Watchlist Manager

Watchlist

Price: 32.16 CNY -1.65%

Market Cap: ¥71.2B

	Yutong Bus Co Ltd SSE:600066	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	9	0	0	0	1	0	0	0	3	0	0	0	25	0	0	0	32	0	0	0	10	0	0	0	6	0	0	0	3	0	0	0	13	0	0	0	21	0	0	0	68	0	0	0	85	0	0	0	88	0	0	116	333	0	0	271	231	205	224	0	43	0	0	0	0	1	0	1	3	3	0	0	0	0	1	2	2	1	1	1	2	2	0	0
Revenue	3 949 N/A	4 115 +4%	4 161 +1%	4 131 -1%	4 576 +11%	4 776 +4%	5 108 +7%	5 199 +2%	5 286 +2%	5 590 +6%	5 951 +6%	6 618 +11%	8 053 +22%	8 538 +6%	9 426 +10%	9 063 -4%	8 336 -8%	7 930 -5%	7 614 -4%	8 259 +8%	8 782 +6%	9 816 +12%	10 759 +10%	12 081 +12%	13 615 +13%	14 110 +4%	14 480 +3%	15 579 +8%	16 932 +9%	17 912 +6%	18 701 +4%	19 008 +2%	19 763 +4%	20 131 +2%	21 130 +5%	20 123 -5%	22 198 +10%	22 285 +0%	21 942 -2%	23 632 +8%	25 728 +9%	25 678 0%	26 809 +4%	29 655 +11%	31 211 +5%	32 065 +3%	34 092 +6%	33 941 0%	35 850 +6%	34 591 -4%	31 895 -8%	33 186 +4%	33 222 +0%	34 013 +2%	35 926 +6%	33 601 -6%	31 746 -6%	31 926 +1%	32 242 +1%	33 244 +3%	30 492 -8%	28 467 -7%	25 597 -10%	23 241 -9%	21 705 -7%	22 527 +4%	23 900 +6%	23 754 -1%	23 233 -2%	23 130 0%	21 686 -6%	20 684 -5%	21 799 +5%	21 849 +0%	24 653 +13%	27 636 +12%	27 042 -2%	30 082 +11%	32 264 +7%	32 166 0%	37 218 +16%	37 019 -1%	37 011 0%	39 509 +7%
Gross Profit
Cost of Revenue	(3 290)	(3 454)	(3 472)	(3 446)	(3 751)	(3 913)	(4 177)	(4 271)	(4 356)	(4 609)	(4 936)	(5 529)	(6 635)	(7 054)	(7 871)	(7 590)	(7 054)	(6 695)	(6 374)	(6 852)	(7 298)	(8 163)	(8 919)	(10 007)	(11 192)	(11 713)	(11 995)	(12 878)	(13 873)	(14 704)	(15 309)	(15 511)	(15 868)	(16 238)	(17 091)	(16 313)	(17 146)	(17 110)	(16 622)	(17 742)	(19 603)	(19 082)	(19 911)	(21 986)	(23 429)	(24 056)	(25 449)	(25 102)	(25 982)	(25 100)	(23 073)	(24 113)	(24 556)	(25 339)	(27 129)	(25 345)	(23 806)	(23 959)	(24 113)	(25 135)	(23 201)	(21 985)	(19 910)	(18 259)	(18 026)	(18 847)	(20 195)	(20 192)	(19 124)	(19 119)	(17 626)	(16 587)	(17 008)	(16 868)	(18 913)	(21 332)	(20 280)	(22 692)	(24 086)	(24 771)	(29 119)	(29 293)	(29 589)	(30 591)
