N

Ningbo United Group Co Ltd
SSE:600051

Watchlist Manager
Ningbo United Group Co Ltd
SSE:600051
Watchlist
Price: 8.18 CNY 0.62% Market Closed
Market Cap: ¥2.5B

Cash Flow Statement

Cash Flow Statement
Ningbo United Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
507
192
172
102
63
59
53
72
81
55
91
113
99
43
8
(5)
14
82
49
22
(2)
(11)
1
20
52
69
64
35
15
39
16
49
42
38
60
55
25
(98)
(167)
(269)
(261)
(211)
(199)
(138)
(90)
(42)
(93)
(126)
(211)
(196)
(111)
(66)
(43)
(96)
(99)
(113)
(106)
(44)
(98)
(100)
(87)
(122)
(284)
(298)
(220)
(284)
(87)
(29)
(70)
(15)
53
(22)
(43)
(399)
(346)
(272)
(264)
100
23
8
(5)
23
21
28
Change in Working Capital
(123)
(97)
(135)
198
(89)
(98)
(105)
(287)
(81)
(62)
(47)
(24)
(70)
(116)
(99)
(54)
(119)
(7)
61
(67)
(48)
(37)
(188)
(225)
182
227
149
419
(28)
(191)
(63)
(242)
(209)
(203)
(225)
(263)
(197)
(262)
(237)
(136)
(215)
(169)
(245)
(348)
(306)
(297)
(259)
(221)
(272)
(317)
(454)
(298)
(295)
(255)
(140)
(206)
(348)
(333)
(342)
(464)
(262)
(248)
(209)
(174)
(162)
(159)
(167)
(167)
(132)
(146)
(109)
(96)
(131)
(96)
(103)
(127)
(106)
(110)
(115)
(92)
(93)
(76)
(108)
(20)
Cash from Operating Activities
29
N/A
(146)
N/A
(95)
+35%
196
N/A
166
-15%
226
+36%
265
+17%
62
-77%
476
+671%
446
-6%
467
+5%
400
-14%
414
+3%
257
-38%
61
-76%
134
+118%
(148)
N/A
(23)
+85%
141
N/A
55
-61%
23
-59%
150
+565%
(16)
N/A
6
N/A
208
+3 488%
(35)
N/A
(164)
-368%
384
N/A
136
-65%
218
+60%
375
+72%
(390)
N/A
2
N/A
(172)
N/A
(160)
+7%
(234)
-47%
(724)
-210%
(650)
+10%
(668)
-3%
(501)
+25%
(197)
+61%
(147)
+25%
(146)
+1%
(112)
+23%
20
N/A
227
+1 053%
522
+130%
744
+43%
1 107
+49%
1 220
+10%
1 217
0%
405
-67%
126
-69%
(173)
N/A
47
N/A
515
+987%
904
+75%
865
-4%
985
+14%
2 041
+107%
1 607
-21%
1 831
+14%
1 621
-11%
801
-51%
199
-75%
(139)
N/A
(645)
-364%
(824)
-28%
(223)
+73%
(79)
+64%
(296)
-274%
(90)
+70%
(353)
-294%
(471)
-33%
(109)
+77%
(169)
-56%
88
N/A
265
+202%
59
-78%
116
+98%
(42)
N/A
91
N/A
435
+379%
386
-11%
Investing Cash Flow
Capital Expenditures
(91)
(67)
(58)
(49)
(39)
(35)
(37)
(24)
(26)
(59)
(60)
(93)
(126)
(115)
(153)
(161)
(186)
(169)
(145)
(124)
(101)
(97)
(95)
(83)
(63)
(60)
(43)
(42)
(35)
(38)
(43)
(49)
(152)
(155)
(171)
(157)
(63)
(64)
(51)
(63)
(48)
(72)
(77)
(91)
(96)
(74)
(62)
(42)
(73)
(84)
(113)
(131)
(139)
(132)
(110)
(141)
(126)
(125)
(127)
(69)
(58)
(48)
(50)
(72)
(75)
(82)
(79)
(63)
(41)
(33)
(28)
(26)
(21)
(18)
(16)
(23)
(29)
(28)
(32)
(27)
(35)
(38)
(36)
(35)
Other Items
85
116
382
336
274
240
(46)
203
(54)
(53)
(7)
5
(49)
(43)
34
36
159
155
117
117
77
119
(20)
(19)
(91)
(92)
