China Minsheng Banking Corp Ltd
SSE:600016
Cash Flow Statement
Cash Flow Statement
China Minsheng Banking Corp Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(897)
|
(1 085)
|
(1 199)
|
(1 330)
|
(1 520)
|
(1 666)
|
(1 664)
|
(1 950)
|
(2 146)
|
(2 107)
|
(2 562)
|
(2 772)
|
(3 178)
|
(3 744)
|
(3 914)
|
(4 902)
|
(4 433)
|
(5 107)
|
(5 559)
|
(5 472)
|
(6 312)
|
(5 586)
|
(6 569)
|
(5 777)
|
(5 025)
|
(7 904)
|
(7 680)
|
(8 249)
|
(9 060)
|
(9 720)
|
(11 286)
|
(13 624)
|
(15 382)
|
(16 653)
|
(21 953)
|
(23 381)
|
(24 149)
|
(24 741)
|
(23 413)
|
(22 972)
|
(24 301)
|
(24 486)
|
(22 562)
|
(24 774)
|
(24 365)
|
(23 894)
|
(27 463)
|
(26 495)
|
(25 689)
|
(24 817)
|
(26 489)
|
(24 474)
|
(25 487)
|
(24 129)
|
(21 187)
|
(21 840)
|
(22 079)
|
(23 787)
|
(22 903)
|
(24 159)
|
(23 295)
|
(23 018)
|
(20 559)
|
(18 938)
|
(18 826)
|
(18 458)
|
(29 289)
|
(30 554)
|
(31 378)
|
(31 931)
|
(33 114)
|
(28 196)
|
(26 175)
|
(26 263)
|
(20 757)
|
(22 925)
|
(22 128)
|
(22 847)
|
(15 632)
|
(15 886)
|
(19 496)
|
(20 236)
|
(16 309)
|
(20 603)
|
(14 293)
|
(12 678)
|
(12 834)
|
(11 242)
|
|
| Change in Working Capital |
22 500
|
36 079
|
10 497
|
(11 112)
|
(19 364)
|
(2 728)
|
22 988
|
(22 664)
|
2 905
|
(33 206)
|
(37 634)
|
13 857
|
29 669
|
14 251
|
18 218
|
17 267
|
(55 350)
|
(27 539)
|
(94 905)
|
(128 189)
|
(15 466)
|
(119 566)
|
(4 567)
|
67 331
|
(95 912)
|
20 518
|
1 977
|
(75 961)
|
4 384
|
63 880
|
(98 908)
|
(71 997)
|
50 752
|
(71 000)
|
10 117
|
13 293
|
(74 214)
|
(10 397)
|
(47 780)
|
(17 000)
|
(117 958)
|
(89 128)
|
6 953
|
(65 562)
|
134 018
|
145 336
|
112 911
|
173 849
|
133 768
|
242 263
|
785 408
|
869 322
|
952 108
|
737 775
|
(132 406)
|
(258 120)
|
(318 893)
|
(392 301)
|
(113 844)
|
(287 996)
|
(461 710)
|
(269 960)
|
(255 856)
|
(264 828)
|
(185 894)
|
(136 300)
|
(135 908)
|
(172 122)
|
(197 766)
|
(270 096)
|
(23 758)
|
192 765
|
39 014
|
121 636
|
(153 980)
|
(252 095)
|
84 609
|
179 342
|
113 534
|
225 345
|
(3 789)
|
(352 730)
|
(398 097)
|
(318 184)
|
(312 337)
|
(303 054)
|
(234 674)
|
(61 864)
|
|
| Cash from Operating Activities |
25 168
N/A
|
39 349
+56%
|
14 487
-63%
|
(7 470)
N/A
|
(15 098)
-102%
|
1 052
N/A
|
28 161
+2 577%
|
(16 672)
N/A
|
11 590
N/A
|
(22 757)
N/A
|
(26 879)
-18%
|
24 240
N/A
|
41 090
+70%
|
26 663
-35%
|
32 312
+21%
|
33 495
+4%
|
(14 029)
N/A
|
15 729
N/A
|
11 534
-27%
|
(28 915)
N/A
|
55 802
N/A
|
20 168
-64%
|
9 656
-52%
|
82 405
+753%
|
56 917
-31%
|
103 997
+83%
|
152 930
+47%
|
88 698
-42%
|
