrative	(91)	(96)	(98)	(96)	(117)	(126)	(141)	(145)	(128)	(124)	(131)	(125)	(91)	(90)	(61)	(64)	(95)	(94)	(102)	(108)	(129)	(133)	(135)	(141)	(142)	(123)	(114)	(87)	(56)	(57)	(62)	(64)	(66)	(63)	(61)	(73)	(75)	(78)	(76)	(75)	(93)	(92)	(99)	(98)	(145)	(93)	(91)	(88)	(114)	(85)	(81)	(88)	(92)	(78)	(83)	(83)	(97)	(86)	(82)	(81)	(102)	(90)	(92)	(91)	(109)	(93)	(89)	(89)	(114)	(113)	(117)	(124)	(158)	(146)	(156)	(168)	(190)	(166)	(168)	(172)	(202)	(179)	(184)	(186)	(224)	(200)	(201)	(207)	(246)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(17)	0	0	0	(13)	0	0	0	(12)	0	0	0	(13)	0	0	0	(11)	0	0	0	(10)	0	0	0	(10)	0	0	0	(9)	0	0	0	(8)	0	0	0	(5)	0	0	0	(7)	0	0	0	(7)	0	0	0	(7)
Other Operating Expenses	13	14	14	14	14	13	13	13	9	7	6	4	(37)	0	0	0	53	0	0	0	(15)	0	0	0	(16)	0	0	0	(14)	0	0	0	(18)	0	0	0	(24)	(38)	(38)	(45)	(27)	(38)	(42)	(48)	(35)	(39)	(42)	(33)	(28)	(21)	(13)	(16)	(0)	(4)	(2)	3	5	(31)	(30)	(31)	2	2	2	3	3	3	3	3	6	6	7	10	10	13	16	27	16	17	16	5	13	13	13	14	14	21	14	14	14
Operating Income	368 N/A	406 +10%	447 +10%	477 +7%	550 +15%	617 +12%	671 +9%	752 +12%	883 +18%	928 +5%	967 +4%	1 015 +5%	1 015 +0%	1 067 +5%	1 139 +7%	1 142 +0%	1 178 +3%	1 090 -7%	1 108 +2%	1 099 -1%	995 -9%	1 039 +4%	1 029 -1%	1 030 +0%	1 008 -2%	1 066 +6%	1 085 +2%	1 142 +5%	1 247 +9%	1 352 +8%	1 401 +4%	1 401 0%	1 374 -2%	1 353 -2%	1 311 -3%	1 325 +1%	1 213 -8%	1 189 -2%	1 203 +1%	1 190 -1%	1 223 +3%	1 235 +1%	1 193 -3%	1 192 0%	1 143 -4%	1 210 +6%	1 197 -1%	1 228 +3%	1 225 0%	1 288 +5%	1 313 +2%	1 291 -2%	1 304 +1%	1 338 +3%	1 389 +4%	1 493 +8%	1 574 +5%	1 509 -4%	1 569 +4%	1 569 0%	1 575 +0%	1 604 +2%	1 565 -2%	1 559 0%	1 557 0%	1 081 -31%	897 -17%	1 019 +14%	1 212 +19%	1 785 +47%	2 144 +20%	2 279 +6%	2 184 -4%	2 409 +10%	2 280 -5%	2 297 +1%	2 073 -10%	2 188 +6%	2 362 +8%	2 316 -2%	2 427 +5%	2 341 -4%	2 259 -4%	2 179 -4%	2 559 +17%	2 380 -7%	2 439 +3%	2 643 +8%	2 752 +4%
Pre-Tax Income
Interest Income Expense	1	(1)	(2)	(2)	(22)	(24)	(27)	(29)	(7)	(16)	(27)	(38)	(53)	(108)	(97)	(29)	(45)	22	12	(59)	(43)	(52)	(48)	(48)	(49)	(90)	(115)	(132)	(110)	(117)	(116)	(113)	(97)	(118)	(116)	(127)	(96)	(55)	(15)	(13)	(17)	(17)	(55)	(14)	27	(65)	16	(11)	38	8	(45)	(47)	(45)	(32)	(31)	(12)	(6)	(3)	(6)	(16)	(28)	(25)	(23)	(16)	(1)	4	(1)	(6)	39	40	27	24	(62)	(127)	(131)	(153)	(105)	(109)	(143)	(89)	(156)	(92)	(75)	(111)	(27)	(38)	(32)	(70)	(143)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(0)	(0)	(1)	(28)	(3)	(3)	(2)	0	0	0	(0)	(0)	(0)	0	0	2	(3)	(2)	(3)	(7)	(4)	(5)	(5)	9	9	9	8	3	3	3	2	7	0	7	9	(4)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(14)	0	0	0	(2)	0	0	(1)	(1)	0	0	(0)	(0)	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(10)	0	0	0	1	0	0	0	0
