Fujian Expressway Development Co Ltd
SSE:600033
Fujian Expressway Development Co Ltd
SSE:600033
Price:
3.7
CNY
-2.63%
Market Closed
Market Cap:
¥10.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fujian Expressway Development Co Ltd
SSE:600033
|
CN |
|
T
|
ThreeD Capital Inc
CNSX:IDK
|
CA |
|
Lake Superior Acquisition Corp
NASDAQ:LKSP
|
US |
|
T
|
Toyo Suisan Kaisha Ltd
OTC:TSUKY
|
JP |
|
Pan Ocean Co Ltd
KRX:028670
|
KR |
|
A
|
Ascot Resources Ltd
OTC:AOTVD
|
CA |
|
N
|
Nissei Plastic Industrial Co Ltd
TSE:6293
|
JP |
|
F
|
Federal Agricultural Mortgage Corp
NYSE:AGM.A
|
US |
|
E
|
EMX Royalty Corp
AMEX:EMX
|
CA |
Income Statement
Earnings Waterfall
Fujian Expressway Development Co Ltd
Fujian Expressway Development Co Ltd
Income Statement
Fujian Expressway Development Co Ltd
Fujian Expressway Development Co Ltd
Currency: CNY
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
94
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
456
|
0
|
0
|
0
|
528
|
0
|
0
|
0
|
483
|
0
|
0
|
0
|
442
|
0
|
0
|
0
|
385
|
0
|
0
|
0
|
297
|
0
|
0
|
0
|
255
|
57
|
112
|
168
|
224
|
219
|
215
|
208
|
199
|
192
|
184
|
166
|
143
|
123
|
111
|
106
|
104
|
102
|
96
|
95
|
92
|
86
|
0
|
0
|
57
|
24
|
35
|
47
|
46
|
46
|
0
|
0
|
|
| Revenue |
703
N/A
|
742
+6%
|
767
+3%
|
820
+7%
|
882
+8%
|
941
+7%
|
1 024
+9%
|
1 091
+7%
|
1 141
+5%
|
1 184
+4%
|
1 222
+3%
|
1 244
+2%
|
1 267
+2%
|
1 307
+3%
|
1 338
+2%
|
1 379
+3%
|
1 435
+4%
|
1 483
+3%
|
1 559
+5%
|
1 662
+7%
|
1 777
+7%
|
1 921
+8%
|
2 054
+7%
|
2 126
+4%
|
2 162
+2%
|
2 133
-1%
|
2 068
-3%
|
2 037
-1%
|
2 006
-2%
|
1 990
-1%
|
1 974
-1%
|
1 939
-2%
|
1 936
0%
|
1 991
+3%
|
2 084
+5%
|
2 200
+6%
|
2 312
+5%
|
2 370
+2%
|
2 398
+1%
|
2 428
+1%
|
2 425
0%
|
2 432
+0%
|
2 476
+2%
|
2 534
+2%
|
2 625
+4%
|
2 632
+0%
|
2 658
+1%
|
2 679
+1%
|
2 636
-2%
|
2 638
+0%
|
2 617
-1%
|
2 578
-2%
|
2 578
+0%
|
2 564
-1%
|
2 532
-1%
|
2 522
0%
|
2 528
+0%
|
2 518
0%
|
2 518
N/A
|
2 508
0%
|
2 474
-1%
|
2 501
+1%
|
2 539
+2%
|
2 598
+2%
|
2 663
+3%
|
2 709
+2%
|
2 740
+1%
|
2 782
+2%
|
2 904
+4%
|
2 455
-15%
|
2 242
-9%
|
2 332
+4%
|
2 326
0%
|
2 825
+21%
|
3 128
+11%
|
3 036
-3%
|
2 977
-2%
|
2 941
-1%
|
2 795
-5%
|
2 804
+0%
|
2 672
-5%
|
2 699
+1%
|
2 827
+5%
|
2 899
+3%
|
3 050
+5%
|
3 085
+1%
|
3 061
-1%
|
3 037
-1%
|
3 026
0%
|
3 023
0%
|
3 034
+0%
|
3 055
