Hisense Visual Technology Co Ltd
SSE:600060

Watchlist Manager
Hisense Visual Technology Co Ltd Logo
Hisense Visual Technology Co Ltd
SSE:600060
Watchlist
Price: 25.13 CNY 0.08%
Market Cap: 32.8B CNY

Income Statement

Earnings Waterfall
Hisense Visual Technology Co Ltd

Revenue
60.7B CNY
Cost of Revenue
-51.3B CNY
Gross Profit
9.5B CNY
Operating Expenses
-6.8B CNY
Operating Income
2.7B CNY
Other Expenses
-116.2m CNY
Net Income
2.6B CNY

Income Statement
Hisense Visual Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
0
0
0
2
0
0
0
12
0
0
0
35
0
0
0
45
0
0
0
40
0
0
0
35
0
0
0
69
0
0
0
2
0
0
0
10
0
0
0
4
0
0
0
0
0
0
0
10
0
0
0
35
0
0
0
99
8
29
50
122
89
84
72
58
48
42
42
32
30
26
24
25
21
17
15
12
25
39
48
49
47
45
47
57
58
0
0
Revenue
5 734
N/A
5 754
+0%
6 039
+5%
6 565
+9%
7 500
+14%
8 585
+14%
9 120
+6%
9 752
+7%
10 163
+4%
10 835
+7%
11 999
+11%
13 045
+9%
13 775
+6%
13 497
-2%
13 333
-1%
14 013
+5%
14 839
+6%
15 544
+5%
15 157
-2%
14 836
-2%
13 407
-10%
13 185
-2%
14 647
+11%
16 455
+12%
18 407
+12%
20 174
+10%
20 479
+2%
20 699
+1%
21 264
+3%
21 028
-1%
21 574
+3%
22 387
+4%
23 524
+5%
23 587
+0%
23 790
+1%
23 771
0%
25 252
+6%
27 064
+7%
28 790
+6%
29 194
+1%
28 480
-2%
28 515
+0%
28 135
-1%
28 919
+3%
29 007
+0%
29 630
+2%
29 751
+0%
30 044
+1%
30 190
+0%
29 792
-1%
29 477
-1%
30 135
+2%
31 832
+6%
31 406
-1%
32 110
+2%
33 503
+4%
32 870
-2%
33 978
+3%
33 315
-2%
33 477
+0%
35 128
+5%
34 939
-1%
36 220
+4%
34 419
-5%
34 105
-1%
33 247
-3%
34 902
+5%
37 941
+9%
39 315
+4%
42 929
+9%
44 372
+3%
45 756
+3%
46 801
+2%
46 608
0%
46 057
-1%
45 391
-1%
45 738
+1%
47 037
+3%
50 399
+7%
52 453
+4%
53 616
+2%
54 834
+2%
54 202
-1%
55 039
+2%
58 530
+6%
59 204
+1%
60 300
+2%
60 711
+1%
Gross Profit
Cost of Revenue
(4 876)
(4 876)
(5 166)
(5 642)
(6 446)
(7 334)
(7 731)
(8 238)
(8 547)
(9 145)
(10 167)
(11 105)
(11 838)
(11 548)
(11 396)
(11 943)
(12 500)
(13 091)
(12 740)
(12 375)
(11 079)
(10 776)
(11 883)
(13 224)
(14 956)
(16 564)
(17 052)
(17 425)
(17 642)
(17 230)
(17 428)
(17 956)
(18 721)
(18 866)
(19 186)
(19 323)
(20 760)
(22 303)
(23 718)
(23 961)
(23 438)
(23 605)
(23 386)
(24 108)
(24 177)
(24 747)
(24 962)
(25 225)
(25 077)
(24 699)
(24 369)
(24 971)
(26 609)
(26 682)
(27 398)
(29 021)
(28 432)
(29 476)
(28 822)
(28 636)
(30 050)
(30 051)
(30 972)
(29 160)
