Watchlist Manager

Watchlist

Price: 7.74 CNY -2.27% Market Closed

Market Cap: ¥16B

A	Anhui Wanwei Updated High-tech Material Industry Co Ltd SSE:600063	CN
	Anritsu Corp OTC:AITUF	JP
	VETO Switch Gears And Cables Ltd NSE:VETO	IN
I	IDream Film Infrastructure Company Ltd BSE:504375	IN
	Woosung Co Ltd KRX:006980	KR

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	52	0	0	0	56	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64	0	0	0	99	0	0	0	94	0	0	0	118	0	0	0	157	0	0	0	157	0	0	0	136	0	0	0	87	0	0	32	115	91	123	131	132	132	129	116	111	110	110	110	115	119	124	126	127	113	97	86	72	63	59	60	82	84	86	87	75	74	0	0
Revenue	1 437 N/A	1 422 -1%	1 371 -4%	1 276 -7%	1 268 -1%	1 268 +0%	1 287 +2%	1 376 +7%	1 434 +4%	1 552 +8%	1 729 +11%	1 654 -4%	1 818 +10%	1 895 +4%	1 965 +4%	2 221 +13%	2 108 -5%	1 978 -6%	1 839 -7%	1 643 -11%	1 672 +2%	1 765 +6%	1 854 +5%	2 134 +15%	2 394 +12%	2 658 +11%	3 008 +13%	3 147 +5%	3 138 0%	3 033 -3%	2 848 -6%	2 781 -2%	2 879 +4%	2 907 +1%	3 084 +6%	3 300 +7%	3 573 +8%	3 786 +6%	4 103 +8%	4 160 +1%	4 166 +0%	4 068 -2%	3 783 -7%	3 693 -2%	3 485 -6%	3 516 +1%	3 520 +0%	3 495 -1%	3 543 +1%	3 677 +4%	4 001 +9%	4 395 +10%	4 706 +7%	4 971 +6%	5 354 +8%	5 648 +5%	5 857 +4%	6 086 +4%	6 152 +1%	6 372 +4%	6 356 0%	6 101 -4%	5 957 -2%	6 122 +3%	7 054 +15%	7 570 +7%	8 114 +7%	8 636 +6%	8 198 -5%	15 232 +86%	15 695 +3%	15 476 -1%	9 942 -36%	9 659 -3%	9 489 -2%	9 361 -1%	8 263 -12%	7 844 -5%	7 571 -3%	7 512 -1%	8 030 +7%	8 235 +3%	8 220 0%	8 040 -2%
Gross Profit
Cost of Revenue	(1 286)	(1 269)	(1 208)	(1 113)	(1 089)	(1 087)	(1 105)	(1 186)	(1 228)	(1 335)	(1 489)	(1 417)	(1 559)	(1 630)	(1 684)	(1 917)	(1 831)	(1 711)	(1 590)	(1 408)	(1 441)	(1 519)	(1 598)	(1 852)	(2 029)	(2 255)	(2 538)	(2 643)	(2 656)	(2 568)	(2 444)	(2 448)	(2 676)	(2 725)	(2 916)	(3 038)	(3 083)	(3 246)	(3 412)	(3 404)	(3 387)	(3 280)	(3 054)	(3 040)	(2 828)	(2 869)	(2 850)	(2 803)	(2 866)	(3 014)	(3 331)	(3 673)	(3 962)	(4 262)	(4 571)	(4 836)	(4 891)	(5 083)	(5 024)	(5 078)	(4 942)	(4 785)	(4 677)	(4 857)	(5 750)	(6 218)	(6 546)	(6 975)	(6 157)	(11 500)	(11 675)	(11 321)	(7 432)	(7 647)	(8 006)	(8 252)	(7 215)	(6 916)	(6 712)	(6 624)	(6 982)	(7 177)	(7 155)	(6 986)
Gross Profit	152 N/A	153 +0%	163 +7%	164 +0%	178 +9%	181 +2%	182 +1%	190 +4%	206 +8%	217 +6%	240 +10%	237 -1%	259 +9%	266 +2%	281 +6%	304 +8%	277 -9%	267 -4%	250 -7%	234 -6%	231 -1%	246 +6%	257 +5%	282 +10%	365 +30%	404 +11%	470 +16%	503 +7%	482 -4%	466 -3%	404 -13%	333 -18%	203 -39%	183 -10%	168 -8%	261 +56%	490 +87%	541 +10%	692 +28%	757 +9%	778 +3%	787 +1%	729 -7%	652 -10%	656 +1%	646 -2%	670 +4%	692 +3%	677 -2%	663 -2%	670 +1%	722 +8%	744 +3%	708 -5%	782 +10%	812 +4%	966 +19%	1 003 +4%	1 129 +13%	1 294 +15%	1 415 +9%	1 317 -7%	1 281 -3%	1 264 -1%	1 303 +3%	1 352 +4%	1 567 +16%	1 661 +6%	2 041 +23%	3 732 +83%	4 020 +8%	4 155 +3%	2 510 -40%	2 012 -20%	1 484 -26%	1 110 -25%	1 048 -6%	928 -11%	860 -7%	888 +3%	1 048 +18%	1 058 +1%	1 065 +1%	1 055 -1%