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(231)
|
(241)
|
(242)
|
(253)
|
(287)
|
(302)
|
(334)
|
(374)
|
(400)
|
(412)
|
(405)
|
(397)
|
(388)
|
(385)
|
(398)
|
(392)
|
(402)
|
(406)
|
(400)
|
(443)
|
(478)
|
(505)
|
(531)
|
(551)
|
(574)
|
(570)
|
(568)
|
(538)
|
(571)
|
(576)
|
(574)
|
(617)
|
(592)
|
(637)
|
(728)
|
(755)
|
(846)
|
(875)
|
(889)
|
(928)
|
(886)
|
(906)
|
(911)
|
(921)
|
(948)
|
(967)
|
(976)
|
(972)
|
(942)
|
(952)
|
(945)
|
(950)
|
(1 020)
|
(1 026)
|
(1 009)
|
(976)
|
(884)
|
(883)
|
(892)
|
(910)
|
(975)
|
(1 009)
|
(1 048)
|
(1 056)
|
(1 034)
|
(1 064)
|
(1 054)
|
(1 092)
|
(1 084)
|
(1 062)
|
(1 090)
|
(1 122)
|
(1 156)
|
(1 224)
|
(1 256)
|
(1 239)
|
(1 223)
|
(1 250)
|
(1 199)
|
(1 214)
|
(1 150)
|
(1 185)
|
(1 238)
|
(1 254)
|
(1 345)
|
(1 378)
|
(1 372)
|
(1 369)
|
(1 315)
|
(1 334)
|
(1 337)
|
(1 349)
|
|
| Gross Profit |
472
N/A
|
501
+6%
|
525
+5%
|
568
+8%
|
595
+5%
|
639
+7%
|
690
+8%
|
717
+4%
|
741
+3%
|
772
+4%
|
817
+6%
|
847
+4%
|
879
+4%
|
922
+5%
|
940
+2%
|
987
+5%
|
1 033
+5%
|
1 077
+4%
|
1 159
+8%
|
1 219
+5%
|
1 300
+7%
|
1 415
+9%
|
1 523
+8%
|
1 575
+3%
|
1 588
+1%
|
1 563
-2%
|
1 500
-4%
|
1 499
0%
|
1 435
-4%
|
1 414
-1%
|
1 400
-1%
|
1 322
-6%
|
1 343
+2%
|
1 354
+1%
|
1 356
+0%
|
1 446
+7%
|
1 466
+1%
|
1 495
+2%
|
1 509
+1%
|
1 500
-1%
|
1 539
+3%
|
1 525
-1%
|
1 565
+3%
|
1 613
+3%
|
1 677
+4%
|
1 665
-1%
|
1 682
+1%
|
1 707
+1%
|
1 694
-1%
|
1 687
0%
|
1 672
-1%
|
1 627
-3%
|
1 558
-4%
|
1 539
-1%
|
1 523
-1%
|
1 546
+1%
|
1 644
+6%
|
1 636
0%
|
1 627
-1%
|
1 598
-2%
|
1 499
-6%
|
1 492
0%
|
1 492
+0%
|
1 541
+3%
|
1 629
+6%
|
1 645
+1%
|
1 685
+2%
|
1 691
+0%
|
1 821
+8%
|
1 393
-23%
|
1 153
-17%
|
1 210
+5%
|
1 170
-3%
|
1 601
+37%
|
1 872
+17%
|
1 797
-4%
|
1 754
-2%
|
1 691
-4%
|
1 596
-6%
|
1 590
0%
|
1 522
-4%
|
1 514
-1%
|
1 590
+5%
|
1 645
+3%
|
1 704
+4%
|
1 707
+0%
|
1 689
-1%
|
1 668
-1%
|
1 711
+3%
|
1 689
-1%
|
1 697
+0%
|
1 706
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(28)
|
(28)
|
(30)
|
(36)
|
(36)
|
(37)
|
(39)
|
(44)
|
(47)
|
(47)
|
(46)
|
(43)
|
(41)
|
(44)
|
(47)
|
(47)
|
(49)
|
(48)
|
(47)
|
(50)
|
(52)
|
(59)
|
(62)
|
(68)
|
(61)
|
(58)
|
(59)
|
(58)
|
(57)
|
(58)
|
(56)
|
(59)
|
(121)
|
(122)
|
(125)
|
(86)
|
(74)
|
(77)
|
(80)
|
(95)
|
(77)
|
(79)
|
(77)
|
(89)
|
(78)
|
(77)
|
(73)
|
(78)
|
(67)
|