37 422
-58%
|
103 208
+176%
|
(54 320)
N/A
|
(22 958)
+58%
|
100 926
N/A
|
(12 991)
N/A
|
63 247
N/A
|
65 676
+4%
|
(19 889)
N/A
|
45 672
N/A
|
14 971
-67%
|
44 165
+195%
|
(35 238)
N/A
|
(4 163)
+88%
|
101 400
N/A
|
38 545
-62%
|
229 163
+495%
|
240 893
+5%
|
201 702
-16%
|
262 104
+30%
|
225 121
-14%
|
336 522
+49%
|
876 601
+160%
|
958 205
+9%
|
1 028 855
+7%
|
808 331
-21%
|
(67 721)
N/A
|
(194 426)
-187%
|
(257 059)
-32%
|
(335 770)
-31%
|
(51 318)
+85%
|
(227 662)
-344%
|
(395 498)
-74%
|
(194 370)
+51%
|
(171 498)
+12%
|
(176 799)
-3%
|
(84 927)
+52%
|
(30 947)
+64%
|
(32 663)
-6%
|
(59 775)
-83%
|
(82 402)
-38%
|
(153 706)
-87%
|
91 596
N/A
|
308 850
+237%
|
155 417
-50%
|
236 424
+52%
|
(50 651)
N/A
|
(154 209)
-204%
|
166 273
N/A
|
250 040
+50%
|
192 982
-23%
|
302 688
+57%
|
73 676
-76%
|
(279 661)
N/A
|
(318 798)
-14%
|
(244 461)
+23%
|
(231 638)
+5%
|
(221 727)
+4%
|
(166 838)
+25%
|
9 017
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 468)
|
(1 529)
|
(2 074)
|
(2 596)
|
(2 107)
|
(2 188)
|
(1 515)
|
(1 386)
|
(1 282)
|
(1 302)
|
(1 121)
|
(1 077)
|
(961)
|
(989)
|
(1 107)
|
(1 009)
|
(1 360)
|
(1 289)
|
(1 686)
|
(1 959)
|
(1 686)
|
(2 113)
|
(2 136)
|
(2 459)
|
(4 827)
|
(4 797)
|
(5 504)
|
(5 784)
|
(4 153)
|
(8 241)
|
(6 136)
|
(7 351)
|
(6 761)
|
(2 650)
|
(4 901)
|
(5 005)
|
(9 298)
|
(10 286)
|
(9 309)
|
(9 946)
|
(14 700)
|
(18 501)
|
(18 039)
|
(15 650)
|
(18 649)
|
(15 392)
|
(17 305)
|
(17 984)
|
(7 490)
|
(6 661)
|
(6 472)
|
(6 817)
|
(10 681)
|
(12 146)
|
(11 433)
|
(14 123)
|
(10 244)
|
(8 862)
|
(8 431)
|
(5 732)
|
(5 803)
|
(5 637)
|
(5 726)
|
(8 296)
|
(8 218)
|
(8 788)
|
(11 295)
|
(8 599)
|
(7 814)
|
(7 639)
|
(6 374)
|
(10 607)
|
(9 465)
|
(9 203)
|
(14 149)
|
(9 766)
|
(10 712)
|
(11 935)
|
(5 873)
|
(7 090)
|
(8 677)
|
(13 807)
|
(9 644)
|
(8 284)
|
(9 707)
|
(2 587)
|
(6 990)
|
(8 199)
|
|
| Other Items |
(29 002)
|
(19 591)
|
(9 894)
|
3 473
|
(9 086)
|
(13 862)
|
(545)
|
(1 931)
|
(3 390)
|
(5 022)
|
(16 555)
|
(20 761)
|
(19 419)
|
(22 955)
|
(26 820)
|
(54 169)
|
(45 424)
|
(31 441)
|
(37 772)
|
28 098
|
22 804
|
10 770
|
13 798
|
(15 955)
|
(15 792)
|
(12 929)
|
(27 196)
|
(8 070)
|
(19 071)
|
(9 056)
|
(16 066)
|
(22 920)
|
(7 108)
|
(14 249)
|
11 832
|
(13 742)
|
(19 297)
|
(42 178)
|
(72 179)
|
(69 107)
|
(59 021)
|
(102 940)
|
(92 213)
|
(129 604)
|
(265 784)
|
(223 861)
|
(299 393)
|
(321 614)
|
(278 979)
|
(377 154)
|
(809 837)
|
(1 166 862)
|
(1 179 772)
|
(1 111 001)
|
(362 956)
|
181 765
|
134 531