(28 043)
(27 360)
(28 541)
(31 399)
(32 348)
(35 420)
(36 914)
(38 160)
(39 488)
(39 345)
(38 685)
(37 719)
(37 460)
(38 616)
(41 590)
(43 478)
(44 637)
(46 081)
(45 596)
(46 603)
(49 473)
(50 099)
(50 889)
(51 253)
Gross Profit
858
N/A
878
+2%
872
-1%
924
+6%
1 054
+14%
1 251
+19%
1 390
+11%
1 514
+9%
1 616
+7%
1 691
+5%
1 832
+8%
1 939
+6%
1 937
0%
1 947
+1%
1 936
-1%
2 071
+7%
2 338
+13%
2 455
+5%
2 419
-1%
2 462
+2%
2 328
-5%
2 409
+3%
2 764
+15%
3 231
+17%
3 451
+7%
3 609
+5%
3 426
-5%
3 274
-4%
3 622
+11%
3 799
+5%
4 147
+9%
4 431
+7%
4 803
+8%
4 721
-2%
4 604
-2%
4 448
-3%
4 492
+1%
4 760
+6%
5 071
+7%
5 231
+3%
5 042
-4%
4 909
-3%
4 748
-3%
4 811
+1%
4 830
+0%
4 883
+1%
4 789
-2%
4 819
+1%
5 113
+6%
5 094
0%
5 110
+0%
5 166
+1%
5 224
+1%
4 724
-10%
4 711
0%
4 481
-5%
4 438
-1%
4 502
+1%
4 493
0%
4 841
+8%
5 078
+5%
4 887
-4%
5 247
+7%
5 257
+0%
6 062
+15%
5 886
-3%
6 360
+8%
6 543
+3%
6 967
+6%
7 510
+8%
7 459
-1%
7 596
+2%
7 313
-4%
7 263
-1%
7 373
+2%
7 672
+4%
8 278
+8%
8 421
+2%
8 809
+5%
8 975
+2%
8 978
+0%
8 753
-3%
8 606
-2%
8 437
-2%
9 057
+7%
9 105
+1%
9 410
+3%
9 458
+1%
Operating Income
Operating Expenses
(805)
(826)
(813)
(858)
(965)
(1 161)
(1 282)
(1 383)
(1 455)
(1 506)
(1 637)
(1 742)
(1 734)
(1 743)
(1 728)
(1 869)
(2 120)
(2 170)
(2 155)
(2 190)
(2 068)
(2 171)
(2 421)
(2 788)
(2 964)
(3 002)
(2 811)
(2 577)
(2 696)
(2 751)
(2 942)
(3 031)
(3 006)
(2 837)
(2 714)
(2 618)
(2 766)
(2 823)
(3 097)
(3 296)
(3 388)
(3 330)
(3 382)
(3 410)
(3 493)
(3 545)
(3 443)
(3 517)
(3 645)
(3 581)
(3 513)
(3 498)
(3 454)
(3 319)
(3 318)
(3 215)
(3 400)
(3 337)
(3 487)
(4 196)
(4 744)
(4 872)
(5 261)
(5 024)
(5 593)
(5 352)
(5 489)
(5 568)
(5 737)
(6 074)
(6 139)
(6 216)
(6 055)
(5 845)
(5 836)
(5 823)
(6 277)
(6 246)
(6 551)
(6 615)
(6 760)
(6 630)
(6 532)
(6 649)
(6 691)
(6 763)
(6 984)
(6 777)
Selling, General & Administrative
(820)
(841)
(829)
(883)
(997)
(1 190)
(1 314)
(1 415)
(1 484)
(1 524)
(1 630)
(1 727)
(1 693)
(1 696)
(1 685)
(1 820)
(2 022)
(2 079)
(2 081)
(2 124)
(2 025)
(2 111)
(2 357)
(2 689)
(2 877)
(2 960)
(2 791)
(2 577)
(2 630)
(2 694)
(2 897)
(2 955)
(2 956)
(2 813)
(2 630)
(2 536)
(2 763)
(2 736)
(3 025)
(3 202)
(3 393)
(3 248)
(3 286)
(3 350)
(3 498)
(3 481)
(3 385)
(3 458)
(3 649)
(3 522)
(3 476)
(3 436)
(2 866)
(3 202)
(3 255)
