Kangxin New Materials Co Ltd
SSE:600076
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kangxin New Materials Co Ltd
SSE:600076
|
CN |
|
Archi Indonesia Tbk PT
IDX:ARCI
|
ID |
|
A
|
Arion banki hf
ICEX:ARION
|
IS |
|
A
|
Adecco Group AG
LSE:0QNM
|
CH |
|
B
|
Boilermech Holdings Bhd
KLSE:BOILERM
|
MY |
|
Universal Health Services Inc
NYSE:UHS
|
US |
|
P
|
Petronor E&P ASA
OSE:PNOR
|
NO |
Balance Sheet
Balance Sheet Decomposition
Kangxin New Materials Co Ltd
Kangxin New Materials Co Ltd
Balance Sheet
Kangxin New Materials Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
548
|
419
|
244
|
55
|
57
|
175
|
138
|
7
|
8
|
15
|
14
|
19
|
66
|
471
|
781
|
108
|
130
|
139
|
89
|
150
|
498
|
336
|
177
|
180
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
0
|
498
|
231
|
177
|
180
|
|
| Cash Equivalents |
548
|
419
|
244
|
55
|
57
|
175
|
138
|
7
|
8
|
15
|
14
|
19
|
65
|
471
|
781
|
107
|
129
|
136
|
87
|
150
|
0
|
105
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
0
|
0
|
80
|
|
| Total Receivables |
346
|
804
|
1 102
|
379
|
231
|
100
|
284
|
16
|
9
|
6
|
4
|
6
|
5
|
178
|
226
|
273
|
417
|
431
|
515
|
379
|
216
|
50
|
124
|
149
|
|
| Accounts Receivables |
286
|
329
|
324
|
182
|
147
|
82
|
20
|
10
|
6
|
4
|
2
|
3
|
1
|
146
|
198
|
237
|
367
|
347
|
429
|
300
|
155
|
30
|
102
|
122
|
|
| Other Receivables |
60
|
475
|
778
|
197
|
85
|
19
|
264
|
7
|
3
|
2
|
1
|
3
|
4
|
32
|
29
|
36
|
50
|
84
|
87
|
79
|
60
|
21
|
22
|
27
|
|
| Inventory |
53
|
51
|
46
|
43
|
29
|
18
|
6
|
8
|
4
|
3
|
255
|
311
|
420
|
743
|
932
|
1 260
|
1 751
|
2 172
|
2 664
|
3 262
|
3 773
|
3 848
|
3 853
|
3 777
|
|
| Other Current Assets |
303
|
120
|
26
|
44
|
38
|
39
|
36
|
35
|
66
|
273
|
46
|
47
|
14
|
25
|
96
|
55
|
123
|
277
|
339
|
223
|
223
|
126
|
13
|
8
|
|
| Total Current Assets |
1 249
|
1 394
|
1 418
|
520
|
356
|
333
|
463
|
66
|
87
|
296
|
318
|
382
|
504
|
1 417
|
2 035
|
1 696
|
2 421
|
3 019
|
3 607
|
4 013
|
4 910
|
4 255
|
4 168
|
4 194
|
|
| PP&E Net |
170
|
187
|
197
|
209
|
203
|
185
|
120
|
106
|
96
|
9
|
3
|
2
|
3
|
1 201
|
1 219
|
1 206
|
1 280
|
1 241
|
1 174
|
1 133
|
1 140
|
1 103
|
1 021
|
921
|
|
| PP&E Gross |
170
|
187
|
197
|
209
|
203
|
185
|
120
|
106
|
96
|
9
|
3
|
2
|
3
|
1 201
|
1 219
|
1 206
|
1 280
|
1 241
|
1 174
|
1 133
|
1 140
|
1 103
|
1 021
|
921
|
|
| Accumulated Depreciation |
78
|
76
|
94
|
113
|
122
|
127
|
187
|
185
|
195
|
68
|
61
|
61
|
5
|
52
|
85
|
144
|
207
|
273
|
373
|
452
|
522
|
598
|
665
|
756
|
|
| Intangible Assets |
57
|
112
|
102
|
85
|
73
|
65
|
56
|
55
|
54
|
0
|
0
|
0
|
0
|
262
|
334
|
610
|
928
|
1 341
|
1 523
|
1 701
|
1 657
|
1 607
|
1 564
|
1 520
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
147
|
147
|
147
|
147
|
147
|
132
|
132
|
|
| Long-Term Investments |
93
|
199
|
336
|
1 488
|
1 363
|
1 226
|
111
|
54
|
11
|
12
|
12
|
2
|
2
|
0
|
0
|
0
|
17
|
19
|
18
|
17
|
26
|
38
|
36
|
29
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
49
|
62
|
75
|
114
|
99
|
99
|
121
|
130
|
121
|
98
|
76
|
9
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
147
|
147
|
147
|
147
|
147
|
132
|
132
|
|
| Total Assets |
1 569
N/A
|
1 891
+21%
|
2 053
+9%
|
2 302
+12%
|
1 995
-13%
|
1 810
-9%
|
751
-59%
|
280
-63%
|
247
-12%
|
317
+28%
|
339
+7%
|
394
+16%
|
558
+42%
|
2 941
+427%
|
3 663
+25%
|
3 626
-1%
|
4 890
+35%
|
5 866
+20%
|
6 589
+12%
|
7 140
+8%
|
8 001