42
60
107
112
30
(2)
12
(36)
20
59
164
188
180
152
46
77
82
73
74
14
13
6
43
65
67
71
521
538
578
576
75
41
35
55
209
208
163
143
7
26
41
112
222
(98)
(181)
(238)
(305)
27
99
123
78
56
50
13
59
164
205
180
Cash from Investing Activities
(6)
N/A
49
N/A
324
+568%
287
-11%
236
-18%
205
-13%
(83)
N/A
179
N/A
(80)
N/A
(112)
-41%
(66)
+41%
(88)
-33%
(175)
-100%
(158)
+10%
(120)
+24%
(125)
-5%
(27)
+79%
(14)
+47%
(29)
-100%
(7)
+76%
(24)
-250%
22
N/A
(115)
N/A
(102)
+11%
(154)
-51%
(152)
+1%
(1)
+100%
18
N/A
73
+307%
75
+3%
(13)
N/A
(51)
-306%
(139)
-174%
(191)
-37%
(151)
+21%
(98)
+35%
101
N/A
124
+23%
129
+4%
89
-31%
(2)
N/A
5
N/A
4
-4%
(18)
N/A
(23)
-27%
(61)
-169%
(49)
+19%
(37)
+25%
(31)
+17%
(19)
+37%
(46)
-136%
(60)
-30%
382
N/A
406
+6%
469
+16%
435
-7%
(51)
N/A
(84)
-65%
(92)
-9%
(13)
+85%
150
N/A
160
+7%
113
-29%
71
-37%
(68)
N/A
(56)
+18%
(38)
+32%
49
N/A
181
+266%
(131)
N/A
(209)
-59%
(264)
-26%
(326)
-23%
10
N/A
83
+760%
100
+21%
49
-51%
29
-41%
18
-39%
(14)
N/A
24
N/A
126
+422%
168
+34%
145
-14%
Financing Cash Flow
Net Issuance of Debt
(124)
382
(90)
(153)
(250)
(280)
40
5
(110)
(338)
(226)
(237)
(92)
(18)
(8)
30
76
258
255
700
623
285
329
(315)
(179)
17
1
305
85
(44)
(85)
(45)
104
295
500
651
493
592
389
76
269
232
211
264
205
268
131
(211)
(716)
(820)
(917)
(477)
(479)
(427)
(380)
(617)
(276)
(441)
(431)
(389)
(313)
(373)
(267)
(196)
(132)
(64)
116
150
151
266
280
200
392
284
125
142
(134)
(262)
(277)
(252)
(189)
(63)
(295)
(292)
Cash Paid for Dividends
(90)
(244)
(78)
(66)
(71)
77
(52)
(54)
(55)
(53)
(202)
(228)
(226)
(241)
(89)
(62)
(87)
(90)
(187)
(232)
(181)
(186)
(135)
(100)
(139)
(123)
(148)
(172)
(133)
(144)
(105)
(79)
(132)
(125)
(130)
(162)
(146)
(155)
(188)
(179)
(219)
(221)
(280)
(278)
(167)
(279)
(197)
(97)
(176)
(176)
(162)
(246)
(131)
(106)
(78)
(99)
(95)
(91)
(121)
(79)
(74)
(68)
(79)
(79)
(75)
(73)
(173)
(175)
(81)
(185)
(57)
(61)
(63)
(66)
(76)
(83)
(84)
(81)
(76)
(76)
(69)
(67)
(63)
(54)
Other
1
(12)
1
(0)
1
14
1
2
1
1
1
2
(52)
(85)
(56)
(5)
70
103
92
42
32
31
(1)
(20)
(3)
7
20
39
113
80
0
81
132
108
105
105
(5)
22
38
61
38
15
89
67
(149)
(57)
(214)
(357)
(175)
(176)
(186)
406
339
335
279
(42)
(70)
(71)
65
(88)
(328)
(382)
(449)
(427)
(145)
(67)
(12)
(17)
(138)
(31)
(24)
(9)
(22)
(32)
(29)
(22)
16
85
(17)
(32)
(52)
(155)
(240)
(265)
Cash from Financing Activities
(213)
N/A
127
N/A
(168)
N/A
(220)
-31%
(320)
-46%
(189)
+41%
(11)
+94%
(48)
-326%
(164)
-240%
(390)
-138%
(427)
-10%
(464)
-9%
(370)
+20%
(344)
+7%
(152)
+56%
(37)
+76%
59
N/A
271
+362%
160
-41%
509
+218%
473
-7%
131
-72%
192
+47%
(435)