(3 221)
(2 890)
(2 614)
(2 522)
(2 757)
(3 736)
(3 650)
(3 944)
(3 841)
(4 400)
(4 062)
(4 115)
(4 138)
(4 277)
(4 486)
(4 521)
(4 547)
(4 413)
(4 123)
(4 087)
(4 020)
(4 427)
(4 302)
(4 474)
(4 514)
(4 733)
(4 551)
(4 453)
(4 548)
(4 624)
(4 619)
(4 789)
(4 740)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(591)
0
0
0
(747)
(955)
(1 188)
(1 602)
(1 194)
(1 304)
(1 404)
(1 353)
(1 426)
(1 482)
(1 509)
(1 595)
(1 740)
(1 794)
(1 891)
(1 902)
(1 851)
(1 886)
(1 917)
(2 008)
(2 080)
(2 134)
(2 254)
(2 300)
(2 379)
(2 387)
(2 373)
(2 368)
(2 374)
(2 407)
(2 465)
(2 432)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(88)
0
0
0
(80)
0
0
0
Other Operating Expenses
15
16
16
25
31
29
31
31
28
18
(7)
(15)
(42)
(47)
(43)
(50)
(97)
(91)
(75)
(66)
(43)
(60)
(63)
(97)
(88)
(40)
(19)
0
(66)
(58)
(46)
(77)
(50)
(24)
(83)
(81)
(2)
(85)
(72)
(94)
5
(82)
(95)
(60)
5
(65)
(58)
(58)
4
(58)
(37)
(62)
2
(115)
(61)
6
236
233
224
164
186
82
87
171
233
190
133
163
280
206
270
231
210
163
168
206
230
189
177
199
440
308
295
267
387
263
270
395
Operating Income
54
N/A
50
-7%
57
+14%
64
+12%
89
+39%
91
+2%
109
+20%
132
+21%
161
+22%
184
+14%
195
+6%
197
+1%
203
+3%
205
+1%
208
+1%
201
-3%
219
+9%
284
+30%
262
-8%
271
+3%
260
-4%
236
-9%
343
+45%
443
+29%
486
+10%
609
+25%
616
+1%
697
+13%
926
+33%
1 046
+13%
1 203
+15%
1 398
+16%
1 797
+29%
1 884
+5%
1 891
+0%
1 831
-3%
1 726
-6%
1 938
+12%
1 974
+2%
1 936
-2%
1 654
-15%
1 579
-5%
1 366
-13%
1 400
+2%
1 337
-5%
1 337
N/A
1 345
+1%
1 302
-3%
1 468
+13%
1 513
+3%
1 597
+6%
1 669
+5%
1 770
+6%
1 406
-21%
1 394
-1%
1 266
-9%
1 038
-18%
1 165
+12%
1 006
-14%
645
-36%
335
-48%
16
-95%
(13)
N/A
235
N/A
468
+99%
535
+14%
872
+63%
975
+12%
1 230
+26%
1 435
+17%
1 319
-8%
1 379
+5%
1 258
-9%
1 417
+13%
1 536
+8%
1 849
+20%
2 001
+8%
2 175
+9%
2 258
+4%
2 360
+5%
2 218
-6%
2 124
-4%
2 074
-2%
1 788
-14%
2 366
+32%
2 343
-1%
2 427
+4%
2 681
+10%
Pre-Tax Income
Interest Income Expense
5
9
1
4
1
8
7
2
(18)
(8)
(18)
(24)
(35)
(40)
(38)
(35)
0
(34)
(23)
(17)
(55)
(32)
(42)
(56)
(17)
(61)
(64)
(46)
(20)
4
19
20
74
60
60
80
85
101
122
117
131
142
142
148
83
79
66
62
20
14
31
15
66
96
87
72
100
85
108
208
266
267
270
260
273
304
344
346
400
383
419
437
351
363
318
228
322
424
460
551
548
506
544
579
519
603
637
570
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(8)
0
0
0
(1)
0
0
0
6
0
2
2
5
5
3
3
(4)
0
0
0
0
0
0
0
(0)
0
17
17
22
18
2
2
(5)
1
1
2
(25)
6
6
7
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
27
0
0
0
(2)
0
0
0
1
0
0
0
0
0
0
0
(3)
0
0
0
1
(1)
(2)
(6)
(5)
(6)
(5)
0
(14)
(14)
0
0
(19)
0
(1)
0
(4)
0
0
0
(5)
0
0
0
(4)
0
0
0
(2)
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(1)
(2)
3
3
4
7
12
3
17
30
26
38
41
53
73
62
75
77
68
87
68
67
118
129
136
128
76
77
74
64
94
89
85
85
101
108
118
138
88
85
85
81
239
280
297
304
313
330
321
378
251
263
173
99
38
(68)
(9)
(20)
4
28
30
26
32
(12)
(19)
(7)
17
35
25
30
49
36
46
32
2
11
7
9
20
15
19
13
23
35
33
47
Pre-Tax Income
58
N/A
59
+2%
58
-2%
66
+14%
93
+41%
101
+9%
119
+18%
140
+18%
155
+11%
179
+15%
194
+8%
203
+5%
194
-4%
202
+4%
209
+3%
217
+4%
292
+35%
311
+7%
315
+1%
332
+5%
269
-19%
293
+9%
369
+26%
455
+23%
614
+35%
677
+10%
689
+2%
779
+13%
979
+26%
1 127
+15%
1 296
+15%
1 482
+14%
1 965
+33%
2 033
+3%
2 036
+0%
1 996
-2%
1 912
-4%
2 147
+12%
2 214
+3%
2 191
-1%
1 870
-15%
1 806
-3%
1 593
-12%
1 629
+2%
1 659
+2%
1 695
+2%
1 706
+1%
1 662
-3%
1 788
+8%
1 852
+4%
1 945
+5%
2 062
+6%
2 071
+0%
1 751
-15%
1 654
-6%
1 437
-13%
1 163
-19%
1 183
+2%
1 107
-6%
835
-25%
605
-28%
317
-48%
292
-8%
526
+80%
763
+45%
827
+8%
1 197
+45%
1 314
+10%
1 644
+25%
1 853
+13%
1 762
-5%
1 846
+5%
1 655
-10%
1 817
+10%
1 917
+6%
2 127
+11%
2 347
+10%
2 628
+12%
2 727
+4%
2 923
+7%
2 782
-5%
2 646
-5%
2 637
0%
2 382
-10%
2 884
+21%
2 986
+4%
3 103
+4%
3 304
+6%
Net Income
Tax Provision
(13)
(8)
(10)
(15)
(30)
(33)
(37)
(42)
(35)
(40)
(38)
(38)
(47)
(49)
(53)
(50)
(78)
(89)
(94)
(106)
(58)
(54)
(75)
(76)
(112)
(119)
(112)
(128)
(140)
(160)
(181)
(209)
(253)
(262)
(263)
(259)
(281)
(315)
(324)
(318)
(247)
(240)
(194)
(217)
(216)
(226)
(238)
(224)
(252)
(280)
(311)
(327)
(282)
(228)
(219)
(177)
(136)
(137)
(92)
(55)
(59)
(6)
(8)
(4)
43
31
(28)
(61)
(118)
(133)
(116)
(127)
(60)
(80)
(60)
(27)
(195)
(219)
(245)
(335)
(232)
(214)
(229)
(190)
(312)
(365)
(342)
(392)
Income from Continuing Operations
45
50
48
51
63
69
83
99
120
139
155
163
146
151
155
167
214
223
222
227
211
239
295
380
502
560
577
651
839
965
1 114
1 272
1 712
1 771
1 773
1 737
1 631
1 832
1 890
1 874
1 623
1 566
1 398
1 411
1 443
1 469
1 469
1 437
1 536
1 570
1 632
1 734
1 789
1 524
1 437
1 262
1 027
1 047
1 015
780
547
309
281
519
807
857
1 169
1 252
1 526
1 718
1 644
1 719
1 595
1 736
1 857
2 100
2 151
2 409
2 482
2 588
2 550
2 432
2 408
2 193
2 572
2 622
2 761
2 912
Income to Minority Interest
(4)
(6)
(3)
(4)
(5)
(1)
(7)
(11)
(18)
(22)
(23)
(21)
(16)
(12)
(11)
(14)
(10)
(14)
(7)
(1)
14
18
9
15
(4)
(10)
2
(3)
(4)
(3)
(7)
(8)
(23)
(27)
(27)
(27)
(28)
(51)
(51)
(50)
(40)
(21)
(12)
(35)
(43)
(42)
(56)
(28)
(48)
(33)
(28)
(34)
(30)
(28)
(22)
(43)
(61)
(71)
(109)
(77)
(154)
(168)
(163)
(198)
(251)
(277)
(309)
(386)
(330)
(371)
(426)
(472)
(457)
(503)
(514)
(481)
(472)
(408)
(360)
(388)
(454)
(490)
(515)
(415)
(325)
(289)
(293)
(348)
Net Income (Common)
41
N/A
44
+7%
45
+2%
47
+4%
58
+23%
68
+17%
76
+12%
88
+16%
102
+16%
117
+15%
132
+13%
143
+8%
131
-8%
140
+7%
145
+4%
153
+6%
203
+33%
208
+2%
214
+3%
225
+5%
225
N/A
256
+14%
303
+18%
394
+30%
498
+26%
549
+10%
578
+5%
646
+12%
835
+29%
962
+15%
1 106
+15%
1 264
+14%
1 689
+34%
1 743
+3%
1 747
+0%
1 711
-2%
1 603
-6%
1 782
+11%
1 839
+3%
1 823
-1%
1 583
-13%
1 544
-2%
1 385
-10%
1 375
-1%
1 400
+2%
1 426
+2%
1 412
-1%
1 409
0%
1 489
+6%
1 538
+3%
1 605
+4%
1 701
+6%
1 759
+3%
1 496
-15%
1 414
-5%
1 219
-14%
967
-21%
976
+1%
907
-7%
703
-22%
392
-44%
142
-64%
119
-16%
321
+170%
556
+73%
579
+4%
858
+48%
866
+1%
1 195
+38%
1 347
+13%
1 219
-10%
1 246
+2%
1 138
-9%
1 233
+8%
1 343
+9%
1 619
+21%
1 679
+4%
2 001
+19%
2 122
+6%
2 200
+4%
2 096
-5%
1 942
-7%
1 893
-3%
1 778
-6%
2 246
+26%
2 333
+4%
2 468
+6%
2 564
+4%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.07
+17%
0.08
+14%
0.09
+13%
0.11
+22%
0.12
+9%
0.13
+8%
0.12
-8%
0.13
+8%
0.14
+8%
0.15
+7%
0.18
+20%
0.2
+11%
0.2
N/A
0.21
+5%
0.2
-5%
0.24
+20%
0.28
+17%
0.36
+29%
0.45
+25%
0.41
-9%
0.44
+7%
0.51
+16%
0.64
+25%
0.73
+14%
0.84
+15%
0.96
+14%
1.29
+34%
1.32
+2%
1.33
+1%
1.3
-2%
1.22
-6%
1.36
+11%
1.4
+3%
1.39
-1%
1.21
-13%
1.18
-2%
1.06
-10%
1.05
-1%
1.07
+2%
1.09
+2%
1.08
-1%
1.08
N/A
1.14
+6%
1.18
+4%
1.23
+4%
1.3
+6%
1.34
+3%
1.14
-15%
1.08
-5%
0.94
-13%
0.74
-21%
0.75
+1%
0.69
-8%
0.48
-30%
0.3
-38%
0.1
-67%
0.09
-10%
0.24
+167%
0.43
+79%
0.45
+5%
0.66
+47%
0.67
+2%
0.91
+36%
1.03
+13%
0.93
-10%
0.95
+2%
0.87
-8%
0.95
+9%
1.03
+8%
1.17
+14%
1.29
+10%
1.53
+19%
1.61
+5%
1.69
+5%
1.61
-5%
1.49
-7%
1.45
-3%
1.36
-6%
1.72
+26%
1.78
+3%
1.88
+6%
1.99
+6%