(67)
|
(72)
|
(80)
|
(68)
|
(68)
|
(60)
|
(73)
|
(62)
|
(58)
|
(65)
|
(79)
|
(67)
|
(68)
|
(68)
|
(82)
|
(70)
|
(72)
|
(72)
|
(90)
|
(69)
|
(65)
|
(68)
|
(74)
|
(69)
|
(74)
|
(78)
|
(101)
|
(87)
|
(87)
|
(84)
|
(103)
|
(92)
|
(96)
|
(97)
|
(117)
|
(105)
|
(104)
|
(102)
|
(268)
|
(251)
|
(247)
|
(248)
|
|
| Selling, General & Administrative |
(29)
|
(28)
|
(29)
|
(30)
|
(36)
|
(35)
|
(36)
|
(38)
|
(42)
|
(45)
|
(45)
|
(44)
|
(41)
|
(40)
|
(43)
|
(46)
|
(46)
|
(47)
|
(48)
|
(48)
|
(50)
|
(54)
|
(59)
|
(61)
|
(61)
|
(61)
|
(58)
|
(59)
|
(58)
|
(57)
|
(58)
|
(57)
|
(58)
|
(58)
|
(60)
|
(63)
|
(63)
|
(67)
|
(70)
|
(73)
|
(85)
|
(76)
|
(76)
|
(75)
|
(85)
|
(77)
|
(77)
|
(72)
|
(74)
|
(65)
|
(63)
|
(67)
|
(75)
|
(63)
|
(62)
|
(61)
|
(69)
|
(63)
|
(63)
|
(64)
|
(74)
|
(66)
|
(68)
|
(68)
|
(82)
|
(72)
|
(73)
|
(73)
|
(86)
|
(70)
|
(67)
|
(69)
|
(77)
|
(76)
|
(82)
|
(88)
|
(99)
|
(95)
|
(94)
|
(92)
|
(101)
|
(99)
|
(102)
|
(103)
|
(109)
|
(109)
|
(108)
|
(106)
|
(109)
|
(106)
|
(103)
|
(104)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
1
|
(0)
|
2
|
0
|
(0)
|
(6)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(62)
|
(62)
|
(62)
|
(22)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(5)
|
(5)
|
(2)
|
(5)
|
(6)
|
1
|
(2)
|
2
|
6
|
(1)
|
(2)
|
(1)
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
6
|
7
|
9
|
10
|
8
|
8
|
8
|
8
|
10
|
7
|
6
|
6
|
6
|
4
|
4
|
4
|
(145)
|
(145)
|
(145)
|
(145)
|
|
| Operating Income |
443
N/A
|
473
+7%
|
497
+5%
|
538
+8%
|
558
+4%
|
603
+8%
|
653
+8%
|
678
+4%
|
698
+3%
|
726
+4%
|
770
+6%
|
801
+4%
|
836
+4%
|
881
+5%
|
896
+2%
|
940
+5%
|
986
+5%
|
1 028
+4%
|
1 111
+8%
|
1 172
+5%
|
1 250
+7%
|
1 363
+9%
|
1 464
+7%
|
1 514
+3%
|
1 521
+0%
|
1 502
-1%
|
1 442
-4%
|
1 441
0%
|
1 376
-4%
|
1 357
-1%
|
1 343
-1%
|
1 266
-6%
|
1 284
+1%
|
1 233
-4%
|
1 234
+0%
|
1 321
+7%
|
1 381
+5%
|
1 422
+3%
|
1 432
+1%
|
1 420
-1%
|
1 445
+2%
|
1 448
+0%
|
1 487
+3%
|
1 536
+3%
|
1 588
+3%
|
1 587
0%
|
1 605
+1%
|
1 634
+2%
|
1 615
-1%
|
1 620
+0%
|
1 605
-1%
|
1 555
-3%
|
1 478
-5%
|
1 471
-1%
|
1 455
-1%
|
1 485
+2%
|
1 571
+6%
|
1 574
+0%
|
1 569
0%
|
1 533
-2%
|
1 420
-7%
|
1 424
+0%
|
1 424
0%
|
1 473
+3%
|
1 546
+5%
|
1 575
+2%
|
1 613
+2%
|
1 618
+0%
|
1 731
+7%
|
1 325
-23%
|
1 087
-18%
|
1 141
+5%
|
1 096
-4%
|
1 531
+40%
|
1 799
+17%
|
1 719
-4%
|
1 654
-4%