N/A
(321)
+26%
(99)
+69%
(127)
-29%
172
N/A
65
-62%
(108)
N/A
(87)
+19%
(21)
+76%
105
N/A
301
+187%
475
+58%
594
+25%
342
-42%
459
+34%
239
-48%
(42)
N/A
88
N/A
25
-71%
19
-23%
53
+175%
(110)
N/A
(68)
+38%
(279)
-311%
(665)
-138%
(1 067)
-60%
(1 171)
-10%
(1 265)
-8%
(317)
+75%
(270)
+15%
(198)
+27%
(179)
+10%
(758)
-324%
(441)
+42%
(603)
-37%
(487)
+19%
(556)
-14%
(715)
-29%
(822)
-15%
(795)
+3%
(702)
+12%
(352)
+50%
(204)
+42%
(69)
+66%
(43)
+39%
(68)
-60%
50
N/A
200
+300%
130
-35%
307
+136%
186
-40%
20
-89%
37
+83%
(202)
N/A
(258)
-28%
(370)
-43%
(360)
+3%
(310)
+14%
(286)
+8%
(599)
-110%
(611)
-2%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
6
0
6
6
(1)
(1)
1
1
(0)
(0)
(2)
(2)
(3)
(3)
(2)
(3)
4
5
5
6
2
2
1
1
(0)
1
9
(1)
0
(1)
(9)
(1)
2
2
2
2
3
3
2
2
1
1
2
2
2
2
3
3
1
1
1
1
1
1
1
1
Net Change in Cash
(189)
N/A
29
N/A
62
+114%
263
+328%
81
-69%
241
+197%
171
-29%
193
+13%
232
+20%
(57)
N/A
(27)
+53%
(152)
-469%
(132)
+13%
(245)
-86%
(211)
+14%
(29)
+86%
(118)
-306%
232
N/A
272
+17%
557
+105%
472
-15%
303
-36%
62
-80%
(531)
N/A
(266)
+50%
(286)
-7%
(292)
-2%
574
N/A
280
-51%
185
-34%
282
+52%
(456)
N/A
(34)
+93%
(62)
-85%
165
N/A
262
+59%
(281)
N/A
(67)
+76%
(302)
-349%
(455)
-51%
(114)
+75%
(120)
-5%
(124)
-3%
(79)
+36%
(109)
-38%
103
N/A
198
+92%
48
-76%
12
-74%
32
+160%
(92)
N/A
30
N/A
237
+696%
36
-85%
346
+869%
193
-44%
413
+114%
177
-57%
397
+124%
1 471
+271%
1 045
-29%
1 171
+12%
941
-20%
172
-82%
(218)
N/A
(396)
-82%
(750)
-89%
(815)
-9%
(109)
+87%
(159)
-46%
(304)
-91%
(222)
+27%
(369)
-67%
(273)
+26%
(3)
+99%
(29)
-987%
(64)
-120%
37
N/A
(293)
N/A
(257)
+12%
(327)
-27%
(68)
+79%
6
N/A
(79)
N/A
Free Cash Flow
Free Cash Flow
(62)
N/A
(214)
-246%
(152)
+29%
147
N/A
127
-14%
190
+50%
228
+20%
38
-83%
450
+1 083%
387
-14%
408
+5%
307
-25%
288
-6%
141
-51%
(92)
N/A
(28)
+70%
(334)
-1 105%
(192)
+43%
(4)
+98%
(69)
-1 713%
(79)
-14%
53
N/A
(111)
N/A
(77)
+30%
145
N/A
(95)
N/A
(207)
-119%
342
N/A
101
-70%
181
+78%
333
+84%
(439)
N/A
(150)
+66%
(327)
-118%
(330)
-1%
(391)
-18%
(787)
-101%
(714)
+9%
(718)
-1%
(564)
+22%
(245)
+57%
(219)
+11%
(223)
-2%
(203)
+9%
(76)
+62%
153
N/A
460
+201%
701
+53%
1 034
+47%
1 136
+10%
1 104
-3%
274
-75%
(13)
N/A
(305)
-2 178%
(62)
+80%
374
N/A
778
+108%
740
-5%
859
+16%
1 972
+130%
1 549
-21%
1 783
+15%
1 571
-12%
728
-54%
124
-83%
(221)
N/A
(724)
-228%
(886)
-22%
(263)
+70%
(112)
+58%
(324)
-190%
(115)
+64%
(374)
-225%
(488)
-31%
(125)
+74%
(193)
-55%
59
N/A
237
+305%
26
-89%
89
+236%
(77)
N/A
53
N/A
399
+650%
351
-12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett