Watchlist Manager

Watchlist

Price: 3.8 CNY -1.55% Market Closed

Market Cap: ¥6.1B

	Hubei Chutian Smart Communication Co Ltd SSE:600035	CN
N	New Zealand King Salmon Co Ltd ASX:NZK	NZ

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	5	0	0	0	3	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	27	0	0	0	106	0	0	0	224	0	0	0	178	0	0	0	277	0	0	0	245	0	0	0	203	0	0	57	193	0	0	45	182	135	176	165	160	180	234	287	323	329	308	293	294	312	327	330	313	287	279	273	273	280	257	249	243	225	0	0
Revenue	296 N/A	314 +6%	338 +8%	353 +5%	390 +10%	428 +10%	469 +10%	505 +8%	515 +2%	523 +2%	539 +3%	573 +6%	621 +9%	658 +6%	686 +4%	706 +3%	726 +3%	728 +0%	738 +1%	739 +0%	717 -3%	729 +2%	727 0%	741 +2%	772 +4%	830 +8%	888 +7%	928 +5%	967 +4%	980 +1%	967 -1%	962 -1%	950 -1%	956 +1%	968 +1%	969 +0%	954 -2%	952 0%	954 +0%	976 +2%	1 011 +4%	1 037 +3%	1 069 +3%	1 105 +3%	1 130 +2%	1 171 +4%	1 176 +0%	1 221 +4%	1 231 +1%	1 254 +2%	1 263 +1%	1 241 -2%	1 273 +3%	1 446 +14%	1 787 +24%	2 144 +20%	2 688 +25%	2 822 +5%	2 962 +5%	3 067 +4%	3 070 +0%	3 214 +5%	2 948 -8%	2 794 -5%	2 873 +3%	2 354 -18%	2 359 +0%	2 542 +8%	2 487 -2%	3 027 +22%	3 272 +8%	3 270 0%	3 264 0%	3 204 -2%	3 136 -2%	3 095 -1%	2 917 -6%	2 918 +0%	2 969 +2%	2 977 +0%	3 196 +7%	3 414 +7%	3 508 +3%	3 615 +3%	4 387 +21%	4 620 +5%	4 900 +6%	5 400 +10%
Gross Profit
Cost of Revenue	(106)	(107)	(123)	(146)	(199)	(266)	(300)	(328)	(350)	(301)	(291)	(258)	(195)	(214)	(218)	(231)	(260)	(263)	(257)	(263)	(273)	(276)	(284)	(299)	(321)	(334)	(339)	(355)	(385)	(392)	(405)	(400)	(398)	(404)	(396)	(377)	(389)	(391)	(395)	(409)	(402)	(413)	(422)	(433)	(448)	(460)	(468)	(479)	(484)	(488)	(491)	(489)	(458)	(620)	(898)	(1 178)	(1 664)	(1 795)	(1 899)	(1 997)	(1 981)	(2 104)	(1 877)	(1 697)	(1 712)	(1 448)	(1 490)	(1 551)	(1 406)	(1 567)	(1 625)	(1 691)	(1 661)	(1 595)	(1 536)	(1 533)	(1 432)	(1 411)	(1 515)	(1 483)	(1 724)	(1 972)	(2 085)	(2 193)	(2 976)	(3 254)	(3 612)	(4 208)
Gross Profit	190 N/A	206 +8%	215 +4%	206 -4%	191 -8%	162 -15%	169 +5%	177 +5%	165 -7%	222 +35%	248 +12%	315 +27%	427 +36%	444 +4%	468 +6%	475 +1%	466 -2%	466 0%	480 +3%	476 -1%	444 -7%	454 +2%	443 -2%	443 0%	451 +2%	496 +10%	549 +11%	573 +5%	582 +1%	589 +1%	562 -5%	561 0%	552 -2%	551 0%	571 +4%	593 +4%	566 -5%	561 -1%	559 0%	567 +1%	609 +7%	625 +2%	647 +4%	673 +4%	683 +2%	711 +4%	707 -1%	743 +5%	747 +1%	767 +3%	772 +1%	752 -3%	814 +8%	826 +1%	889 +8%	966 +9%	1 025 +6%	1 027 +0%	1 064 +4%	1 070 +1%	1 089 +2%	1 110 +2%	1 071 -4%	1 097 +2%	1 161 +6%	906 -22%	869 -4%	990 +14%	1 081 +9%	1 459 +35%	1 647 +13%	1 579 -4%	1 603 +2%	1 610 +0%	1 601 -1%	1 563 -2%	1 485 -5%	1 508 +1%	1 454 -4%	1 495 +3%	1 472 -2%	1 441 -2%	1 423 -1%	1 421 0%	1 412 -1%	1 366 -3%	1 288 -6%	1 192 -7%
