Watchlist Manager

Watchlist

Price: 14.74 CNY -1.8% Market Closed

Market Cap: ¥10.4B

	Beijing Wandong Medical Technology Co Ltd SSE:600055	CN
	EJF Investments Ltd LSE:EJFI	JE
	China Everbright Environment Group Ltd HKEX:257	HK

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	10	0	0	0	10	0	0	0	10	0	0	0	16	0	0	0	11	0	0	0	5	0	0	0	7	0	0	0	11	0	0	0	7	0	0	0	9	0	0	0	16	0	0	0	2	0	0	0	1	0	0	0	1	0	0	0	1	0	1	2	2	0	0	0	2	0	0	0	1	1	2	1	1	0	0	1	2	0	0	0
Revenue	480 N/A	480 +0%	463 -4%	462 0%	495 +7%	504 +2%	519 +3%	527 +2%	523 -1%	527 +1%	522 -1%	525 +1%	534 +2%	547 +2%	548 +0%	553 +1%	604 +9%	629 +4%	672 +7%	691 +3%	683 -1%	680 0%	660 -3%	670 +2%	603 -10%	639 +6%	636 -1%	633 0%	589 -7%	542 -8%	560 +3%	572 +2%	728 +27%	747 +3%	791 +6%	789 0%	765 -3%	726 -5%	732 +1%	718 -2%	740 +3%	766 +3%	779 +2%	819 +5%	818 0%	832 +2%	855 +3%	860 +1%	813 -5%	808 -1%	764 -6%	785 +3%	884 +13%	898 +2%	933 +4%	968 +4%	955 -1%	982 +3%	952 -3%	972 +2%	982 +1%	1 071 +9%	1 107 +3%	1 082 -2%	1 132 +5%	1 122 -1%	1 124 +0%	1 196 +6%	1 156 -3%	1 127 -3%	1 118 -1%	1 088 -3%	1 121 +3%	1 166 +4%	1 259 +8%	1 314 +4%	1 237 -6%	1 290 +4%	1 342 +4%	1 404 +5%	1 524 +9%	1 589 +4%	1 668 +5%	1 620 -3%
Gross Profit
Cost of Revenue	(321)	(323)	(306)	(305)	(342)	(350)	(364)	(368)	(360)	(363)	(357)	(355)	(370)	(379)	(377)	(387)	(405)	(426)	(468)	(464)	(474)	(470)	(438)	(456)	(387)	(405)	(410)	(405)	(389)	(362)	(367)	(376)	(496)	(508)	(543)	(529)	(512)	(493)	(501)	(495)	(519)	(550)	(554)	(582)	(546)	(550)	(557)	(551)	(499)	(491)	(453)	(469)	(522)	(542)	(562)	(574)	(543)	(572)	(542)	(555)	(527)	(545)	(557)	(527)	(577)	(590)	(612)	(657)	(635)	(635)	(640)	(632)	(631)	(684)	(739)	(774)	(715)	(764)	(796)	(859)	(971)	(1 023)	(1 105)	(1 108)
Gross Profit	159 N/A	157 -2%	157 N/A	157 +0%	153 -3%	154 +1%	155 +1%	159 +3%	164 +3%	164 +0%	166 +1%	170 +3%	164 -3%	169 +3%	171 +1%	166 -3%	198 +19%	203 +3%	205 +1%	227 +11%	210 -8%	211 +0%	222 +6%	214 -4%	216 +1%	234 +8%	227 -3%	228 +1%	200 -12%	180 -10%	193 +7%	196 +2%	231 +18%	239 +3%	248 +4%	260 +5%	253 -3%	233 -8%	230 -1%	223 -3%	221 -1%	216 -2%	225 +4%	237 +5%	272 +15%	282 +4%	298 +6%	309 +4%	314 +2%	318 +1%	311 -2%	316 +2%	362 +14%	356 -2%	371 +4%	395 +6%	412 +4%	410 0%	411 +0%	417 +2%	456 +9%	525 +15%	550 +5%	554 +1%	555 +0%	532 -4%	512 -4%	539 +5%	521 -3%	492 -6%	478 -3%	456 -5%	491 +8%	481 -2%	520 +8%	540 +4%	522 -3%	527 +1%	547 +4%	545 0%	553 +1%	567 +2%	562 -1%	512 -9%