Total Other Income	(2)	(2)	(2)	(2)	(8)	(21)	(19)	(22)	(16)	(3)	(4)	(1)	1	1	1	(4)	(9)	(7)	(8)	57	38	37	39	(21)	4	(9)	3	4	3	(11)	(24)	(22)	2	(1)	(1)	4	1	2	2	2	3	3	3	2	2	2	(1)	(1)	2	(2)	0	(1)	3	3	2	3	0	(1)	(1)	(1)	1	1	1	1	4	4	(2)	(2)	(5)	(5)	1	2	4	0	(0)	(3)	1	1	1	6	2	(7)	(7)	(9)	3	4	3	1	3
Pre-Tax Income	367 N/A	404 +10%	443 +10%	472 +7%	521 +10%	571 +10%	625 +9%	700 +12%	860 +23%	910 +6%	936 +3%	977 +4%	964 -1%	960 0%	1 042 +9%	1 109 +6%	1 124 +1%	1 105 -2%	1 111 +1%	1 097 -1%	990 -10%	1 025 +3%	1 020 0%	961 -6%	951 -1%	967 +2%	973 +1%	1 013 +4%	1 127 +11%	1 224 +9%	1 262 +3%	1 266 +0%	1 277 +1%	1 234 -3%	1 194 -3%	1 201 +1%	1 115 -7%	1 133 +2%	1 185 +5%	1 178 -1%	1 209 +3%	1 221 +1%	1 142 -7%	1 181 +3%	1 172 -1%	1 147 -2%	1 213 +6%	1 217 +0%	1 261 +4%	1 294 +3%	1 268 -2%	1 244 -2%	1 246 +0%	1 308 +5%	1 360 +4%	1 482 +9%	1 540 +4%	1 502 -2%	1 561 +4%	1 552 -1%	1 548 0%	1 580 +2%	1 543 -2%	1 544 +0%	1 560 +1%	1 089 -30%	895 -18%	1 011 +13%	1 249 +24%	1 817 +45%	2 170 +19%	2 302 +6%	2 119 -8%	2 278 +8%	2 143 -6%	2 137 0%	1 977 -7%	2 089 +6%	2 228 +7%	2 242 +1%	2 267 +1%	2 244 -1%	2 179 -3%	2 061 -5%	2 543 +23%	2 345 -8%	2 417 +3%	2 582 +7%	2 608 +1%
Net Income
Tax Provision	(83)	(93)	(101)	(106)	(117)	(127)	(141)	(159)	(202)	(204)	(214)	(213)	(106)	(138)	(166)	(209)	(507)	(483)	(478)	(463)	(248)	(255)	(238)	(224)	(220)	(226)	(236)	(243)	(265)	(287)	(300)	(295)	(319)	(308)	(304)	(315)	(277)	(275)	(275)	(279)	(291)	(299)	(292)	(303)	(304)	(308)	(298)	(296)	(293)	(310)	(315)	(318)	(337)	(350)	(409)	(437)	(455)	(451)	(442)	(445)	(451)	(458)	(450)	(452)	(501)	(394)	(348)	(379)	(383)	(514)	(586)	(609)	(574)	(570)	(585)	(564)	(563)	(601)	(597)	(588)	(588)	(570)	(540)	(533)	(614)	(574)	(582)	(630)	(749)
Income from Continuing Operations	284	311	342	367	404	444	484	541	658	706	722	764	858	822	876	901	617	622	634	634	743	769	782	737	730	741	737	770	862	937	962	971	958	925	890	885	838	859	909	900	917	922	850	878	868	839	915	922	968	984	953	926	909	958	951	1 045	1 086	1 052	1 118	1 107	1 097	1 122	1 093	1 092	1 059	694	547	632	866	1 302	1 584	1 693	1 545	1 708	1 559	1 573	1 414	1 488	1 631	1 654	1 678	1 674	1 639	1 528	1 929	1 771	1 835	1 953	1 859