|
269 367
|
110 023
|
159 818
|
287 335
|
137 217
|
27 745
|
(15 082)
|
(58 873)
|
(86 179)
|
25 946
|
3 200
|
15 474
|
105 850
|
156 943
|
85 188
|
127 373
|
114 777
|
(85 756)
|
(109 772)
|
(101 615)
|
(127 986)
|
9 224
|
7 848
|
50 441
|
115 644
|
88 460
|
51 614
|
(33 114)
|
60 527
|
37 327
|
32 243
|
|
| Cash from Investing Activities |
(30 470)
N/A
|
(21 119)
+31%
|
(11 968)
+43%
|
878
N/A
|
(11 193)
N/A
|
(16 051)
-43%
|
(2 060)
+87%
|
(3 317)
-61%
|
(4 672)
-41%
|
(6 324)
-35%
|
(17 676)
-180%
|
(21 839)
-24%
|
(20 381)
+7%
|
(23 945)
-17%
|
(27 928)
-17%
|
(55 179)
-98%
|
(46 784)
+15%
|
(32 730)
+30%
|
(39 458)
-21%
|
26 139
N/A
|
21 118
-19%
|
8 657
-59%
|
11 662
+35%
|
(18 414)
N/A
|
(20 619)
-12%
|
(17 726)
+14%
|
(32 700)
-84%
|
(13 854)
+58%
|
(23 224)
-68%
|
(17 297)
+26%
|
(22 202)
-28%
|
(30 271)
-36%
|
(13 869)
+54%
|
(16 899)
-22%
|
6 931
N/A
|
(18 747)
N/A
|
(28 595)
-53%
|
(52 464)
-83%
|
(81 488)
-55%
|
(79 053)
+3%
|
(73 721)
+7%
|
(121 441)
-65%
|
(110 252)
+9%
|
(145 254)
-32%
|
(284 433)
-96%
|
(239 253)
+16%
|
(316 698)
-32%
|
(339 598)
-7%
|
(286 469)
+16%
|
(383 815)
-34%
|
(816 309)
-113%
|
(1 173 679)
-44%
|
(1 190 453)
-1%
|
(1 123 147)
+6%
|
(374 389)
+67%
|
167 642
N/A
|
124 287
-26%
|
260 505
+110%
|
101 592
-61%
|
154 086
+52%
|
281 532
+83%
|
131 580
-53%
|
22 019
-83%
|
(23 378)
N/A
|
(67 091)
-187%
|
(94 967)
-42%
|
14 651
N/A
|
(5 399)
N/A
|
7 660
N/A
|
98 211
+1 182%
|
150 569
+53%
|
74 581
-50%
|
117 908
+58%
|
105 574
-10%
|
(99 905)
N/A
|
(119 538)
-20%
|
(112 327)
+6%
|
(139 921)
-25%
|
3 351
N/A
|
758
-77%
|
41 764
+5 410%
|
101 837
+144%
|
78 816
-23%
|
43 330
-45%
|
(42 821)
N/A
|
57 940
N/A
|
30 337
-48%
|
24 044
-21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(81)
|
0
|
(216)
|
0
|
(93)
|
0
|
(96)
|
0
|
(9)
|
0
|
(15)
|
0
|
(3)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
3 939
|
0
|
0
|
0
|
5 788
|
0
|
0
|
0
|
1 115
|
0
|
11 147
|
11 219
|
14 287
|
0
|
34 375
|
20 483
|
11 970
|
0
|
(18 150)
|
(2 080)
|
0
|
5 000
|
(7 683)
|
(10 503)
|
(10 817)
|
(17 817)
|
(3 363)
|
(2 793)
|
(1 629)
|
10 346
|
8 575
|
8 575
|
9 975
|
29 947
|
43 919
|
43 919
|
43 919
|
33 884
|
19 912
|
19 912
|
19 912
|
19 968
|
24 722
|
37 161
|
37 010
|
35 835
|
79 792
|
79 598
|
64 851
|
51 572
|
39 707
|
216 835
|
212 405
|
281 235
|
294 789
|
18 546
|
96 485
|
70 132
|
9 282
|
86 829
|
164 480
|
98 736
|
163 896
|
206 089
|
130 201
|
72 964
|
41 414
|
91 688
|
125 697
|
111 015
|
(87 088)
|
(283 234)
|
(258 917)
