CSSC Science & Technology Co Ltd
SSE:600072
Balance Sheet
Balance Sheet Decomposition
CSSC Science & Technology Co Ltd
Current Assets | 30.7B |
Cash & Short-Term Investments | 6.6B |
Receivables | 14.1B |
Other Current Assets | 10B |
Non-Current Assets | 17.9B |
Long-Term Investments | 1.7B |
PP&E | 11B |
Intangibles | 787.3m |
Other Non-Current Assets | 4.3B |
Current Liabilities | 20.3B |
Accounts Payable | 9.4B |
Accrued Liabilities | 166.5m |
Short-Term Debt | 6.5B |
Other Current Liabilities | 4.2B |
Non-Current Liabilities | 17.3B |
Long-Term Debt | 15.4B |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
CSSC Science & Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
220
|
376
|
1 617
|
2 438
|
1 350
|
1 050
|
2 332
|
1 336
|
1 211
|
702
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 211
|
702
|
|
Cash Equivalents |
220
|
376
|
1 617
|
2 438
|
1 350
|
1 050
|
2 332
|
1 336
|
0
|
0
|
|
Total Receivables |
428
|
513
|
1 749
|
2 038
|
1 817
|
2 154
|
1 717
|
3 017
|
1 782
|
2 506
|
|
Accounts Receivables |
413
|
483
|
1 167
|
1 528
|
1 183
|
1 387
|
1 020
|
2 168
|
1 543
|
2 308
|
|
Other Receivables |
15
|
30
|
582
|
510
|
634
|
767
|
697
|
849
|
238
|
198
|
|
Inventory |
477
|
497
|
2 212
|
1 241
|
1 414
|
1 293
|
734
|
1 057
|
1 236
|
1 295
|
|
Other Current Assets |
21
|
24
|
701
|
1 009
|
1 219
|
1 302
|
240
|
1 291
|
1 440
|
795
|
|
Total Current Assets |
1 146
|
1 410
|
6 279
|
6 727
|
5 801
|
5 798
|
5 024
|
6 701
|
5 669
|
5 297
|
|
PP&E Net |
761
|
743
|
822
|
1 239
|
1 266
|
1 356
|
1 420
|
1 107
|
889
|
808
|
|
PP&E Gross |
761
|
743
|
822
|
1 239
|
1 266
|
1 356
|
1 420
|
1 107
|
889
|
808
|
|
Accumulated Depreciation |
373
|
405
|
613
|
317
|
314
|
337
|
312
|
344
|
246
|
265
|
|
Intangible Assets |
75
|
87
|
149
|
174
|
111
|
107
|
85
|
83
|
57
|
55
|
|
Note Receivable |
0
|
0
|
691
|
2 698
|
3 422
|
2 926
|
2 210
|
375
|
406
|
328
|
|
Long-Term Investments |
152
|
143
|
339
|
303
|
317
|
313
|
415
|
745
|
799
|
993
|
|
Other Long-Term Assets |
13
|
12
|
24
|
36
|
28
|
27
|
42
|
39
|
34
|
47
|
|
Total Assets |
2 147
N/A
|
2 394
+12%
|
8 305
+247%
|
11 178
+35%
|
10 945
-2%
|
10 528
-4%
|
9 196
-13%
|
9 052
-2%
|
7 854
-13%
|
7 529
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
437
|
337
|
960
|
1 447
|
1 208
|
831
|
1 248
|
1 607
|
1 224
|
1 432
|
|
Accrued Liabilities |
40
|
17
|
45
|
83
|
46
|
26
|
25
|
22
|
107
|
99
|
|
Short-Term Debt |
103
|
319
|
1 824
|
1 610
|
2 544
|
2 069
|
1 151
|
424
|
90
|
341
|
|
Current Portion of Long-Term Debt |
160
|
0
|
0
|
400
|
0
|
950
|
0
|
500
|
811
|
27
|
|
Other Current Liabilities |
97
|
416
|
683
|
1 094
|
594
|
461
|
586
|
874
|
1 040
|
801
|
|
Total Current Liabilities |
837
|
1 089
|
3 512
|
4 635
|
4 392
|
4 337
|
3 010
|
3 428
|
3 272
|
2 701
|
|
Long-Term Debt |
100
|
100
|
2 280
|
2 440
|
2 210
|
1 260
|
2 113
|
1 282
|
213
|
398
|
|
Deferred Income Tax |
3
|
0
|
1
|
3
|
4
|
4
|
12
|
14
|
10
|
9
|
|
Minority Interest |
63
|
64
|
417
|
409
|
410
|
496
|
115
|
329
|
329
|
328
|
|
Other Liabilities |
5
|
5
|
58
|
67
|
276
|
712
|
63
|
76
|
74
|
72
|
|
Total Liabilities |
1 007
N/A
|
1 258
+25%
|
6 268
+398%
|
7 553
+21%
|
7 292
-3%
|
6 809
-7%
|
5 313
-22%
|
5 128
-3%
|
3 898
-24%
|
3 508
-10%
|
|
Equity | |||||||||||
Common Stock |
478
|
478
|
478
|
736
|
736
|
736
|
736
|
736
|
736
|
736
|
|
Retained Earnings |
242
|
252
|
517
|
450
|
485
|
549
|
654
|
708
|
752
|
817
|
|
Additional Paid In Capital |
406
|
406
|
1 048
|
2 439
|
2 439
|
2 440
|
2 460
|
2 444
|
2 444
|
2 444
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
41
|
|
Other Equity |
14
|
0
|
7
|
0
|
7
|
7
|
33
|
35
|
19
|
17
|
|
Total Equity |
1 140
N/A
|
1 136
0%
|
2 036
+79%
|
3 625
+78%
|
3 653
+1%
|
3 718
+2%
|
3 883
+4%
|
3 924
+1%
|
3 956
+1%
|
4 021
+2%
|
|
Total Liabilities & Equity |
2 147
N/A
|
2 394
+12%
|
8 305
+247%
|
11 178
+35%
|
10 945
-2%
|
10 528
-4%
|
9 196
-13%
|
9 052
-2%
|
7 854
-13%
|
7 529
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
478
|
478
|
478
|
736
|
736
|
736
|
736
|
736
|
736
|
736
|