
Sichuan Road & Bridge Co Ltd
SSE:600039

Intrinsic Value
The intrinsic value of one
Sichuan Road & Bridge Co Ltd
stock under the Base Case scenario is
18.31
CNY.
Compared to the current market price of 9.28 CNY,
Sichuan Road & Bridge Co Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sichuan Road & Bridge Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sichuan Road & Bridge Co Ltd
Balance Sheet Decomposition
Sichuan Road & Bridge Co Ltd
Current Assets | 157.2B |
Cash & Short-Term Investments | 20.2B |
Receivables | 126B |
Other Current Assets | 11B |
Non-Current Assets | 82.5B |
Long-Term Investments | 24.3B |
PP&E | 4.6B |
Intangibles | 31.8B |
Other Non-Current Assets | 21.8B |
Free Cash Flow Analysis
Sichuan Road & Bridge Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sichuan Road & Bridge Co Ltd
Revenue
|
108.1B
CNY
|
Cost of Revenue
|
-91.8B
CNY
|
Gross Profit
|
16.3B
CNY
|
Operating Expenses
|
-5.2B
CNY
|
Operating Income
|
11.1B
CNY
|
Other Expenses
|
-3.9B
CNY
|
Net Income
|
7.2B
CNY
|
Profitability Score
Profitability Due Diligence
Sichuan Road & Bridge Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Sichuan Road & Bridge Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sichuan Road & Bridge Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Sichuan Road & Bridge Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sichuan Road & Bridge Co Ltd
According to Wall Street analysts, the average 1-year price target for
Sichuan Road & Bridge Co Ltd
is 11.54 CNY
with a low forecast of 11.14 CNY and a high forecast of 12.18 CNY.
Dividends
Current shareholder yield for Sichuan Road & Bridge Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sichuan Road & Bridge Co Ltd
stock under the Base Case scenario is
18.31
CNY.
Compared to the current market price of 9.28 CNY,
Sichuan Road & Bridge Co Ltd
is
Undervalued by 49%.