|
(194 885)
|
51 669
|
161 490
|
(73 553)
|
(158 064)
|
(143 646)
|
(141 876)
|
28 709
|
167 350
|
226 999
|
217 849
|
256 061
|
236 510
|
181 917
|
12 900
|
|
| Cash Paid for Dividends |
(155)
|
0
|
(434)
|
(436)
|
(436)
|
(437)
|
(325)
|
(329)
|
(334)
|
(350)
|
(349)
|
(349)
|
(344)
|
(327)
|
(24)
|
(18)
|
(862)
|
(1 586)
|
(2 309)
|
(2 126)
|
(2 060)
|
(1 350)
|
(3 085)
|
(3 319)
|
(2 943)
|
(3 312)
|
(1 083)
|
(2 145)
|
(2 003)
|
(1 897)
|
(4 337)
|
(7 369)
|
(3 592)
|
(4 164)
|
(8 743)
|
(10 443)
|
(14 325)
|
(15 623)
|
(9 483)
|
(12 379)
|
(12 236)
|
(12 346)
|
(14 801)
|
(6 495)
|
(6 505)
|
(10 413)
|
(8 097)
|
(10 720)
|
(10 391)
|
(10 418)
|
(16 021)
|
(17 491)
|
(18 702)
|
(15 670)
|
(9 705)
|
(16 702)
|
(23 216)
|
(23 119)
|
(21 989)
|
(18 307)
|
(23 168)
|
(23 283)
|
(25 524)
|
(33 908)
|
(28 502)
|
(28 689)
|
(30 441)
|
(31 603)
|
(27 959)
|
(27 234)
|
(33 969)
|
(20 955)
|
(22 859)
|
(22 722)
|
(22 557)
|
(23 157)
|
(20 636)
|
(20 580)
|
(19 827)
|
(21 566)
|
(28 729)
|
(28 193)
|
(20 712)
|
(21 919)
|
(27 252)
|
(25 461)
|
(24 970)
|
(27 156)
|
|
| Other |
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(5)
|
(5)
|
(6)
|
0
|
(1)
|
(32)
|
(105)
|
(344)
|
0
|
(601)
|
13 460
|
18 150
|
18 750
|
0
|
5 086
|
800
|
2 139
|
0
|
2 104
|
26 823
|
33 397
|
0
|
33 555
|
182
|
207
|
435
|
423
|
2 904
|
0
|
11 737
|
11 663
|
9 209
|
0
|
198
|
160
|
121
|
0
|
0
|
0
|
21
|
0
|
0
|
46
|
28
|
48
|
48
|
23
|
9 953
|
9 933
|
9 933
|
9 933
|
0
|
0
|
0
|
179
|
181
|
(550)
|
38 546
|
37 921
|
55 989
|
55 885
|
16 010
|
15 255
|
(5 688)
|
(5 692)
|
22 167
|
24 407
|
15 137
|
15 076
|
(11 190)
|
(9 916)
|
(1 923)
|
(2 067)
|
(7 099)
|
(6 906)
|
(7 231)
|
(6 989)
|
(47 113)
|
(20 555)
|
(6 946)
|
(6 900)
|
65 095
|
34 477
|
|
| Cash from Financing Activities |
3 784
N/A
|
(165)
N/A
|
(444)
-169%
|
(446)
0%
|
5 342
N/A
|
5 347
+0%
|
5 458
+2%
|
5 453
0%
|
781
-86%
|
769
-2%
|
10 771
+1 301%
|
10 772
+0%
|
13 599
+26%
|
13 616
+0%
|
33 751
+148%
|
33 925
+1%
|
29 258
-14%
|
29 134
0%
|
(2 021)
N/A
|
279
N/A
|
(1 260)
N/A
|
5 189
N/A
|
(9 968)
N/A
|
(13 057)
-31%
|
13 063
N/A
|
10 929
-16%
|
22 377
+105%
|
22 043
-1%
|
(3 450)
N/A
|
2 082
N/A
|
4 673
+124%
|
1 629
-65%
|
9 287
+470%
|
28 662
+209%
|
46 913
+64%
|
45 139
-4%
|
38 803
-14%
|
27 470
-29%
|
10 627
-61%
|
7 693
-28%
|
7 797
+1%
|
7 743
-1%
|
9 967
+29%
|
30 678
+208%
|
30 526
0%
|
25 443
-17%
|
71 716
+182%
|
68 924
-4%
|
54 488
-21%
|
41 202
-24%
|
23 734
-42%
|
199 367
+740%
|
203 656
+2%
|