Operating Income
Operating Expenses	(11)	(14)	(15)	(16)	(18)	(14)	(14)	(14)	(15)	(15)	(15)	(17)	(26)	(29)	(30)	(29)	(31)	(31)	(31)	(32)	(20)	(20)	(21)	(24)	(25)	(26)	(25)	(26)	(28)	(29)	(30)	(31)	(32)	(31)	(32)	(31)	(40)	(35)	(38)	(39)	(53)	(46)	(47)	(57)	(62)	25	23	23	(66)	(59)	(59)	(62)	(83)	(96)	(118)	(124)	(157)	(123)	(115)	(120)	(136)	(371)	(374)	(385)	(151)	(310)	(301)	(700)	(144)	(254)	(257)	(272)	(201)	(202)	(211)	(185)	(185)	(109)	(52)	(58)	5	(48)	(106)	(111)	(154)	(131)	(124)	(127)
Selling, General & Administrative	(11)	(14)	(15)	(16)	(18)	(14)	(14)	(14)	(15)	(15)	(16)	(17)	(19)	(22)	(24)	(22)	(24)	(24)	(24)	(25)	(24)	(24)	(26)	(28)	(25)	(25)	(25)	(25)	(26)	(29)	(30)	(31)	(32)	(31)	(32)	(32)	(35)	(34)	(37)	(38)	(46)	(46)	(47)	(57)	(54)	(58)	(61)	(61)	(56)	(58)	(59)	(61)	(73)	(98)	(116)	(124)	(129)	(138)	(141)	(138)	(107)	(125)	(117)	(131)	(143)	(140)	(133)	(122)	(138)	(148)	(149)	(159)	(188)	(189)	(209)	(197)	(182)	(132)	(74)	(83)	(20)	(95)	(158)	(163)	(164)	(180)	(172)	(176)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(24)	0	0	(13)	(34)	(29)	(37)	(30)	(39)	(41)	(47)	(51)	(38)	(35)	(32)	(34)	(22)	(28)	(18)	0	(14)	(12)	(13)	(14)	(8)	(9)	(9)	(9)	(9)	(9)	(11)	(11)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(3)	0	0	0	(8)	0	0	0	(9)	0	0	0	(9)	0	0	0	(22)	0	0	0	(25)	0	0	0	(26)	0	0	0	(16)	0	0	0	(22)	0	0	0	(27)	0	0	0	(24)	0	0	0	(37)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	4	4	4	4	(0)	0	(1)	0	(2)	0	(0)	(0)	(1)	0	0	0	(1)	0	0	(1)	(4)	0	0	0	(1)	83	84	84	(0)	1	0	(0)	(0)	0	(2)	7	18	15	26	31	30	(216)	(221)	(224)	57	(129)	(121)	(527)	48	(71)	(76)	(78)	31	15	16	12	38	36	35	40	57	55	60	60	56	58	59	61
Operating Income	179 N/A	193 +7%	200 +4%	191 -5%	173 -9%	148 -15%	156 +5%	164 +5%	150 -9%	206 +38%	233 +13%	298 +28%	401 +34%	415 +4%	438 +6%	446 +2%	435 -3%	435 0%	449 +3%	444 -1%	424 -4%	434 +2%	422 -3%	419 -1%	426 +2%	471 +11%	523 +11%	548 +5%	554 +1%	559 +1%	532 -5%	530 0%	520 -2%	520 +0%	540 +4%	561 +4%	526 -6%	526 N/A	521 -1%	528 +1%	557 +5%	579 +4%	600 +4%	616 +3%	620 +1%	736 +19%	730 -1%	765 +5%	682 -11%	708 +4%	712 +1%	690 -3%	732 +6%	730 0%	771 +6%	843 +9%	868 +3%	904 +4%	948 +5%	950 +0%	953 +0%	739 -22%	697 -6%	712 +2%	1 010 +42%	596 -41%	569 -5%	290 -49%	937 +223%	1 206 +29%	1 390 +15%	1 308 -6%	1 402 +7%	1 408 +0%	1 390 -1%	1 377 -1%	1 300 -6%	1 399 +8%	1 402 +0%	1 437 +2%	1 477 +3%	1 394 -6%	1 317 -5%	1 310 -1%	1 258 -4%	1 235 -2%	1 164 -6%	1 065 -8%
Pre-Tax Income