Operating Income
Operating Expenses	(73)	(71)	(67)	(67)	(72)	(68)	(67)	(76)	(71)	(77)	(88)	(87)	(105)	(111)	(123)	(131)	(162)	(170)	(167)	(170)	(143)	(149)	(162)	(175)	(209)	(221)	(244)	(253)	(284)	(298)	(291)	(327)	(336)	(352)	(352)	(342)	(373)	(369)	(442)	(447)	(457)	(458)	(431)	(415)	(438)	(433)	(440)	(477)	(511)	(494)	(498)	(509)	(517)	(499)	(542)	(560)	(663)	(678)	(730)	(833)	(818)	(821)	(760)	(691)	(512)	(481)	(485)	(462)	(748)	(1 246)	(1 303)	(1 376)	(971)	(841)	(796)	(753)	(751)	(716)	(729)	(716)	(721)	(649)	(618)	(610)
Selling, General & Administrative	(74)	(72)	(69)	(69)	(73)	(73)	(69)	(80)	(79)	(82)	(92)	(87)	(102)	(108)	(121)	(129)	(155)	(167)	(164)	(168)	(143)	(147)	(162)	(175)	(206)	(220)	(243)	(253)	(285)	(301)	(293)	(329)	(229)	(328)	(328)	(332)	(290)	(379)	(443)	(435)	(325)	(456)	(434)	(418)	(317)	(421)	(431)	(466)	(369)	(488)	(502)	(517)	(390)	(525)	(461)	(434)	(440)	(357)	(448)	(499)	(591)	(548)	(492)	(441)	(266)	(241)	(215)	(194)	(393)	(608)	(623)	(629)	(419)	(369)	(353)	(346)	(353)	(342)	(378)	(380)	(343)	(332)	(304)	(307)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(74)	0	0	0	(61)	0	0	0	(110)	0	0	0	(100)	0	0	0	(120)	0	0	0	(140)	0	0	(47)	(216)	(180)	(239)	(262)	(247)	(244)	(250)	(254)	(242)	(262)	(287)	(305)	(331)	(647)	(699)	(756)	(507)	(518)	(478)	(445)	(442)	(478)	(479)	(482)	(420)	(432)	(419)	(404)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	0	0	0	(21)	0	0	0	(19)	0	0	0	(22)	0	0	0	(19)	0	0	0	(19)	0	0	0	(24)	0	0	0	(31)	0	0	0	(47)	0	0	0	(60)	0	0	0	(72)	0	0	0	(57)	0	0	0	(60)	0	0	0
Other Operating Expenses	1	1	2	2	1	5	2	5	9	6	4	0	(3)	(3)	(2)	(2)	(7)	(3)	(3)	(3)	0	0	0	0	(3)	(1)	(1)	(0)	1	2	3	3	(3)	(24)	(24)	(10)	(2)	10	1	(12)	(3)	(2)	3	4	1	(12)	(9)	(11)	(3)	(6)	5	8	32	27	(81)	(79)	17	(141)	(43)	(73)	50	(29)	(17)	4	43	23	18	36	37	9	18	10	27	45	35	37	101	104	127	145	101	115	105	101
Operating Income	79 N/A	82 +3%	96 +18%	97 +1%	106 +9%	113 +7%	116 +2%	115 -1%	135 +17%	141 +4%	152 +8%	150 -1%	154 +3%	154 N/A	159 +3%	172 +9%	115 -34%	97 -16%	83 -15%	64 -22%	88 +37%	97 +10%	95 -2%	107 +12%	156 +47%	183 +17%	226 +24%	250 +10%	198 -21%	167 -15%	113 -32%	6 -95%	(133) N/A	(170) -28%	(184) -9%	(81) +56%	117 N/A	172 +47%	250 +46%	310 +24%	321 +4%	330 +3%	298 -10%	238 -20%	218 -8%	213 -2%	230 +8%	215 -6%	166 -23%	169 +2%	173 +2%	213 +24%	227 +6%	210 -7%	240 +15%	252 +5%	304 +20%	325 +7%	399 +23%	460 +16%	597 +30%	496 -17%	521 +5%	573 +10%	792 +38%	872 +10%	1 083 +24%	1 198 +11%	1 293 +8%	2 486 +92%	2 717 +9%	2 780 +2%	1 539 -45%	1 171 -24%	688 -41%	356 -48%	297 -17%	212 -28%	131 -38%	172 +32%	327 +90%	409 +25%	447 +9%	444 -1%