+12%
|
7 248
-9%
|
6 997
-3%
|
6 804
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
84
|
68
|
88
|
101
|
104
|
97
|
72
|
62
|
56
|
51
|
52
|
39
|
39
|
118
|
119
|
99
|
211
|
186
|
154
|
197
|
136
|
42
|
42
|
81
|
|
| Accrued Liabilities |
38
|
40
|
172
|
649
|
728
|
730
|
175
|
92
|
67
|
98
|
82
|
13
|
9
|
31
|
49
|
44
|
88
|
67
|
60
|
64
|
39
|
21
|
18
|
19
|
|
| Short-Term Debt |
255
|
261
|
278
|
284
|
251
|
141
|
38
|
14
|
10
|
8
|
7
|
7
|
0
|
829
|
284
|
433
|
864
|
1 165
|
1 318
|
1 870
|
2 251
|
1 673
|
1 327
|
1 488
|
|
| Current Portion of Long-Term Debt |
27
|
0
|
319
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
167
|
1
|
15
|
0
|
326
|
262
|
40
|
58
|
183
|
175
|
|
| Other Current Liabilities |
100
|
104
|
79
|
72
|
64
|
41
|
26
|
24
|
21
|
21
|
20
|
119
|
193
|
42
|
54
|
33
|
71
|
199
|
19
|
18
|
23
|
68
|
38
|
9
|
|
| Total Current Liabilities |
503
|
474
|
936
|
1 156
|
1 147
|
1 009
|
310
|
192
|
155
|
178
|
161
|
178
|
241
|
1 064
|
673
|
610
|
1 250
|
1 617
|
1 876
|
2 411
|
2 488
|
1 861
|
1 609
|
1 772
|
|
| Long-Term Debt |
380
|
380
|
50
|
319
|
319
|
319
|
319
|
0
|
0
|
0
|
0
|
0
|
55
|
566
|
386
|
59
|
21
|
305
|
494
|
676
|
581
|
551
|
900
|
889
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
4
|
|
| Minority Interest |
27
|
26
|
43
|
260
|
237
|
220
|
15
|
12
|
11
|
69
|
128
|
130
|
124
|
0
|
0
|
4
|
45
|
56
|
49
|
48
|
45
|
92
|
95
|
91
|
|
| Other Liabilities |
0
|
1
|
1
|
2
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
63
|
29
|
181
|
141
|
53
|
50
|
48
|
46
|
43
|
40
|
|
| Total Liabilities |
910
N/A
|
882
-3%
|
1 030
+17%
|
1 737
+69%
|
1 706
-2%
|
1 551
-9%
|
647
-58%
|
205
-68%
|
166
-19%
|
246
+49%
|
289
+17%
|
308
+7%
|
420
+36%
|
1 651
+293%
|
1 122
-32%
|
702
-37%
|
1 500
+114%
|
2 121
+41%
|
2 475
+17%
|
3 188
+29%
|
3 165
-1%
|
2 553
-19%
|
2 651
+4%
|
2 796
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
224
|
253
|
253
|
253
|
253
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
558
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 345
|
1 345
|
1 345
|
1 345
|
|
| Retained Earnings |
192
|
210
|
222
|
230
|
496
|
542
|
697
|
725
|
719
|
741
|
762
|
767
|
715
|
722
|
991
|
1 375
|
1 842
|
2 195
|
2 565
|
2 403
|
2 434
|
2 241
|
1 945
|
1 612
|
|
| Additional Paid In Capital |
243
|
546
|
548
|
548
|
548
|
436
|
435
|
435
|
435
|
446
|
446
|
488
|
488
|
11
|
515
|
515
|
515
|
515
|
515
|
515
|
1 058
|
1 109
|
1 057
|
1 057
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
7
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Equity |
659
N/A
|
1 009
+53%
|
1 023
+1%
|
565
-45%
|
289
-49%
|
260
-10%
|
104
-60%
|
76
-27%
|
82
+8%
|
71
-13%
|
50
-30%
|
86
+73%
|
138
+61%
|
1 290
+834%
|
2 541
+97%
|
2 924
+15%
|
3 391
+16%
|
3 744
+10%
|
4 114
+10%
|
3 952
-4%
|
4 836
+22%
|
4 694
-3%
|
4 346
-7%
|
4 008
-8%
|
|
| Total Liabilities & Equity |
1 569
N/A
|
1 891
+21%
|
2 053
+9%
|
2 302
+12%
|
1 995
-13%
|
1 810
-9%
|
751
-59%
|
280
-63%
|
247
-12%
|
317
+28%
|
339
+7%
|
394
+16%
|
558
+42%
|
2 941
+427%
|
3 663
+25%
|
3 626
-1%
|
4 890
+35%
|
5 866
+20%
|
6 589
+12%
|
7 140
+8%
|
8 001
+12%
|
7 248
-9%
|
6 997
-3%
|
6 804
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
324
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
366
|
558
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 345
|
1 345
|
1 345
|
1 343
|
|