DCF Value

The DCF Value for COSCO Shipping Energy Transportation Co Ltd (600026) under the Base Case is 18.96 CNY. Compared with the current market price of 19.02 CNY, the stock appears Fairly Valued .

Key assumptions
DCF Value
Base Case
¥18.96
Fairly Valued
DCF Value
Price ¥19.02
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time