First Time Loading...
A

Avicopter PLC
SSE:600038

Watchlist Manager
Avicopter PLC
SSE:600038
Watchlist
Price: 42.51 CNY -2.5% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Avicopter Plc engages in design, research and development, and manufacturing of helicopters and airplanes. [ Read More ]

The intrinsic value of one Avicopter PLC stock under the Base Case scenario is 56.29 CNY. Compared to the current market price of 42.51 CNY, Avicopter PLC is Undervalued by 24%.

Key Points:
Intrinsic Value
Base Case
56.29 CNY
Undervaluation 24%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Avicopter PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Avicopter PLC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Avicopter PLC

Provide an overview of the primary business activities
of Avicopter PLC.

What unique competitive advantages
does Avicopter PLC hold over its rivals?

What risks and challenges
does Avicopter PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Avicopter PLC.

Provide P/S
for Avicopter PLC.

Provide P/E
for Avicopter PLC.

Provide P/OCF
for Avicopter PLC.

Provide P/FCFE
for Avicopter PLC.

Provide P/B
for Avicopter PLC.

Provide EV/S
for Avicopter PLC.

Provide EV/GP
for Avicopter PLC.

Provide EV/EBITDA
for Avicopter PLC.

Provide EV/EBIT
for Avicopter PLC.

Provide EV/OCF
for Avicopter PLC.

Provide EV/FCFF
for Avicopter PLC.

Provide EV/IC
for Avicopter PLC.

Show me price targets
for Avicopter PLC made by professional analysts.

What are the Revenue projections
for Avicopter PLC?

How accurate were the past Revenue estimates
for Avicopter PLC?

What are the Net Income projections
for Avicopter PLC?

How accurate were the past Net Income estimates
for Avicopter PLC?

What are the EPS projections
for Avicopter PLC?

How accurate were the past EPS estimates
for Avicopter PLC?

What are the EBIT projections
for Avicopter PLC?

How accurate were the past EBIT estimates
for Avicopter PLC?

Compare the revenue forecasts
for Avicopter PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Avicopter PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Avicopter PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Avicopter PLC compared to its peers.

Compare the P/E ratios
of Avicopter PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Avicopter PLC with its peers.

Analyze the financial leverage
of Avicopter PLC compared to its main competitors.

Show all profitability ratios
for Avicopter PLC.

Provide ROE
for Avicopter PLC.

Provide ROA
for Avicopter PLC.

Provide ROIC
for Avicopter PLC.

Provide ROCE
for Avicopter PLC.

Provide Gross Margin
for Avicopter PLC.

Provide Operating Margin
for Avicopter PLC.

Provide Net Margin
for Avicopter PLC.

Provide FCF Margin
for Avicopter PLC.

Show all solvency ratios
for Avicopter PLC.

Provide D/E Ratio
for Avicopter PLC.

Provide D/A Ratio
for Avicopter PLC.

Provide Interest Coverage Ratio
for Avicopter PLC.

Provide Altman Z-Score Ratio
for Avicopter PLC.

Provide Quick Ratio
for Avicopter PLC.

Provide Current Ratio
for Avicopter PLC.

Provide Cash Ratio
for Avicopter PLC.

What is the historical Revenue growth
over the last 5 years for Avicopter PLC?

What is the historical Net Income growth
over the last 5 years for Avicopter PLC?

What is the current Free Cash Flow
of Avicopter PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Avicopter PLC.

Financials

Balance Sheet Decomposition
Avicopter PLC

Current Assets 24.1B
Cash & Short-Term Investments 4.2B
Receivables 5.2B
Other Current Assets 14.7B
Non-Current Assets 3.5B
Long-Term Investments 290.4m
PP&E 2.1B
Intangibles 499.5m
Other Non-Current Assets 591m
Current Liabilities 16.6B
Accounts Payable 10.6B
Accrued Liabilities 81.1m
Short-Term Debt 4.1B
Other Current Liabilities 1.8B
Non-Current Liabilities 1.3B
Long-Term Debt 448.4m
Other Non-Current Liabilities 813.7m
Efficiency

Earnings Waterfall
Avicopter PLC

Revenue
21.1B CNY
Cost of Revenue
-19.1B CNY
Gross Profit
2B CNY
Operating Expenses
-1.6B CNY
Operating Income
380.2m CNY
Other Expenses
9.9m CNY
Net Income
390.1m CNY

Free Cash Flow Analysis
Avicopter PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Avicopter PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Avicopter PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Avicopter PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
56/100
Solvency
Score

Avicopter PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Avicopter PLC

Wall Street analysts forecast Avicopter PLC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Avicopter PLC is 59.11 CNY with a low forecast of 47.47 CNY and a high forecast of 72.35 CNY.

Lowest
Price Target
47.47 CNY
12% Upside
Average
Price Target
59.11 CNY
39% Upside
Highest
Price Target
72.35 CNY
70% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Avicopter PLC

1M 1M
+9%
6M 6M
+15%
1Y 1Y
+5%
3Y 3Y
-17%
5Y 5Y
+2%
10Y 10Y
+78%
Annual Price Range
42.51
52w Low
31.86
52w High
43.8
Price Metrics
Average Annual Return 8.03%
Standard Deviation of Annual Returns 34.88%
Max Drawdown -61%
Shares Statistics
Market Capitalization 31.1B CNY
Shares Outstanding 731 606 016
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Avicopter PLC

Country

China

Industry

Aerospace & Defense

Market Cap

31.1B CNY

Dividend Yield

0.46%

Description

Avicopter Plc engages in design, research and development, and manufacturing of helicopters and airplanes. The company is headquartered in Beijing, Beijing and currently employs 11,016 full-time employees. The company went IPO on 2000-12-18. The Company’s core products consist of helicopters with models of Changhe Z-8, HAMC Z-9, CHAIG Z-11, AC311, AC312 and AC313, as well as helicopter parts. The firm also involves in the development, consulting and services of aerospace technology, the development, design, research, manufacture and sales of mechanical and electrical products, as well as import and exporting trading. The firm operates its businesses in domestic and overseas markets.

Contact

BEIJING
Beijing
7th Floor, Building A, No. 14, Xiaoguandongli, Andingmenwai, Chaoyang District
+861058354340
http://avicopter.avic.com/

IPO

2000-12-18

Employees

11 016

Officers

CFO, GM & Director
Mr. Liwei Gan
Chief Accountant
Ms. Juan Du
Deputy GM & General Legal Adviser
Mr. Qun Xia Lin
Chief Designer
Mr. Xi Ming Wu

See Also

Discover More
What is the Intrinsic Value of one Avicopter PLC stock?

The intrinsic value of one Avicopter PLC stock under the Base Case scenario is 56.29 CNY.

Is Avicopter PLC stock undervalued or overvalued?

Compared to the current market price of 42.51 CNY, Avicopter PLC is Undervalued by 24%.