Ginwa Enterprise Group Inc
SSE:600080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ginwa Enterprise Group Inc
SSE:600080
|
CN |
|
Helvetia Holding AG
SIX:HELN
|
CH |
|
C
|
Cementos Argos SA
OTC:CMTSY
|
CO |
|
Sylvania Platinum Ltd
LSE:SLP
|
BM |
|
Armata Pharmaceuticals Inc
F:TG1N
|
US |
|
E
|
Exxon Mobil Corp
BMV:XOM
|
US |
Cash Flow Statement
Cash Flow Statement
Ginwa Enterprise Group Inc
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(10)
|
(8)
|
(7)
|
(13)
|
(15)
|
(17)
|
(19)
|
(22)
|
(21)
|
(24)
|
(24)
|
(18)
|
(22)
|
(21)
|
(24)
|
(27)
|
(36)
|
(37)
|
(38)
|
(39)
|
(33)
|
(35)
|
(41)
|
(44)
|
(58)
|
(63)
|
(71)
|
(74)
|
(67)
|
(70)
|
(65)
|
(65)
|
(68)
|
(70)
|
(73)
|
(71)
|
(68)
|
(65)
|
(69)
|
(76)
|
(76)
|
(80)
|
(83)
|
(89)
|
(105)
|
(107)
|
(108)
|
(109)
|
(99)
|
(107)
|
(100)
|
(96)
|
(95)
|
(88)
|
(83)
|
(79)
|
(79)
|
(75)
|
(82)
|
(88)
|
(83)
|
(80)
|
(76)
|
(66)
|
(65)
|
(62)
|
(66)
|
(72)
|
(77)
|
(79)
|
(65)
|
(54)
|
(43)
|
(32)
|
(36)
|
(36)
|
(39)
|
(45)
|
|
| Change in Working Capital |
(16)
|
(13)
|
(25)
|
(5)
|
(60)
|
(54)
|
(61)
|
(78)
|
(7)
|
(9)
|
31
|
26
|
(8)
|
21
|
13
|
36
|
81
|
47
|
21
|
(3)
|
(14)
|
(17)
|
(12)
|
(15)
|
(29)
|
(26)
|
(27)
|
(19)
|
(32)
|
(62)
|
(77)
|
(133)
|
(155)
|
(128)
|
(153)
|
(151)
|
(186)
|
(186)
|
(195)
|
(206)
|
(260)
|
(282)
|
(290)
|
(307)
|
(297)
|
(311)
|
(350)
|
(337)
|
(376)
|
(395)
|
(394)
|
(445)
|
(467)
|
(457)
|
(486)
|
(488)
|
(450)
|
(469)
|
(455)
|
(426)
|
(444)
|
(434)
|
(442)
|
(470)
|
(447)
|
(469)
|
(444)
|
(408)
|
(395)
|
(348)
|
(373)
|
(432)
|
(416)
|
(458)
|
(441)
|
(393)
|
(386)
|
(413)
|
(409)
|
(413)
|
(463)
|
(467)
|
(421)
|
(448)
|
|
| Cash from Operating Activities |
78
N/A
|
85
+8%
|
75
-12%
|
88
+18%
|
(7)
N/A
|
(34)
-394%
|
(36)
-6%
|
(61)
-68%
|
(3)
+95%
|
22
N/A
|
60
+167%
|
66
+11%
|
48
-28%
|
66
+39%
|
59
-10%
|
66
+11%
|
124
+88%
|
91
-26%
|
75
-18%
|
64
-15%
|
37
-41%
|
33
-13%
|
32
-2%
|
40
+23%
|
41
+3%
|
58
+42%
|
68
+17%
|
97
+43%
|
91
-6%
|
74
-19%
|
59
-20%
|
10
-83%
|
18
+84%
|
27
+47%
|
35
+32%
|
47
+33%
|
44
-6%
|
37
-15%
|
49
+30%
|
44
-10%
|
34
-21%
|
39
+15%
|
34
-14%
|
43
+26%
|
30
-29%
|
39
+30%
|
26
-33%
|
43
+62%
|
42
-2%
|
36
-14%
|
40
+12%
|
47
+18%
|
43
-9%
|
31
-28%
|
18
-41%
|
(16)
N/A
|
29
N/A
|
44
+50%
|
58
+31%
|
125
+116%
|
111
-11%
|
92
-17%
|
76
-18%
|
21
-73%
|
47
+127%
|
23
-50%
|
43
+87%
|
63
+45%
|
31
-51%
|
82
+167%
|
83
+1%
|
16
-80%
|
53
+224%
|
1
-99%
|
(6)
N/A
|
50
N/A
|
61
+21%
|
50
-17%
|
72
+43%
|
72
0%
|
11
-85%
|
(61)
N/A
|
(47)
+23%
|
(46)
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(105)
|
(105)
|
(104)
|
(81)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(14)
|
(23)
|
(23)
|
(51)
|
(14)
|
(11)
|
(17)
|
6
|
(26)
|
(21)
|
(17)
|
(11)
|
(9)
|
(10)
|
(11)
|
(37)
|
(36)
|
(8)
|
(7)
|
18
|
17
|
(12)
|
(11)
|
(11)
|
(19)
|
(21)
|
(22)
|
(21)
|
(17)
|
(13)
|
(13)
|
(12)
|
(15)
|
(16)
|
(44)
|
(50)
|
(45)
|
(48)
|
(20)
|
(13)
|
(11)
|
(6)
|
(6)
|
(8)
|
(56)
|
(64)
|
(62)
|
(61)
|
(13)
|
(10)
|
(13)
|
(14)
|
(12)
|
(12)
|
(145)
|
(289)
|
(297)
|