Gross Profit	659 N/A	662 +0%	689 +4%	683 -1%	825 +21%	861 +4%	930 +8%	928 0%	930 +0%	982 +6%	1 016 +3%	1 090 +7%	1 418 +30%	1 483 +5%	1 554 +5%	1 471 -5%	1 282 -13%	1 235 -4%	1 240 +0%	1 408 +14%	1 483 +5%	1 654 +12%	1 841 +11%	2 076 +13%	2 423 +17%	2 398 -1%	2 486 +4%	2 700 +9%	3 059 +13%	3 209 +5%	3 393 +6%	3 499 +3%	3 895 +11%	3 894 0%	4 040 +4%	3 811 -6%	5 052 +33%	5 174 +2%	5 320 +3%	5 890 +11%	6 126 +4%	6 598 +8%	6 899 +5%	7 669 +11%	7 781 +1%	8 007 +3%	8 641 +8%	8 838 +2%	9 868 +12%	9 492 -4%	8 822 -7%	9 073 +3%	8 666 -4%	8 673 +0%	8 797 +1%	8 257 -6%	7 940 -4%	7 968 +0%	8 130 +2%	8 109 0%	7 291 -10%	6 483 -11%	5 688 -12%	4 983 -12%	3 679 -26%	3 680 +0%	3 705 +1%	3 561 -4%	4 110 +15%	4 012 -2%	4 061 +1%	4 097 +1%	4 791 +17%	4 981 +4%	5 741 +15%	6 304 +10%	6 762 +7%	7 390 +9%	8 178 +11%	7 395 -10%	8 099 +10%	7 726 -5%	7 422 -4%	8 918 +20%
Operating Income
Operating Expenses	(459)	(457)	(469)	(470)	(572)	(597)	(647)	(644)	(632)	(671)	(697)	(747)	(868)	(905)	(904)	(1 037)	(974)	(937)	(952)	(830)	(876)	(941)	(1 012)	(1 154)	(1 409)	(1 346)	(1 403)	(1 507)	(1 738)	(1 826)	(1 967)	(2 035)	(2 363)	(2 373)	(2 538)	(2 442)	(2 740)	(2 686)	(2 704)	(2 935)	(3 372)	(3 520)	(3 672)	(3 983)	(4 102)	(4 186)	(4 510)	(4 605)	(5 342)	(5 036)	(4 739)	(4 827)	(4 911)	(4 743)	(5 067)	(5 080)	(5 399)	(5 220)	(5 267)	(5 308)	(5 474)	(5 097)	(4 551)	(4 430)	(3 712)	(3 614)	(3 640)	(3 523)	(3 926)	(3 795)	(4 107)	(4 149)	(4 399)	(4 090)	(4 432)	(4 490)	(4 575)	(5 024)	(5 172)	(4 194)	(3 943)	(3 402)	(2 951)	(3 889)
Selling, General & Administrative	(482)	(479)	(497)	(491)	(597)	(623)	(663)	(658)	(618)	(661)	(682)	(720)	(804)	(865)	(869)	(854)	(815)	(767)	(776)	(809)	(829)	(908)	(958)	(1 088)	(1 353)	(1 304)	(1 375)	(1 455)	(1 691)	(1 740)	(1 882)	(1 949)	(2 311)	(2 091)	(2 162)	(2 129)	(2 616)	(2 713)	(2 802)	(2 981)	(3 283)	(3 214)	(3 409)	(3 704)	(3 999)	(3 933)	(4 124)	(4 148)	(5 088)	(4 650)	(4 409)	(4 501)	(4 927)	(4 492)	(4 955)	(4 555)	(3 473)	(3 617)	(3 252)	(3 513)	(3 619)	(3 460)	(3 174)	(3 067)	(2 329)	(2 439)	(2 415)	(2 337)	(2 607)	(2 614)	(2 621)	(2 628)	(2 983)	(2 710)	(3 060)	(3 132)	(3 170)	(3 172)	(3 408)	(2 429)	(2 541)	(1 834)	(1 267)	(2 066)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(468)	(1 781)	(1 659)	(2 032)	(1 908)	(1 715)	(1 736)	(1 621)	(1 601)	(1 471)	(1 483)	(1 550)	(1 583)	(1 454)	(1 640)	(1 674)	(1 753)	(1 546)	(1 604)	(1 644)	(1 601)	(1 445)	(1 585)	(1 615)	(1 597)	(1 676)	(1 771)	(1 795)	(1 853)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(35)	0	0	0	(44)	0	0	0	(76)	0	0	0	(78)	0	0	0	(117)	0	0	0	(158)	0	0	0	(147)	0	0	0	(161)	0	0	0	(157)	0	0	0	(169)	0	0	0	(223)	0	0	0	(257)	0	0	0	(217)	0	0	0	(206)	0	0	0