|
1 604
-3%
|
1 509
-6%
|
1 506
0%
|
1 419
-6%
|
1 423
+0%
|
1 494
+5%
|
1 548
+4%
|
1 587
+3%
|
1 602
+1%
|
1 585
-1%
|
1 566
-1%
|
1 444
-8%
|
1 438
0%
|
1 450
+1%
|
1 458
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(58)
|
(55)
|
(52)
|
(58)
|
(57)
|
(57)
|
(56)
|
(57)
|
(55)
|
(54)
|
(54)
|
(46)
|
(46)
|
(43)
|
(43)
|
(48)
|
(44)
|
(43)
|
(36)
|
(33)
|
(27)
|
(33)
|
(64)
|
(96)
|
(130)
|
(170)
|
(168)
|
(168)
|
(179)
|
(169)
|
(171)
|
(173)
|
(184)
|
(256)
|
(355)
|
(461)
|
(537)
|
(610)
|
(640)
|
(655)
|
(641)
|
(624)
|
(601)
|
(584)
|
(574)
|
(572)
|
(564)
|
(557)
|
(542)
|
(534)
|
(524)
|
(499)
|
(474)
|
(440)
|
(410)
|
(388)
|
(361)
|
(319)
|
(273)
|
(271)
|
(262)
|
(296)
|
(279)
|
(265)
|
(255)
|
(243)
|
(234)
|
(223)
|
(218)
|
(212)
|
(236)
|
(199)
|
(102)
|
(71)
|
(58)
|
(67)
|
(133)
|
(130)
|
(50)
|
(35)
|
(18)
|
(11)
|
(16)
|
(15)
|
4
|
7
|
5
|
12
|
8
|
13
|
24
|
34
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
8
|
8
|
8
|
(5)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(9)
|
(9)
|
(11)
|
(11)
|
0
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(210)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
|
| Total Other Income |
107
|
67
|
107
|
108
|
107
|
127
|
99
|
77
|
85
|
64
|
31
|
32
|
3
|
3
|
5
|
6
|
8
|
7
|
7
|
6
|
3
|
4
|
2
|
(2)
|
(1)
|
(1)
|
(2)
|
2
|
2
|
2
|
3
|
1
|
4
|
(52)
|
(73)
|
(77)
|
(1)
|
(20)
|
1
|
4
|
4
|
(13)
|
(14)
|
(15)
|
2
|
(2)
|
20
|
23
|
25
|
23
|
19
|
18
|
21
|
21
|
10
|
11
|
11
|
(2)
|
(7)
|
4
|
11
|
4
|
5
|
1
|
8
|
3
|
3
|
(1)
|
2
|
(56)
|
(101)
|
(180)
|
4
|
(247)
|
(201)
|
(119)
|
1
|
(30)
|
(18)
|
(25)
|
7
|
6
|
1
|
1
|
2
|
(38)
|
(40)
|
(40)
|
(1)
|
(24)
|
(41)
|
(38)
|
|
| Pre-Tax Income |
492
N/A
|
484
-2%
|
552
+14%
|
588
+6%
|
608
+3%
|
673
+11%
|
695
+3%
|
698
+0%
|
727
+4%
|
736
+1%
|
748
+2%
|
787
+5%
|
792
+1%
|
840
+6%
|
857
+2%
|
898
+5%
|
949
+6%
|
992
+5%
|
1 081
+9%
|
1 145
+6%
|
1 226
+7%
|
1 334
+9%
|
1 402
+5%
|
1 415
+1%
|
1 390
-2%
|
1 331
-4%
|
1 272
-4%
|
1 274
+0%
|
1 200
-6%
|
1 190
-1%
|
1 173
-1%
|
1 094
-7%
|
986
-10%
|
925
-6%
|
806
-13%
|
783
-3%
|
816
+4%
|
791
-3%
|
792
+0%
|
770
-3%
|
793
+3%
|
811
+2%
|
871
+7%
|
937
+8%
|
1 008
+8%
|
1 012
+0%
|
1 061
+5%
|
1 099
+4%
|
1 098
0%
|
1 109
+1%
|
1 101
-1%
|
1 074
-2%
|
1 016
-5%
|
1 043
+3%
|
1 043
+0%
|
1 097
+5%
|
1 211
+10%
|
1 265
+4%