Pre-Tax Income
Interest Income Expense	(51)	(55)	(61)	(65)	(68)	(56)	(58)	(60)	(67)	(69)	(70)	(66)	(67)	(35)	(36)	(37)	(48)	(77)	(61)	(59)	(40)	(46)	(34)	(44)	(62)	(68)	(82)	(81)	(74)	(40)	(49)	(57)	(62)	(114)	(140)	(147)	(149)	(152)	(145)	(142)	(121)	(114)	(104)	(100)	(107)	(104)	(114)	(76)	(55)	(57)	(42)	(79)	(97)	(114)	(131)	(125)	(118)	(139)	(136)	(111)	(55)	(61)	(39)	(67)	(60)	(84)	(87)	(77)	(42)	(97)	(55)	(29)	35	34	73	73	24	36	(6)	(24)	85	88	97	168
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(5)	0	0	0	0	0	0	0	(4)	0	0	0	(7)	0	0	0	(28)	0	0	0	(31)	0	0	0	(110)	0	0	0	(35)	0	4	4	(60)	0	(1)	3	13	19	60	77	65	59	15	(7)	7	6	15	16
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	(3)	0	0	0	5	0	0	0	(11)	0	0	0	1	0	(3)	(3)	(3)	(7)	(5)	(6)	2	(4)	(7)	(7)	(5)	(6)	(3)	(2)	(2)	0	0	0	(2)	0	0	0	(6)	0	0	0	(9)	0	0	0	(67)	0	0	0	(74)	0	0	0	(8)	0	0	0	(2)	0	0	0
Total Other Income	11	12	7	9	0	(14)	(10)	(10)	5	7	5	11	18	16	16	7	6	5	11	13	8	7	1	1	9	11	14	14	19	22	26	25	44	37	44	58	68	73	69	67	44	41	35	31	29	40	44	47	33	28	15	3	(0)	(4)	5	6	(3)	(7)	(12)	(12)	8	(2)	(8)	(8)	(0)	(8)	(1)	(9)	1	(92)	(134)	(132)	4	(37)	(18)	(13)	(3)	(30)	(2)	0	5	3	(1)	(6)
Pre-Tax Income	39 N/A	39 +1%	42 +7%	41 -4%	38 -7%	43 +14%	48 +11%	45 -5%	73 +61%	79 +8%	87 +11%	96 +10%	107 +11%	135 +27%	138 +2%	143 +3%	72 -50%	24 -66%	32 +33%	19 -42%	55 +193%	58 +4%	62 +8%	63 +1%	100 +59%	126 +26%	158 +26%	183 +15%	147 -19%	150 +2%	91 -40%	(26) N/A	(169) -545%	(247) -46%	(281) -13%	(170) +40%	32 N/A	92 +187%	171 +85%	232 +36%	242 +5%	250 +3%	224 -10%	163 -27%	138 -15%	146 +6%	153 +5%	179 +17%	132 -27%	133 +1%	143 +7%	134 -6%	99 -26%	91 -8%	115 +26%	133 +15%	150 +13%	179 +20%	251 +40%	337 +34%	433 +28%	433 N/A	474 +9%	499 +5%	688 +38%	780 +13%	998 +28%	1 116 +12%	1 125 +1%	2 297 +104%	2 526 +10%	2 622 +4%	1 516 -42%	1 186 -22%	803 -32%	493 -39%	375 -24%	277 -26%	137 -51%	141 +3%	422 +199%	507 +20%	558 +10%	623 +12%
Net Income
Tax Provision	(12)	(13)	(14)	(13)	(17)	(18)	(20)	(17)	(24)	(27)	(30)	(35)	(25)	(22)	(17)	(16)	(6)	(2)	(1)	3	(2)	(3)	(1)	(5)	(11)	(14)	(24)	(27)	(18)	(18)	(11)	5	7	13	17	9	(5)	(7)	(20)	(38)	(55)	(61)	(52)	(39)	(29)	(30)	(33)	(40)	(21)	(23)	(21)	(14)	(14)	(11)	(15)	(20)	(20)	(24)	(32)	(44)	(48)	(46)	(54)	(52)	(77)	(89)	(119)	(142)	(130)	(289)	(325)	(334)	(156)	(114)	(59)	(24)	(39)	(25)	(24)	(22)	(66)	(76)	(68)	(72)
Income from Continuing Operations	27	27	28	27	21	24	28	28	49	52	57	60	81	113	121	127	66	23	32	22	53	55	61	58	89	111	134	156	129	132	80	(21)	(163)	(234)	(264)	(161)	28	85	151	194	188	189	173	124	109	116	120	139	110	111	122	121	85	80	100	113	130	155	218	293	385	387	420	448	611	691	879	974	995	2 008	2 201	2 288	1 360	1 072	744	469	335	253	114	119	356	431	490	551