Other Operating Expenses	23	22	28	23	25	26	17	14	(14)	(10)	(15)	(27)	(63)	(40)	(34)	(182)	(159)	(170)	(177)	(22)	(48)	(34)	(53)	(66)	(56)	(41)	(27)	(52)	(12)	(84)	(84)	(87)	(7)	(284)	(378)	(314)	(48)	26	97	45	(11)	(307)	(264)	(280)	15	(252)	(384)	(455)	(96)	(386)	(330)	(326)	163	(250)	(112)	(58)	17	55	16	111	16	98	242	238	258	306	325	397	359	459	188	232	388	224	272	243	256	(268)	(150)	(168)	480	203	110	30
Operating Income	200 N/A	205 +3%	221 +8%	215 -3%	253 +18%	266 +5%	284 +7%	284 N/A	298 +5%	310 +4%	318 +3%	342 +8%	550 +61%	579 +5%	651 +12%	435 -33%	307 -29%	297 -3%	287 -3%	577 +101%	607 +5%	712 +17%	828 +16%	920 +11%	1 014 +10%	1 051 +4%	1 082 +3%	1 194 +10%	1 321 +11%	1 383 +5%	1 425 +3%	1 462 +3%	1 532 +5%	1 520 -1%	1 503 -1%	1 370 -9%	2 312 +69%	2 490 +8%	2 616 +5%	2 955 +13%	2 754 -7%	3 076 +12%	3 226 +5%	3 686 +14%	3 680 0%	3 823 +4%	4 134 +8%	4 235 +2%	4 526 +7%	4 456 -2%	4 083 -8%	4 246 +4%	3 755 -12%	3 932 +5%	3 731 -5%	3 177 -15%	2 541 -20%	2 745 +8%	2 860 +4%	2 799 -2%	1 816 -35%	1 386 -24%	1 136 -18%	552 -51%	(33) N/A	65 N/A	65 +0%	39 -41%	184 +377%	217 +18%	(46) N/A	(52) -12%	392 N/A	891 +128%	1 308 +47%	1 814 +39%	2 186 +21%	2 366 +8%	3 006 +27%	3 201 +6%	4 156 +30%	4 324 +4%	4 470 +3%	5 029 +12%
Pre-Tax Income
Interest Income Expense	(2)	4	9	12	15	3	(7)	6	20	24	34	27	55	293	308	386	323	58	59	(20)	36	22	2	1	0	9	9	14	10	22	78	86	105	90	29	30	95	62	116	129	149	175	149	74	148	(20)	18	27	(133)	(60)	(111)	(164)	(155)	(358)	(325)	(380)	(100)	(333)	(417)	(307)	82	(57)	36	(18)	229	127	161	304	343	324	346	321	187	109	68	37	257	206	229	242	497	460	419	660
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	0	0	0	3	0	0	0	27	64	64	66	122	119	176	213	106	110	53	14	9	1	19	53	128	54	66	41	(408)	49	30	24	20	16	180	176
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(2)	0	0	0	(2)	0	0	0	1	0	0	0	0	0	0	0	1	(3)	(4)	(4)	0	(6)	(5)	(5)	14	11	11	11	(2)	(1)	(1)	0	(12)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0