Income to Minority Interest	(0)	(0)	(1)	(1)	0	0	0	0	1	1	1	1	(42)	(50)	(67)	(118)	(87)	(91)	(87)	(49)	(49)	(52)	(52)	(54)	(57)	(61)	(66)	(70)	(79)	(87)	(95)	(94)	(89)	(87)	(80)	(80)	(77)	(79)	(83)	(85)	(69)	(45)	(25)	(6)	(7)	(15)	(22)	(29)	(30)	(15)	(4)	10	24	14	25	13	6	14	4	10	26	22	23	25	38	88	113	101	53	(5)	(40)	(48)	(31)	(20)	5	25	31	11	(13)	(31)	(18)	(14)	(9)	2	(22)	(11)	(15)	(28)	18
Net Income (Common)	283 N/A	311 +10%	341 +10%	366 +7%	404 +10%	445 +10%	484 +9%	542 +12%	659 +22%	707 +7%	723 +2%	765 +6%	815 +7%	773 -5%	810 +5%	782 -3%	530 -32%	531 +0%	547 +3%	584 +7%	693 +19%	717 +3%	730 +2%	683 -6%	673 -1%	680 +1%	671 -1%	700 +4%	783 +12%	850 +9%	868 +2%	877 +1%	868 -1%	839 -3%	811 -3%	806 -1%	761 -6%	780 +2%	826 +6%	814 -1%	848 +4%	877 +3%	825 -6%	872 +6%	861 -1%	824 -4%	894 +8%	893 0%	938 +5%	969 +3%	949 -2%	936 -1%	933 0%	973 +4%	976 +0%	1 059 +8%	1 091 +3%	1 066 -2%	1 123 +5%	1 117 0%	1 123 +1%	1 144 +2%	1 115 -3%	1 117 +0%	1 098 -2%	782 -29%	659 -16%	733 +11%	919 +25%	1 297 +41%	1 544 +19%	1 645 +7%	1 514 -8%	1 687 +11%	1 564 -7%	1 599 +2%	1 445 -10%	1 498 +4%	1 619 +8%	1 622 +0%	1 660 +2%	1 660 +0%	1 630 -2%	1 530 -6%	1 907 +25%	1 760 -8%	1 820 +3%	1 925 +6%	1 877 -2%
EPS (Diluted)	0.17 N/A	0.19 +12%	0.21 +11%	0.22 +5%	0.24 +9%	0.26 +8%	0.28 +8%	0.32 +14%	0.4 +25%	0.43 +7%	0.44 +2%	0.46 +5%	0.49 +7%	0.47 -4%	0.49 +4%	0.47 -4%	0.32 -32%	0.31 -3%	0.32 +3%	0.35 +9%	0.42 +20%	0.43 +2%	0.44 +2%	0.41 -7%	0.41 N/A	0.4 -2%	0.4 N/A	0.42 +5%	0.47 +12%	0.52 +11%	0.53 +2%	0.53 N/A	0.52 -2%	0.51 -2%	0.49 -4%	0.49 N/A	0.46 -6%	0.47 +2%	0.5 +6%	0.49 -2%	0.51 +4%	0.53 +4%	0.5 -6%	0.53 +6%	0.52 -2%	0.49 -6%	0.53 +8%	0.53 N/A	0.57 +8%	0.58 +2%	0.57 -2%	0.56 -2%	0.56 N/A	0.59 +5%	0.59 N/A	0.64 +8%	0.66 +3%	0.64 -3%	0.67 +5%	0.67 N/A	0.68 +1%	0.68 N/A	0.67 -1%	0.67 N/A	0.66 -1%	0.47 -29%	0.39 -17%	0.44 +13%	0.55 +25%	0.78 +42%	0.93 +19%	0.99 +6%	0.91 -8%	1.02 +12%	0.94 -8%	0.96 +2%	0.87 -9%	0.9 +3%	0.98 +9%	0.98 N/A	1 +2%	1 N/A	0.98 -2%	0.92 -6%	1.15 +25%	1.06 -8%	1.1 +4%	1.12 +2%	1.12 N/A

Income Statement Balance Sheet Cash Flow Statement

Anhui Expressway Co Ltd
SSE:600012

Income Statement

Earnings Waterfall
Anhui Expressway Co Ltd

Income Statement
Anhui Expressway Co Ltd

See Also

Company

Help

Tools

Stocks

Anhui Expressway Co Ltd SSE:600012

Income Statement

Earnings Waterfall Anhui Expressway Co Ltd

Income Statement Anhui Expressway Co Ltd

See Also

Company

Help

Tools

Stocks

Anhui Expressway Co Ltd
SSE:600012

Earnings Waterfall
Anhui Expressway Co Ltd

Income Statement
Anhui Expressway Co Ltd