Income to Minority Interest	(4)	(5)	(5)	(5)	(4)	(5)	(4)	(2)	(5)	(3)	(3)	(3)	(1)	1	1	(1)	(2)	(4)	(4)	(1)	(2)	(3)	(8)	(6)	(9)	(8)	(2)	(6)	(0)	2	6	7	6	3	(3)	(5)	(7)	(7)	(8)	(12)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	0	(0)	(0)	(0)	4	4	5	5	9	12	12	12	6	6	11	16	14	9	6	(2)
Net Income (Common)	23 N/A	21 -7%	23 +6%	22 -3%	17 -25%	20 +19%	24 +20%	26 +11%	44 +67%	49 +11%	54 +11%	57 +6%	81 +40%	114 +41%	122 +7%	126 +4%	64 -49%	19 -71%	28 +51%	21 -26%	51 +148%	52 +1%	54 +3%	52 -2%	80 +52%	103 +29%	132 +28%	150 +13%	129 -14%	134 +4%	86 -36%	(15) N/A	(156) -948%	(231) -48%	(267) -16%	(166) +38%	20 N/A	78 +285%	143 +83%	182 +28%	184 +1%	187 +2%	172 -8%	130 -24%	109 -16%	116 +6%	120 +4%	139 +16%	110 -21%	111 +1%	122 +10%	121 -1%	85 -29%	80 -7%	100 +25%	113 +13%	130 +16%	156 +20%	218 +40%	293 +34%	385 +31%	387 +1%	421 +9%	448 +6%	611 +37%	691 +13%	879 +27%	974 +11%	999 +3%	2 012 +101%	2 206 +10%	2 293 +4%	1 369 -40%	1 084 -21%	756 -30%	481 -36%	342 -29%	259 -24%	125 -52%	136 +9%	370 +172%	440 +19%	496 +13%	549 +11%
EPS (Diluted)	0.02 N/A	0.01 -50%	0.02 +100%	0.02 N/A	0.01 -50%	0.02 +100%	0.02 N/A	0.03 +50%	0.04 +33%	0.05 +25%	0.05 N/A	0.05 N/A	0.07 +40%	0.09 +29%	0.1 +11%	0.1 N/A	0.05 -50%	0.01 -80%	0.02 +100%	0.02 N/A	0.04 +100%	0.05 +25%	0.05 N/A	0.04 -20%	0.06 +50%	0.08 +33%	0.09 +12%	0.11 +22%	0.09 -18%	0.09 N/A	0.06 -33%	-0.01 N/A	-0.1 -900%	-0.16 -60%	-0.18 -12%	-0.11 +39%	0.01 N/A	0.06 +500%	0.1 +67%	0.12 +20%	0.12 N/A	0.12 N/A	0.11 -8%	0.08 -27%	0.07 -12%	0.07 N/A	0.07 N/A	0.08 +14%	0.07 -12%	0.07 N/A	0.08 +14%	0.08 N/A	0.05 -38%	0.05 N/A	0.05 N/A	0.06 +20%	0.07 +17%	0.08 +14%	0.12 +50%	0.15 +25%	0.2 +33%	0.2 N/A	0.21 +5%	0.23 +10%	0.32 +39%	0.36 +12%	0.46 +28%	0.51 +11%	0.52 +2%	1.05 +102%	1.15 +10%	0.91 -21%	0.68 -25%	0.52 -24%	0.34 -35%	0.23 -32%	0.16 -30%	0.12 -25%	0.06 -50%	0.06 N/A	0.17 +183%	0.2 +18%	0.23 +15%	0.26 +13%

Income Statement Balance Sheet Cash Flow Statement

Anhui Wanwei Updated High-tech Material Industry Co Ltd
SSE:600063

Income Statement

Earnings Waterfall
Anhui Wanwei Updated High-tech Material Industry Co Ltd

Income Statement
Anhui Wanwei Updated High-tech Material Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Anhui Wanwei Updated High-tech Material Industry Co Ltd SSE:600063

Income Statement

Earnings Waterfall Anhui Wanwei Updated High-tech Material Industry Co Ltd

Income Statement Anhui Wanwei Updated High-tech Material Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Anhui Wanwei Updated High-tech Material Industry Co Ltd
SSE:600063

Earnings Waterfall
Anhui Wanwei Updated High-tech Material Industry Co Ltd

Income Statement
Anhui Wanwei Updated High-tech Material Industry Co Ltd