Hua Xia Bank Co Ltd
SSE:600015
Hua Xia Bank Co Ltd
SSE:600015
Price:
6.84
CNY
1.33%
Market Closed
Market Cap:
¥108.9B
Balance Sheet
Balance Sheet Decomposition
Hua Xia Bank Co Ltd
Hua Xia Bank Co Ltd
Balance Sheet Decomposition is not available for
Hua Xia Bank Co Ltd
Hua Xia Bank Co Ltd
Balance Sheet
Hua Xia Bank Co Ltd
Hua Xia Bank Co Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
58 945
|
81 700
|
124 108
|
157 284
|
228 491
|
253 803
|
298 549
|
345 668
|
419 452
|
514 863
|
594 204
|
699 861
|
800 726
|
916 105
|
1 041 937
|
1 184 355
|
1 355 585
|
1 566 241
|
1 824 680
|
2 053 533
|
2 155 046
|
2 209 312
|
2 247 996
|
2 304 990
|
|
| Investments |
64 235
|
83 969
|
89 696
|
120 935
|
90 005
|
132 699
|
217 312
|
272 716
|
330 182
|
382 886
|
419 140
|
526 385
|
619 411
|
645 268
|
705 740
|
873 740
|
894 906
|
870 565
|
974 312
|
1 085 980
|
1 246 290
|
1 411 395
|
1 687 876
|
1 741 624
|
|
| PP&E Net |
2 604
|
2 941
|
3 428
|
3 674
|
3 724
|
3 235
|
3 606
|
4 110
|
4 469
|
5 901
|
6 746
|
7 659
|
8 072
|
9 359
|
11 252
|
11 372
|
12 864
|
13 582
|
13 466
|
13 584
|
20 177
|
33 325
|
61 072
|
71 867
|
|
| PP&E Gross |
2 604
|
2 941
|
3 428
|
3 674
|
3 724
|
3 235
|
3 606
|
4 110
|
4 469
|
5 901
|
6 746
|
7 659
|
8 072
|
9 359
|
11 252
|
11 372
|
12 864
|
13 582
|
13 466
|
13 584
|
20 177
|
33 325
|
61 072
|
71 867
|
|
| Accumulated Depreciation |
443
|
640
|
824
|
1 056
|
1 267
|
1 488
|
1 593
|
1 740
|
1 950
|
2 305
|
2 630
|
3 146
|
3 834
|
4 541
|
5 304
|
6 219
|
7 122
|
7 938
|
8 701
|
9 201
|
11 540
|
13 878
|
16 837
|
20 577
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
92
|
91
|
88
|
87
|
84
|
83
|
81
|
80
|
86
|
94
|
1 771
|
1 792
|
1 786
|
|
| Long-Term Investments |
0
|
0
|
0
|
50
|
50
|
53
|
53
|
82
|
82
|
82
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
728
|
710
|
753
|
735
|
658
|
853
|
663
|
1 043
|
1 344
|
1 693
|
2 795
|
3 511
|
4 673
|
4 705
|
5 206
|
7 076
|
9 222
|
11 250
|
10 480
|
11 513
|
11 462
|
13 919
|
11 367
|
7 018
|
|
| Other Assets |
8 236
|
8 391
|
28 310
|
20 967
|
2 036
|
2 396
|
3 182
|
3 482
|
3 524
|
5 015
|
8 230
|
9 156
|
12 648
|
14 288
|
15 190
|
19 333
|
27 721
|
27 944
|
27 541
|
44 214
|
40 617
|
50 504
|
55 297
|
72 009
|
|
| Total Assets |
135 050
N/A
|
178 146
+32%
|
246 829
+39%
|
304 326
+23%
|
355 921
+17%
|
444 940
+25%
|
592 338
+33%
|
731 637
+24%
|
845 456
+16%
|
1 040 230
+23%
|
1 244 141
+20%
|
1 488 860
+20%
|
1 672 447
+12%
|
1 851 628
+11%
|
2 020 604
+9%
|
2 356 235
+17%
|
2 508 927
+6%
|
2 680 580
+7%
|
3 020 789
+13%
|
3 399 816
+13%
|
3 676 287
+8%
|
3 900 167
+6%
|
4 254 766
+9%
|
4 376 491
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
384
|
517
|
712
|
1 045
|
1 478
|
1 644
|
2 888
|
4 510
|
3 344
|
4 879
|
7 781
|
10 376
|
12 756
|
18 001
|
16 067
|
15 304
|
16 961
|
21 053
|
18 322
|
19 873
|
24 399
|
34 409
|
38 350
|
42 124
|
|
| Accrued Liabilities |
95
|
135
|
156
|
104
|
194
|
550
|
779
|
976
|
1 130
|
2 055
|
3 092
|
5 328
|
6 398
|
8 088
|
8 790
|
9 464
|
7 879
|
7 329
|
8 622
|
9 158
|
9 343
|
9 146
|
9 224
|
9 393
|
|
| Short-Term Debt |
17 489
|
18 994
|
19 779
|
15 064
|
1 327
|
25 743
|
48 600
|
85 987
|
107 759
|
89 867
|
78 378
|
47 422
|
59 884
|
40 202
|
80 491
|
106 696
|
70 002
|
14 378
|
93 690
|
49 123
|
46 482
|
73 561
|
202 749
|
155 345
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
325 584
|
545 350
|
559 475
|
498 220
|
552 642
|
613 576
|
|
| Total Deposits |
98 568
|
133 039
|
188 787
|
233 661
|
335 610
|
396 198
|
498 162
|
580 052
|
670 056
|
872 186
|
1 058 627
|
1 337 100
|
1 492 146
|
1 650 252
|
1 716 031
|
1 666 563