Operating Income
Operating Expenses	(118)	(116)	(115)	(116)	(122)	(120)	(123)	(127)	(123)	(124)	(128)	(132)	(128)	(131)	(125)	(121)	(159)	(163)	(165)	(189)	(167)	(167)	(182)	(170)	(174)	(187)	(178)	(175)	(159)	(158)	(161)	(175)	(188)	(192)	(208)	(222)	(230)	(229)	(218)	(208)	(233)	(230)	(226)	(233)	(254)	(253)	(278)	(297)	(295)	(288)	(276)	(250)	(284)	(263)	(279)	(281)	(269)	(268)	(263)	(268)	(306)	(324)	(331)	(334)	(301)	(276)	(283)	(317)	(354)	(354)	(354)	(341)	(382)	(381)	(404)	(428)	(432)	(435)	(443)	(452)	(469)	(477)	(509)	(573)
Selling, General & Administrative	(120)	(119)	(117)	(118)	(126)	(123)	(126)	(129)	(118)	(118)	(122)	(126)	(123)	(126)	(121)	(117)	(152)	(157)	(157)	(181)	(159)	(160)	(174)	(162)	(166)	(179)	(170)	(167)	(153)	(153)	(156)	(169)	(162)	(187)	(203)	(217)	(202)	(221)	(212)	(202)	(205)	(223)	(220)	(227)	(209)	(248)	(272)	(290)	(230)	(276)	(276)	(260)	(255)	(284)	(293)	(280)	(251)	(239)	(218)	(224)	(271)	(282)	(295)	(292)	(248)	(227)	(235)	(251)	(282)	(277)	(263)	(251)	(272)	(273)	(289)	(309)	(320)	(313)	(303)	(311)	(325)	(329)	(356)	(387)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(19)	0	0	0	(22)	0	0	0	(36)	0	0	0	(57)	0	0	0	(62)	0	0	(14)	(39)	(49)	(65)	(65)	(48)	(74)	(80)	(83)	(69)	(81)	(79)	(95)	(99)	(117)	(123)	(123)	(127)	(142)	(153)	(164)	(143)	(164)	(172)	(163)	(150)	(186)	(194)	(232)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(10)	0	0	0	(5)	0	0	0	(8)	0	0	0	(8)	0	0	0	(5)	0	0	0	(27)	0	0	0	(28)	0	0	0	(23)	0	0	0	(17)	0	0	0	(17)	0	0	0	(18)	0	0	0	(20)	0	0	0
Other Operating Expenses	2	3	2	2	4	3	3	0	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(7)	(6)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(6)	(6)	(6)	(6)	(1)	(5)	(5)	(5)	(1)	(8)	(6)	(6)	(0)	(7)	(7)	(6)	(2)	(5)	(7)	(7)	(0)	(13)	(1)	10	37	21	14	13	49	21	20	22	41	32	44	41	39	32	31	30	44	40	31	33	34	34	38	44	49	42	32	22	26	38	41	45
Operating Income	41 N/A	41 0%	42 +3%	41 -2%	30 -27%	34 +11%	31 -7%	32 +2%	41 +27%	40 -2%	38 -4%	38 +0%	37 -4%	38 +3%	46 +21%	45 -2%	40 -12%	41 +3%	40 -2%	39 -2%	43 +10%	43 +1%	40 -7%	44 +10%	42 -6%	47 +13%	49 +4%	53 +9%	41 -23%	22 -46%	32 +44%	21 -34%	43 +104%	47 +10%	40 -15%	38 -4%	23 -41%	4 -81%	12 +193%	15 +24%	(12) N/A	(14) -19%	(1) +92%	4 N/A	18 +403%	29 +62%	20 -31%	12 -39%	19 +56%	29 +55%	35 +20%	66 +89%	78 +19%	93 +19%	92 -1%	114 +23%	143 +26%	142 -1%	148 +4%	149 +1%	150 +1%	201 +34%	220 +9%	220 +0%	254 +15%	256 +1%	229 -10%	222 -3%	167 -24%	138 -18%	123 -10%	115 -7%	109 -6%	100 -8%	116 +16%	112 -3%	90 -19%	92 +1%	104 +13%	94 -10%	84 -10%	90 +6%	54 -40%	(62) N/A