275 498
+35%
|
295 017
+7%
|
11 777
-96%
|
73 269
+522%
|
47 013
-36%
|
(12 707)
N/A
|
68 701
N/A
|
141 493
+106%
|
74 903
-47%
|
176 918
+136%
|
210 102
+19%
|
157 688
-25%
|
100 160
-36%
|
26 983
-73%
|
75 340
+179%
|
91 965
+22%
|
78 004
-15%
|
(98 975)
N/A
|
(279 867)
-183%
|
(266 720)
+5%
|
(202 612)
+24%
|
17 706
N/A
|
128 336
+625%
|
(96 205)
N/A
|
(180 804)
-88%
|
(170 533)
+6%
|
(170 441)
+0%
|
(7 260)
+96%
|
132 159
N/A
|
159 162
+20%
|
175 366
+10%
|
221 860
+27%
|
204 146
-8%
|
222 045
+9%
|
20 218
-91%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(84)
|
(95)
|
(95)
|
(43)
|
(21)
|
(127)
|
(126)
|
(204)
|
(487)
|
(347)
|
(434)
|
(378)
|
(471)
|
(112)
|
46
|
87
|
379
|
(181)
|
(383)
|
(281)
|
(248)
|
(189)
|
(120)
|
(299)
|
(274)
|
(57)
|
(119)
|
(13)
|
(108)
|
(434)
|
(335)
|
(405)
|
(1)
|
198
|
41
|
(125)
|
(313)
|
(233)
|
439
|
1 188
|
1 186
|
2 357
|
2 111
|
2 785
|
2 431
|
3 461
|
(760)
|
(2 701)
|
(3 583)
|
(4 480)
|
836
|
1 400
|
1 396
|
1 295
|
1 394
|
954
|
3 004
|
1 787
|
(1 993)
|
(3 954)
|
(4 481)
|
(5 898)
|
(3 101)
|
(1 106)
|
(1 915)
|
2 713
|
7 893
|
7 146
|
7 000
|
5 955
|
(111)
|
851
|
2 345
|
(614)
|
113
|
253
|
(649)
|
184
|
(540)
|
|
| Net Change in Cash |
(1 518)
N/A
|
18 065
N/A
|
2 075
-89%
|
(7 038)
N/A
|
(20 949)
-198%
|
(9 652)
+54%
|
31 559
N/A
|
(14 536)
N/A
|
7 615
N/A
|
(28 396)
N/A
|
(33 879)
-19%
|
13 078
N/A
|
34 265
+162%
|
16 313
-52%
|
38 008
+133%
|
12 115
-68%
|
(31 759)
N/A
|
11 646
N/A
|
(30 292)
N/A
|
(2 931)
+90%
|
75 282
N/A
|
33 543
-55%
|
11 238
-66%
|
50 980
+354%
|
49 448
-3%
|
97 579
+97%
|
142 426
+46%
|
96 504
-32%
|
10 467
-89%
|
87 745
+738%
|
(72 038)
N/A
|
(51 720)
+28%
|
96 045
N/A
|
(1 502)
N/A
|
117 034
N/A
|
91 949
-21%
|
(9 694)
N/A
|
20 570
N/A
|
(56 324)
N/A
|
(27 530)
+51%
|
(101 567)
-269%
|
(117 862)
-16%
|
1 313
N/A
|
(75 990)
N/A
|
(24 869)
+67%
|
26 770
N/A
|
(43 513)
N/A
|
(8 131)
+81%
|
(5 672)
+30%
|
(4 905)
+14%
|
86 383
N/A
|
(13 996)
N/A
|
44 843
N/A
|
(36 887)
N/A
|
(143 632)
-289%
|
(15 767)
+89%
|
(62 204)
-295%
|
(31 835)
+49%
|
33 087
N/A
|
(4 039)
N/A
|
28 927
N/A
|
13 509
-53%
|
28 734
+113%
|
11 319
-61%
|
6 624
-41%
|
(22 750)
N/A
|
10 758
N/A
|
8 173
-24%
|
13 269
+62%
|
18 028
+36%
|
137 292
+662%
|
100 463
-27%
|
5 499
-95%
|
137 471
+2 400%
|
(130 137)
N/A
|
(137 518)
-6%
|
(35 113)
+74%
|
(63 685)
-81%
|
31 755
N/A
|
132 894
+318%
|
109 031
-18%
|
(43 320)
N/A
|
(81 434)
-88%
|
(25 652)
+68%
|
(52 346)
-104%
|
39 710
N/A
|
85 728
+116%
|
52 739
-38%
|
|