|
1 730 308
|
1 862 675
|
2 060 871
|
2 362 339
|
2 560 307
|
2 790 673
|
2 911 372
|
2 954 601
|
|
| Other Current Liabilities |
251
|
272
|
570
|
533
|
675
|
959
|
1 167
|
1 403
|
1 989
|
2 463
|
3 847
|
2 455
|
2 530
|
2 722
|
3 118
|
4 147
|
4 535
|
5 637
|
3 597
|
5 543
|
5 264
|
5 931
|
1 588
|
2 014
|
|
| Total Current Liabilities |
18 219
|
19 918
|
21 217
|
16 760
|
3 674
|
28 896
|
53 434
|
92 876
|
114 222
|
99 264
|
93 098
|
65 581
|
81 568
|
69 013
|
108 466
|
135 611
|
99 377
|
48 397
|
449 815
|
629 047
|
644 963
|
621 267
|
804 553
|
822 452
|
|
| Long-Term Debt |
0
|
0
|
0
|
4 250
|
4 250
|
6 250
|
23 870
|
23 870
|
23 870
|
24 020
|
22 020
|
8 400
|
8 400
|
23 839
|
66 893
|
376 189
|
485 708
|
531 533
|
221 617
|
97 500
|
143 540
|
138 995
|
199 189
|
200 246
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
119
|
2
|
222
|
9
|
7
|
52
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
599
|
641
|
710
|
789
|
1 443
|
1 574
|
1 749
|
2 042
|
2 410
|
2 865
|
3 183
|
3 702
|
|
| Other Liabilities |
16 167
|
21 588
|
28 197
|
40 045
|
1 856
|
1 834
|
3 816
|
7 196
|
7 067
|
9 258
|
6 415
|
3 013
|
4 314
|
6 425
|
10 826
|
24 899
|
24 036
|
19 260
|
19 149
|
28 275
|
26 775
|
25 910
|
17 890
|
33 508
|
|
| Total Liabilities |
132 954
N/A
|
174 545
+31%
|
238 202
+36%
|
294 717
+24%
|
345 391
+17%
|
433 297
+25%
|
579 283
+34%
|
704 216
+22%
|
815 222
+16%
|
1 004 735
+23%
|
1 180 240
+17%
|
1 414 166
+20%
|
1 587 027
+12%
|
1 750 170
+10%
|
1 902 926
+9%
|
2 204 051
+16%
|
2 340 872
+6%
|
2 463 439
+5%
|
2 753 201
+12%
|
3 119 203
+13%
|
3 377 995
+8%
|
3 579 710
+6%
|
3 936 187
+10%
|
4 014 509
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 500
|
2 500
|
3 500
|
4 200
|
4 200
|
4 200
|
4 200
|
4 991
|
4 991
|
4 991
|
6 850
|
6 850
|
8 905
|
8 905
|
10 686
|
10 686
|
12 823
|
15 387
|
15 387
|
15 387
|
15 387
|
15 915
|
15 915
|
15 915
|
|
| Retained Earnings |
404
|
1 101
|
667
|
1 649
|
2 532
|
3 528
|
5 167
|
7 776
|
10 887
|
16 228
|
24 452
|
35 535
|
47 822
|
61 929
|
76 938
|
92 736
|
109 781
|
127 859
|
137 854
|
152 677
|
168 809
|
185 393
|
202 737
|
220 563
|
|
| Additional Paid In Capital |
0
|
0
|
4 460
|
3 760
|
3 823
|
3 915
|
3 689
|
14 655
|
14 357
|
14 278
|
32 600
|
32 309
|
30 543
|
30 543
|
28 762
|
28 762
|
26 625
|
53 292
|
53 292
|
53 292
|
53 292
|
60 759
|
60 737
|
60 730
|
|
| Other Equity |
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 850
|
81
|
1 292
|
20 000
|
18 826
|
20 603
|
61 055
|
59 257
|
60 804
|
58 390
|
39 190
|
64 774
|
|
| Total Equity |
2 096
N/A
|
3 601
+72%
|
8 627
+140%
|
9 609
+11%
|
10 531
+10%
|
11 643
+11%
|
13 056
+12%
|
27 421
+110%
|
30 234
+10%
|
35 496
+17%
|
63 901
+80%
|
74 694
+17%
|
85 420
+14%
|
101 458
+19%
|
117 678
+16%
|
152 184
+29%
|
168 055
+10%
|
217 141
+29%
|
267 588
+23%
|
280 613
+5%
|
298 292
+6%
|
320 457
+7%
|
318 579
-1%
|
361 982
+14%
|
|
| Total Liabilities & Equity |
135 050
N/A
|
178 146
+32%
|
246 829
+39%
|
304 326
+23%
|
355 921
+17%
|
444 940
+25%
|
592 338
+33%
|
731 637
+24%
|
845 456
+16%
|
1 040 230
+23%
|
1 244 141
+20%
|
1 488 860
+20%
|
1 672 447
+12%
|
1 851 628
+11%
|
2 020 604
+9%
|
2 356 235
+17%
|
2 508 927
+6%
|
2 680 580
+7%
|
3 020 789
+13%
|
3 399 816
+13%
|
3 676 287
+8%
|
3 900 167
+6%
|
4 254 766
+9%
|
4 376 491
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5 616
|
5 616
|
7 862
|
7 862
|
7 862
|
7 862
|
7 862
|
9 342
|
9 342
|
9 342
|
12 823
|
9 864
|
12 823
|
12 823
|
12 823
|
12 823
|
12 823
|
15 387
|
15 387
|
15 387
|
15 387
|
15 915
|
15 915
|
15 915
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