|
1 302
+3%
|
1 274
-2%
|
1 165
-9%
|
1 132
-3%
|
1 149
+2%
|
1 209
+5%
|
1 301
+8%
|
1 335
+3%
|
1 382
+4%
|
1 395
+1%
|
1 458
+5%
|
1 058
-27%
|
750
-29%
|
762
+2%
|
788
+3%
|
1 213
+54%
|
1 540
+27%
|
1 534
0%
|
1 448
-6%
|
1 444
0%
|
1 442
0%
|
1 446
+0%
|
1 407
-3%
|
1 418
+1%
|
1 479
+4%
|
1 534
+4%
|
1 552
+1%
|
1 571
+1%
|
1 549
-1%
|
1 537
-1%
|
1 427
-7%
|
1 427
+0%
|
1 434
+0%
|
1 453
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(155)
|
(152)
|
(175)
|
(201)
|
(207)
|
(229)
|
(236)
|
(237)
|
(217)
|
(215)
|
(214)
|
(223)
|
(249)
|
(269)
|
(281)
|
(298)
|
(316)
|
(330)
|
(359)
|
(380)
|
(409)
|
(413)
|
(408)
|
(384)
|
(358)
|
(345)
|
(331)
|
(335)
|
(319)
|
(317)
|
(313)
|
(294)
|
(271)
|
(257)
|
(229)
|
(227)
|
(236)
|
(232)
|
(234)
|
(230)
|
(234)
|
(236)
|
(250)
|
(265)
|
(287)
|
(291)
|
(303)
|
(313)
|
(307)
|
(309)
|
(309)
|
(308)
|
(286)
|
(294)
|
(286)
|
(292)
|
(324)
|
(326)
|
(332)
|
(327)
|
(302)
|
(304)
|
(309)
|
(325)
|
(343)
|
(353)
|
(356)
|
(358)
|
(377)
|
(273)
|
(213)
|
(211)
|
(210)
|
(314)
|
(380)
|
(382)
|
(390)
|
(387)
|
(380)
|
(377)
|
(348)
|
(351)
|
(376)
|
(392)
|
(406)
|
(410)
|
(406)
|
(402)
|
(405)
|
(408)
|
(404)
|
(411)
|
|
| Income from Continuing Operations |
336
|
332
|
377
|
387
|
401
|
444
|
459
|
461
|
510
|
521
|
534
|
564
|
543
|
571
|
576
|
600
|
633
|
662
|
723
|
765
|
817
|
920
|
995
|
1 032
|
1 032
|
986
|
941
|
939
|
881
|
873
|
860
|
801
|
716
|
668
|
576
|
556
|
580
|
560
|
559
|
540
|
559
|
575
|
621
|
672
|
721
|
722
|
758
|
786
|
791
|
800
|
792
|
767
|
730
|
749
|
757
|
805
|
887
|
938
|
970
|
948
|
863
|
828
|
841
|
885
|
958
|
982
|
1 026
|
1 037
|
1 081
|
784
|
537
|
551
|
578
|
899
|
1 160
|
1 151
|
1 057
|
1 056
|
1 061
|
1 069
|
1 059
|
1 067
|
1 103
|
1 141
|
1 146
|
1 161
|
1 143
|
1 135
|
1 022
|
1 020
|
1 030
|
1 042
|
|
| Income to Minority Interest |
(76)
|
(82)
|
(87)
|
(90)
|
(95)
|
(97)
|
(100)
|
(107)
|
(115)
|
(121)
|
(129)
|
(132)
|
(126)
|
(133)
|
(134)
|
(143)
|
(150)
|
(157)
|
(172)
|
(181)
|
(191)
|
(210)
|
(230)
|
(240)
|
(252)
|
(249)
|
(237)
|
(234)
|
(221)
|
(212)
|
(209)
|
(199)
|
(187)
|
(179)
|
(157)
|
(145)
|
(142)
|
(136)
|
(145)
|
(144)
|
(149)
|
(150)
|
(154)
|
(164)
|
(177)
|
(178)
|
(186)
|
(192)
|
(190)
|
(193)
|
(194)
|
(190)
|
(179)
|
(184)
|
(184)
|
(192)
|
(216)
|
(224)
|
(227)
|
(225)
|