Pre-Tax Income
Interest Income Expense	(2)	(2)	(4)	(4)	(9)	(10)	(9)	(9)	(8)	(7)	(9)	(9)	(12)	(12)	(15)	(15)	(16)	(16)	(15)	(13)	(8)	(7)	(4)	(5)	(3)	(4)	(4)	(4)	(4)	(5)	(6)	(7)	(8)	(10)	(10)	(8)	(4)	(3)	(1)	(2)	(1)	(3)	(4)	(6)	(4)	(3)	3	12	31	34	39	39	40	37	39	32	34	39	34	40	40	39	40	39	10	9	11	11	42	43	56	75	89	99	101	96	123	124	118	113	80	75	66	65
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(1)	(0)	(0)	(0)	0	0	0	0	(0)	(0)	(0)	(0)	(5)	(1)	(2)	(2)	(0)	0	(0)	(0)	(1)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	(0)	0	26	0	(1)	0	0	0	0	(0)	(0)	(0)	(0)	(1)	(1)	0	(2)	(0)	(1)	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	(1)	(1)	(1)	(0)	0	(2)	0	(2)	0	0	2	2	5	5	2	2	9	10	11	11	38	38	39	39	7	8	6	6	15	26	26	30	6	2	5	3	0	27	26	24	40	39	43	42	37	37	39	45	33	29	13	6	2	(7)	2	3	(0)	(4)	(6)	(6)	2	2	4	4	(0)	0	(0)	(0)	(2)	0	(1)	(1)	0	(0)	(0)	(1)	0	(0)	1	0	4	4	3	4
Pre-Tax Income	38 N/A	38 -1%	37 -3%	37 +1%	21 -43%	22 +2%	22 N/A	21 -5%	32 +57%	33 +1%	31 -3%	32 +2%	30 -5%	31 +1%	33 +8%	32 -4%	33 +3%	34 +4%	36 +4%	37 +3%	74 +101%	75 +1%	76 +1%	79 +4%	45 -42%	51 +11%	51 +1%	55 +7%	53 -5%	43 -18%	52 +19%	44 -15%	41 -6%	40 -4%	36 -11%	34 -5%	45 +34%	29 -37%	37 +28%	38 +3%	28 -27%	22 -20%	37 +70%	40 +6%	50 +26%	62 +24%	61 -1%	68 +11%	81 +20%	91 +12%	84 -7%	110 +30%	119 +8%	122 +3%	134 +9%	148 +11%	173 +17%	176 +2%	176 0%	182 +3%	191 +5%	242 +27%	264 +9%	263 0%	264 +0%	264 +0%	240 -9%	233 -3%	207 -11%	179 -14%	178 -1%	189 +6%	192 +2%	197 +3%	215 +9%	205 -5%	213 +4%	215 +1%	222 +3%	207 -7%	167 -19%	168 +1%	123 -27%	7 -95%
Net Income
Tax Provision	(6)	(5)	(5)	(5)	(3)	(3)	(2)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(4)	(4)	(4)	(4)	(4)	(3)	(4)	(4)	(4)	(5)	(3)	(4)	(3)	(4)	(12)	(11)	(12)	(12)	(6)	(5)	(2)	(2)	(1)	(1)	(0)	0	(2)	(2)	(2)	(2)	(7)	(7)	(7)	(8)	(13)	0	(20)	(26)	(18)	(21)	(20)	(20)	(24)	(23)	(23)	(26)	(26)	(34)	(38)	(42)	(46)	(46)	(44)	(42)	(27)	(22)	(20)	(25)	(20)	(21)	(25)	(15)	(23)	(20)	(23)	(21)	(8)	(9)	2	8
Income from Continuing Operations	33	33	32	32	19	19	19	18	30	31	29	30	28	28	29	28	29	30	32	34	69	70	71	74	43	47	48	51	41	33	39	32	36	35	33	32	45	28	37	38	25	20	35	37	43	55	54	60	68	78	64	85	101	102	114	128	149	153	153	156	165	209	226	221	218	218	196	191	180	157	157	164	172	176	190	191	191	195	199	186	159	159	125	14