Interest Income Expense	(2)	(1)	2	6	8	8	5	3	2	(2)	(5)	(11)	(13)	(19)	(16)	(16)	(31)	(29)	(37)	(33)	(22)	(21)	(19)	(24)	(23)	(23)	(24)	(24)	(25)	(28)	(35)	(67)	(102)	(142)	(190)	(206)	(214)	(218)	(204)	(184)	(173)	(193)	(218)	(165)	(267)	(267)	(259)	(336)	(243)	(232)	(216)	(205)	(200)	(150)	(132)	(133)	(118)	(160)	(172)	(162)	(76)	(71)	(63)	(31)	147	170	109	8	(358)	(354)	(334)	(293)	(283)	(301)	(296)	(290)	(279)	(255)	(241)	(225)	(208)	(198)	(183)	(173)	(165)	(148)	(140)	(122)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	85	0	0	0	0	0	(1)	0	2	0	3	2	(0)	0	(2)	0	(243)	0	0	0	(132)	0	0	413	(95)	0	0	0	0	0	0	0	(0)	0	3	3	1	0	0	0	(1)	(0)	(0)	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0
Total Other Income	(1)	(1)	(0)	(1)	(7)	(7)	(6)	(6)	(14)	(14)	(14)	(15)	3	3	3	3	0	0	0	0	2	2	2	2	1	1	2	2	3	2	2	1	1	1	1	1	1	1	1	1	0	1	0	1	0	1	1	1	6	7	7	6	2	3	12	14	(0)	(13)	(21)	(22)	0	1	0	1	(0)	(3)	(4)	(4)	2	5	4	5	1	2	4	2	0	0	(0)	4	5	5	4	(0)	1	(1)	(1)	(3)
Pre-Tax Income	176 N/A	190 +8%	202 +6%	197 -3%	175 -11%	149 -14%	155 +3%	161 +4%	137 -15%	190 +39%	213 +12%	273 +28%	391 +43%	400 +2%	426 +6%	433 +2%	404 -7%	406 +1%	413 +2%	411 0%	404 -2%	414 +2%	405 -2%	397 -2%	404 +2%	449 +11%	502 +12%	526 +5%	532 +1%	533 +0%	499 -7%	464 -7%	419 -10%	379 -9%	351 -7%	356 +1%	313 -12%	308 -1%	319 +3%	345 +8%	384 +11%	387 +1%	382 -1%	452 +18%	440 -3%	471 +7%	473 +1%	429 -9%	445 +4%	483 +9%	503 +4%	491 -2%	536 +9%	583 +9%	654 +12%	726 +11%	749 +3%	731 -2%	753 +3%	766 +2%	634 -17%	669 +6%	634 -5%	681 +7%	1 025 +50%	762 -26%	674 -12%	707 +5%	486 -31%	856 +76%	1 060 +24%	1 020 -4%	1 120 +10%	1 108 -1%	1 098 -1%	1 090 -1%	1 021 -6%	1 145 +12%	1 164 +2%	1 218 +5%	1 275 +5%	1 201 -6%	1 139 -5%	1 138 0%	1 091 -4%	1 086 0%	1 023 -6%	941 -8%
Net Income
Tax Provision	(59)	(63)	(65)	(63)	(59)	(51)	(52)	(54)	(46)	(63)	(74)	(94)	(130)	(133)	(138)	(141)	(136)	(129)	(123)	(114)	(103)	(105)	(103)	(100)	(105)	(116)	(129)	(135)	(132)	(133)	(124)	(124)	(124)	(122)	(123)	(125)	(118)	(116)	(120)	(122)	(129)	(135)	(140)	(162)	(162)	(50)	(42)	(23)	(18)	(137)	(139)	(136)	(149)	(159)	(160)	(180)	(177)	(165)	(192)	(186)	(193)	(208)	(196)	(214)	(391)	(330)	(313)	(305)	(142)	(234)	(285)	(304)	(347)	(341)	(335)	(316)	(275)	(287)	(276)	(304)	(313)	(309)	(312)	(312)	(306)	(308)	(292)	(274)
Income from Continuing Operations	117	127	137	133	116	99	102	106	91	127	139	180	261	267	287	292	268	278	290	297	302	309	303	297	299	333	373	391	400	401	374	340	295	257	228	231	195	193	199	223	255	252	242	290	278	421	432	406	426	346	365	355	387	424	493	547	572	566	561	580	441	461	438	468	634	432	361	402	344	622	775	716	773	768	763	774	747	857	888	914	961	892	827	826	785	778	731	667
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	1	1	1	0	0	0	0	0	0	0	0	2	3	4	6	5	4	4	3	3	3	3	4	3	4	4	4	4	4	4	4	4	4	4	4	5	6	(15)	(19)	(34)	(46)	(32)	(33)	(30)	(29)	(26)	(24)	(28)	(21)	(21)	(19)	(23)	(27)	(25)	(17)	(15)	(3)	7
Net Income (Common)	117 N/A	127 +8%	137 +8%	133 -3%	116 -13%	99 -15%	102 +4%	106 +4%	91 -14%	127 +39%	140 +10%	180 +29%	261 +45%	267 +2%	287 +7%	292 +2%	268 -8%	278 +4%	290 +5%	297 +2%	302 +2%	309 +2%	303 -2%	297 -2%	299 +1%	333 +11%	373 +12%	391 +5%	400 +2%	401 +0%	375 -7%	340 -9%	296 -13%	257 -13%	228 -11%	231 +1%	195 -15%	193 -1%	199 +4%	223 +12%	255 +14%	253 -1%	246 -3%	294 +20%	284 -3%	426 +50%	436 +2%	410 -6%	430 +5%	350 -19%	368 +5%	358 -3%	391 +9%	427 +9%	497 +16%	550 +11%	576 +5%	570 -1%	565 -1%	584 +3%	444 -24%	465 +5%	442 -5%	471 +7%	638 +35%	436 -32%	367 -16%	387 +5%	324 -16%	588 +81%	729 +24%	684 -6%	740 +8%	738 0%	734 -1%	748 +2%	723 -3%	829 +15%	867 +5%	893 +3%	942 +6%	869 -8%	801 -8%	800 0%	768 -4%	764 -1%	728 -5%	673 -7%
EPS (Diluted)	0.12 N/A	0.08 -33%	0.11 +38%	0.1 -9%	0.08 -20%	0.07 -12%	0.07 N/A	0.07 N/A	0.06 -14%	0.08 +33%	0.09 +12%	0.12 +33%	0.18 +50%	0.19 +6%	0.2 +5%	0.2 N/A	0.18 -10%	0.18 N/A	0.19 +6%	0.2 +5%	0.21 +5%	0.21 N/A	0.21 N/A	0.21 N/A	0.21 N/A	0.23 +10%	0.26 +13%	0.27 +4%	0.28 +4%	0.28 N/A	0.26 -7%	0.23 -12%	0.2 -13%	0.17 -15%	0.15 -12%	0.16 +7%	0.13 -19%	0.14 +8%	0.14 N/A	0.15 +7%	0.18 +20%	0.17 -6%	0.17 N/A	0.21 +24%	0.2 -5%	0.3 +50%	0.3 N/A	0.28 -7%	0.3 +7%	0.23 -23%	0.25 +9%	0.24 -4%	0.27 +13%	0.24 -11%	0.32 +33%	0.31 -3%	0.34 +10%	0.34 N/A	0.33 -3%	0.34 +3%	0.26 -24%	0.27 +4%	0.25 -7%	0.27 +8%	0.37 +37%	0.25 -32%	0.23 -8%	0.23 N/A	0.19 -17%	0.36 +89%	0.45 +25%	0.42 -7%	0.46 +10%	0.46 N/A	0.46 N/A	0.46 N/A	0.45 -2%	0.52 +16%	0.54 +4%	0.55 +2%	0.59 +7%	0.54 -8%	0.5 -7%	0.5 N/A	0.48 -4%	0.47 -2%	0.45 -4%	0.42 -7%

Income Statement Balance Sheet Cash Flow Statement

Hubei Chutian Smart Communication Co Ltd
SSE:600035

Income Statement

Earnings Waterfall
Hubei Chutian Smart Communication Co Ltd

Income Statement
Hubei Chutian Smart Communication Co Ltd

See Also

Company

Help

Tools

Stocks

Hubei Chutian Smart Communication Co Ltd SSE:600035

Income Statement

Earnings Waterfall Hubei Chutian Smart Communication Co Ltd

Income Statement Hubei Chutian Smart Communication Co Ltd

See Also

Company

Help

Tools

Stocks

Hubei Chutian Smart Communication Co Ltd
SSE:600035

Earnings Waterfall
Hubei Chutian Smart Communication Co Ltd

Income Statement
Hubei Chutian Smart Communication Co Ltd