Total Other Income	(2)	(3)	0	1	2	10	6	3	3	6	8	6	8	7	7	6	4	1	2	3	13	16	16	(32)	(29)	(39)	(36)	12	21	20	23	36	128	178	282	285	210	170	109	111	148	162	148	186	262	304	310	349	375	341	297	221	45	23	30	50	79	76	93	68	67	66	12	4	45	48	86	17	8	(1)	(14)	47	1	8	17	27	41	24	40	59	49	68	62	39
Pre-Tax Income	196 N/A	207 +6%	230 +11%	229 0%	270 +18%	279 +3%	283 +1%	294 +4%	321 +9%	340 +6%	360 +6%	375 +4%	613 +63%	878 +43%	965 +10%	827 -14%	630 -24%	357 -43%	350 -2%	561 +60%	654 +17%	751 +15%	847 +13%	890 +5%	983 +10%	1 023 +4%	1 057 +3%	1 222 +16%	1 353 +11%	1 425 +5%	1 526 +7%	1 584 +4%	1 765 +11%	1 788 +1%	1 814 +1%	1 684 -7%	2 618 +55%	2 719 +4%	2 837 +4%	3 189 +12%	3 051 -4%	3 406 +12%	3 517 +3%	3 940 +12%	4 104 +4%	4 118 +0%	4 473 +9%	4 622 +3%	4 782 +3%	4 736 -1%	4 268 -10%	4 303 +1%	3 636 -16%	3 597 -1%	3 436 -4%	2 847 -17%	2 547 -11%	2 552 +0%	2 600 +2%	2 626 +1%	2 087 -21%	1 514 -27%	1 360 -10%	751 -45%	348 -54%	350 +1%	364 +4%	374 +3%	543 +45%	540 -1%	304 -44%	370 +22%	708 +91%	1 062 +50%	1 460 +37%	1 919 +31%	2 078 +8%	2 645 +27%	3 304 +25%	3 526 +7%	4 722 +34%	4 869 +3%	5 132 +5%	5 903 +15%
Net Income
Tax Provision	(53)	(56)	(63)	(63)	(88)	(91)	(96)	(97)	(94)	(101)	(101)	(109)	(164)	(189)	(187)	(148)	(106)	(65)	(65)	(94)	(86)	(97)	(112)	(119)	(117)	(122)	(120)	(133)	(171)	(185)	(194)	(204)	(215)	(214)	(222)	(204)	(328)	(335)	(350)	(403)	(398)	(456)	(455)	(506)	(517)	(520)	(583)	(604)	(680)	(701)	(606)	(608)	(468)	(458)	(469)	(398)	(218)	(209)	(205)	(161)	(123)	(4)	(20)	34	170	200	231	242	82	79	108	124	60	(51)	(145)	(222)	(239)	(269)	(257)	(291)	(568)	(605)	(692)	(844)
Income from Continuing Operations	144	150	167	165	182	186	186	197	227	239	258	266	449	690	780	680	524	292	284	466	567	655	736	772	866	900	936	1 088	1 182	1 240	1 332	1 380	1 550	1 574	1 592	1 480	2 291	2 384	2 488	2 787	2 653	2 951	3 063	3 435	3 588	3 599	3 890	4 018	4 102	4 035	3 662	3 695	3 168	3 139	2 968	2 450	2 328	2 345	2 395	2 465	1 965	1 509	1 341	785	518	551	596	617	626	618	412	494	768	1 012	1 315	1 697	1 840	2 377	3 047	3 235	4 154	4 263	4 440	5 059
Income to Minority Interest	0	0	1	2	4	6	9	2	(1)	0	2	10	(62)	(63)	(69)	(71)	7	7	5	3	(4)	(5)	(3)	0	3	1	0	(1)	(1)	(1)	0	1	0	0	1	0	(28)	(31)	(36)	(48)	(40)	(69)	(74)	(85)	(52)	(59)	(66)	(72)	(59)	(53)	(48)	(24)	(39)	(30)	(26)	(25)	(27)	(28)	(28)	(35)	(22)	(20)	(17)	(12)	(2)	(1)	3	5	(12)	(9)	(9)	(11)	(9)	(16)	(20)	(18)	(22)	(23)	(26)	(37)	(38)	(49)	(62)	(83)