Income to Minority Interest	(1)	(0)	1	1	(1)	(1)	(1)	(1)	(0)	(0)	0	0	0	0	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(1)	(1)	1	1	0	1	(0)	(0)	(2)	(3)	(1)	0	3	5	5	5	8	9	7	6	4	2	2	0	4	5	4	5	2	1	2	2	3	2	2	2	3	5	2	2	(2)	(4)	(1)	(2)	(1)	(0)	(1)	(0)
Net Income (Common)	32 N/A	32 +1%	32 -1%	33 +3%	18 -47%	18 +1%	18 +2%	17 -9%	30 +83%	31 +1%	30 -3%	31 +3%	28 -9%	29 +2%	29 +1%	27 -5%	28 +4%	29 +3%	32 +9%	33 +3%	69 +109%	70 +2%	71 +1%	73 +3%	42 -43%	46 +10%	48 +4%	51 +6%	40 -22%	32 -20%	38 +19%	31 -18%	34 +10%	34 -2%	32 -7%	31 -3%	44 +43%	27 -37%	37 +36%	39 +5%	26 -34%	21 -20%	35 +69%	37 +6%	40 +9%	51 +27%	53 +3%	60 +14%	72 +19%	83 +16%	69 -16%	90 +29%	109 +22%	110 +1%	121 +10%	134 +11%	153 +14%	155 +1%	155 0%	156 +1%	169 +8%	214 +27%	230 +7%	226 -2%	221 -2%	219 -1%	199 -9%	193 -3%	183 -5%	159 -13%	159 +0%	166 +4%	175 +6%	181 +3%	192 +6%	192 +0%	189 -2%	191 +1%	197 +3%	184 -7%	157 -15%	159 +1%	124 -22%	14 -88%
EPS (Diluted)	0.07 N/A	0.07 N/A	0.07 N/A	0.07 N/A	0.04 -43%	0.04 N/A	0.05 +25%	0.05 N/A	0.06 +20%	0.07 +17%	0.06 -14%	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.07 +17%	0.07 N/A	0.14 +100%	0.14 N/A	0.14 N/A	0.14 N/A	0.09 -36%	0.09 N/A	0.09 N/A	0.1 +11%	0.08 -20%	0.06 -25%	0.08 +33%	0.06 -25%	0.07 +17%	0.06 -14%	0.05 -17%	0.05 N/A	0.09 +80%	0.05 -44%	0.07 +40%	0.08 +14%	0.05 -38%	0.04 -20%	0.07 +75%	0.07 N/A	0.08 +14%	0.1 +25%	0.1 N/A	0.11 +10%	0.13 +18%	0.15 +15%	0.12 -20%	0.16 +33%	0.2 +25%	0.21 +5%	0.23 +10%	0.25 +9%	0.28 +12%	0.28 N/A	0.28 N/A	0.29 +4%	0.31 +7%	0.39 +26%	0.42 +8%	0.41 -2%	0.41 N/A	0.4 -2%	0.36 -10%	0.35 -3%	0.34 -3%	0.3 -12%	0.24 -20%	0.22 -8%	0.27 +23%	0.26 -4%	0.28 +8%	0.28 N/A	0.27 -4%	0.27 N/A	0.28 +4%	0.26 -7%	0.22 -15%	0.22 N/A	0.17 -23%	0.02 -88%

Income Statement Balance Sheet Cash Flow Statement

Beijing Wandong Medical Technology Co Ltd
SSE:600055

Income Statement

Earnings Waterfall
Beijing Wandong Medical Technology Co Ltd

Income Statement
Beijing Wandong Medical Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Beijing Wandong Medical Technology Co Ltd SSE:600055

Income Statement

Earnings Waterfall Beijing Wandong Medical Technology Co Ltd

Income Statement Beijing Wandong Medical Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Beijing Wandong Medical Technology Co Ltd
SSE:600055

Earnings Waterfall
Beijing Wandong Medical Technology Co Ltd

Income Statement
Beijing Wandong Medical Technology Co Ltd