(207)
|
(203)
|
(201)
|
(212)
|
(225)
|
(233)
|
(243)
|
(246)
|
(253)
|
(191)
|
(146)
|
(140)
|
(126)
|
(181)
|
(232)
|
(234)
|
(228)
|
(233)
|
(219)
|
(221)
|
(218)
|
(220)
|
(229)
|
(238)
|
(244)
|
(246)
|
(241)
|
(235)
|
(241)
|
(236)
|
(234)
|
(233)
|
|
| Net Income (Common) |
260
N/A
|
250
-4%
|
290
+16%
|
297
+2%
|
307
+3%
|
347
+13%
|
359
+3%
|
354
-1%
|
395
+11%
|
400
+1%
|
404
+1%
|
432
+7%
|
417
-3%
|
437
+5%
|
442
+1%
|
458
+4%
|
483
+6%
|
505
+4%
|
551
+9%
|
584
+6%
|
626
+7%
|
710
+13%
|
765
+8%
|
792
+4%
|
780
-1%
|
736
-6%
|
704
-4%
|
704
+0%
|
660
-6%
|
660
0%
|
651
-1%
|
601
-8%
|
529
-12%
|
489
-7%
|
420
-14%
|
411
-2%
|
438
+7%
|
423
-3%
|
414
-2%
|
396
-4%
|
411
+4%
|
426
+4%
|
467
+10%
|
508
+9%
|
544
+7%
|
543
0%
|
573
+5%
|
594
+4%
|
601
+1%
|
607
+1%
|
598
-1%
|
577
-4%
|
551
-5%
|
565
+3%
|
573
+2%
|
614
+7%
|
671
+9%
|
715
+6%
|
742
+4%
|
723
-3%
|
656
-9%
|
625
-5%
|
640
+2%
|
673
+5%
|
734
+9%
|
749
+2%
|
783
+5%
|
791
+1%
|
828
+5%
|
594
-28%
|
391
-34%
|
412
+5%
|
452
+10%
|
718
+59%
|
927
+29%
|
917
-1%
|
829
-10%
|
823
-1%
|
842
+2%
|
848
+1%
|
840
-1%
|
847
+1%
|
874
+3%
|
903
+3%
|
902
0%
|
915
+1%
|
902
-1%
|
901
0%
|
781
-13%
|
783
+0%
|
795
+2%
|
809
+2%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.12
N/A
|
0.13
+8%
|
0.13
N/A
|
0.14
+8%
|
0.15
+7%
|
0.16
+7%
|
0.16
N/A
|
0.18
+12%
|
0.18
N/A
|
0.18
N/A
|
0.19
+6%
|
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.2
+5%
|
0.22
+10%
|
0.23
+5%
|
0.25
+9%
|
0.26
+4%
|
0.28
+8%
|
0.32
+14%
|
0.35
+9%
|
0.37
+6%
|
0.35
-5%
|
0.34
-3%
|
0.32
-6%
|
0.32
N/A
|
0.28
-12%
|
0.24
-14%
|
0.23
-4%
|
0.22
-4%
|
0.19
-14%
|
0.19
N/A
|
0.16
-16%
|
0.16
N/A
|
0.16
N/A
|
0.16
N/A
|
0.16
N/A
|
0.15
-6%
|
0.15
N/A
|
0.16
+7%
|
0.17
+6%
|
0.19
+12%
|
0.2
+5%
|
0.2
N/A
|
0.21
+5%
|
0.21
N/A
|
0.22
+5%
|
0.22
N/A
|
0.22
N/A
|
0.22
N/A
|
0.2
-9%
|
0.21
+5%
|
0.21
N/A
|
0.22
+5%
|
0.24
+9%
|
0.26
+8%
|
0.27
+4%
|
0.26
-4%
|
0.24
-8%
|
0.22
-8%
|
0.23
+5%
|
0.25
+9%
|
0.27
+8%
|
0.28
+4%
|
0.29
+4%
|
0.29
N/A
|
0.3
+3%
|
0.22
-27%
|
0.15
-32%
|
0.16
+7%
|
0.16
N/A
|
0.26
+63%
|
0.33
+27%
|
0.33
N/A
|
0.3
-9%
|
0.3
N/A
|
0.31
+3%
|
0.31
N/A
|
0.31
N/A
|
0.31
N/A
|
0.32
+3%
|
0.33
+3%
|
0.33
N/A
|
0.33
N/A
|
0.33
N/A
|
0.33
N/A
|
0.28
-15%
|
0.29
+4%
|
0.29
N/A
|
0.29
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