Net Income (Common)	144 N/A	151 +5%	169 +12%	168 -1%	186 +11%	192 +3%	195 +2%	197 +1%	226 +15%	238 +5%	259 +9%	275 +6%	386 +40%	626 +62%	709 +13%	608 -14%	531 -13%	299 -44%	290 -3%	470 +62%	563 +20%	649 +15%	733 +13%	772 +5%	869 +13%	903 +4%	937 +4%	1 088 +16%	1 181 +9%	1 239 +5%	1 332 +8%	1 380 +4%	1 550 +12%	1 573 +1%	1 592 +1%	1 480 -7%	2 263 +53%	2 353 +4%	2 451 +4%	2 738 +12%	2 613 -5%	2 882 +10%	2 990 +4%	3 351 +12%	3 535 +5%	3 541 +0%	3 825 +8%	3 947 +3%	4 044 +2%	3 981 -2%	3 613 -9%	3 669 +2%	3 129 -15%	3 101 -1%	2 944 -5%	2 423 -18%	2 236 -8%	2 259 +1%	2 303 +2%	2 369 +3%	1 882 -21%	1 428 -24%	1 251 -12%	698 -44%	516 -26%	538 +4%	595 +11%	622 +5%	614 -1%	609 -1%	404 -34%	483 +20%	759 +57%	995 +31%	1 295 +30%	1 679 +30%	1 817 +8%	2 354 +30%	3 020 +28%	3 198 +6%	4 116 +29%	4 214 +2%	4 378 +4%	4 977 +14%
EPS (Diluted)	0.09 N/A	0.09 N/A	0.11 +22%	0.11 N/A	0.12 +9%	0.13 +8%	0.13 N/A	0.13 N/A	0.15 +15%	0.15 N/A	0.16 +7%	0.17 +6%	0.25 +47%	0.4 +60%	0.45 +12%	0.39 -13%	0.34 -13%	0.2 -41%	0.2 N/A	0.31 +55%	0.36 +16%	0.42 +17%	0.47 +12%	0.5 +6%	0.56 +12%	0.58 +4%	0.6 +3%	0.7 +17%	0.76 +9%	0.68 -11%	0.73 +7%	0.72 -1%	0.86 +19%	0.83 -3%	0.83 N/A	0.77 -7%	1.18 +53%	1.06 -10%	1.28 +21%	1.43 +12%	1.18 -17%	1.3 +10%	1.34 +3%	1.52 +13%	1.6 +5%	1.6 N/A	1.73 +8%	1.78 +3%	1.83 +3%	1.8 -2%	1.63 -9%	1.66 +2%	1.41 -15%	1.4 -1%	1.33 -5%	1.09 -18%	1.01 -7%	1.02 +1%	1.04 +2%	1.07 +3%	0.85 -21%	0.59 -31%	0.57 -3%	0.32 -44%	0.23 -28%	0.24 +4%	0.27 +13%	0.28 +4%	0.28 N/A	0.28 N/A	0.18 -36%	0.22 +22%	0.34 +55%	0.45 +32%	0.58 +29%	0.76 +31%	0.82 +8%	1.06 +29%	1.36 +28%	1.44 +6%	1.86 +29%	1.9 +2%	1.98 +4%	2.25 +14%

Income Statement Balance Sheet Cash Flow Statement

Yutong Bus Co Ltd
SSE:600066

Income Statement

Earnings Waterfall
Yutong Bus Co Ltd

Income Statement
Yutong Bus Co Ltd

See Also

Company

Help

Tools

Stocks

Yutong Bus Co Ltd SSE:600066

Income Statement

Earnings Waterfall Yutong Bus Co Ltd

Income Statement Yutong Bus Co Ltd

See Also

Company

Help

Tools

Stocks

Yutong Bus Co Ltd
SSE:600066

Earnings Waterfall
Yutong Bus Co Ltd

Income Statement
Yutong Bus Co Ltd