(31)
|
101
|
244
|
246
|
(69)
|
(129)
|
(181)
|
(243)
|
(221)
|
(210)
|
(208)
|
(155)
|
|
| Other Items |
(6)
|
(12)
|
(1)
|
(286)
|
(303)
|
(302)
|
(309)
|
(23)
|
(6)
|
(6)
|
17
|
80
|
236
|
235
|
0
|
327
|
141
|
113
|
135
|
(65)
|
6
|
35
|
12
|
46
|
6
|
6
|
5
|
0
|
199
|
200
|
278
|
279
|
79
|
79
|
(29)
|
(19)
|
(4)
|
(3)
|
42
|
31
|
15
|
15
|
(0)
|
(33)
|
(29)
|
(42)
|
(110)
|
(173)
|
(286)
|
(257)
|
(186)
|
(88)
|
18
|
6
|
3
|
(383)
|
(215)
|
(125)
|
(203)
|
217
|
(89)
|
(218)
|
108
|
16
|
48
|
99
|
(249)
|
(320)
|
(141)
|
41
|
250
|
427
|
261
|
106
|
39
|
(129)
|
207
|
126
|
63
|
183
|
29
|
(14)
|
101
|
156
|
|
| Cash from Investing Activities |
(110)
N/A
|
(118)
-6%
|
(105)
+10%
|
(367)
-249%
|
(306)
+17%
|
(304)
+1%
|
(311)
-2%
|
(25)
+92%
|
(9)
+64%
|
(9)
-3%
|
13
N/A
|
78
+498%
|
235
+202%
|
233
-1%
|
218
-7%
|
314
+44%
|
118
-62%
|
91
-23%
|
84
-8%
|
(79)
N/A
|
(5)
+94%
|
18
N/A
|
18
-1%
|
20
+13%
|
(15)
N/A
|
(11)
+28%
|
(6)
+46%
|
(8)
-41%
|
190
N/A
|
189
-1%
|
241
+28%
|
243
+1%
|
71
-71%
|
72
+1%
|
(12)
N/A
|
(2)
+86%
|
(15)
-844%
|
(14)
+7%
|
30
N/A
|
12
-61%
|
(5)
N/A
|
(7)
-34%
|
(21)
-218%
|
(50)
-133%
|
(42)
+15%
|
(55)
-30%
|
(121)
-120%
|
(188)
-55%
|
(301)
-60%
|
(301)
+0%
|
(235)
+22%
|
(133)
+43%
|
(30)
+78%
|
(14)
+53%
|
(10)
+27%
|
(394)
-3 765%
|
(222)
+44%
|
(131)
+41%
|
(212)
-62%
|
161
N/A
|
(152)
N/A
|
(280)
-84%
|
47
N/A
|
3
-94%
|
37
+1 179%
|
87
+134%
|
(263)
N/A
|
(332)
-26%
|
(153)
+54%
|
(104)
+32%
|
(39)
+62%
|
129
N/A
|
230
+78%
|
207
-10%
|
284
+37%
|
117
-59%
|
138
+18%
|
(2)
N/A
|
(118)
-4 846%
|
(60)
+49%
|
(192)
-220%
|
(224)
-17%
|
(107)
+52%
|
1
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
42
|
18
|
5
|
(2)
|
64
|
83
|
35
|
42
|
(15)
|
(12)
|
(36)
|
129
|
(83)
|
(214)
|
(189)
|
(503)
|
(310)
|
0
|
(173)
|
(21)
|
(31)
|
0
|
(37)
|
(37)
|
75
|
(11)
|
(5)
|
(35)
|
(315)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
150
|
0
|
0
|
100
|
0
|
0
|
0
|
(50)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
99
|
0
|
76
|
0
|
(78)
|
43
|
(34)
|
35
|
58
|
(8)
|
20
|
|
| Cash Paid for Dividends |
(33)
|
(37)
|
(43)
|
(44)
|
(42)
|
(37)
|
(24)
|
(20)
|
(15)
|
(14)
|
(31)
|
(41)
|
(79)
|
(85)
|
(69)
|
(56)
|
(14)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(7)
|
(42)
|
(49)
|
(56)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(16)
|
(17)
|
(17)
|
(28)
|
(20)
|
(19)
|
(18)
|
(20)
|
(19)
|
(18)
|
(18)
|
(3)
|
(14)
|
(15)
|
(15)
|
(48)
|
(37)
|
(37)
|
(36)
|
0
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(6)
|
(15)
|
(15)
|
|
| Other |
15
|
7
|
11
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
630
|
630
|
630
|
627
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(12)
|
(15)
|
(7)
|
(135)
|
(161)
|
(158)
|
(132)
|
(11)
|
13
|
19
|
|
| Cash from Financing Activities |
23
N/A
|
(13)
N/A
|
(28)
-120%
|
(78)
-180%
|
23
N/A
|
47
+109%
|
8
-84%
|
19
+145%
|
(30)
N/A
|
(25)
+15%
|
(67)
-163%
|
88
N/A
|
(162)
N/A
|
(298)
-84%
|
(258)
+13%
|
(558)
-116%
|
(324)
+42%
|
(168)
+48%
|
(160)
+5%
|
(8)
+95%
|
(32)
-304%
|
0
N/A
|
(52)
N/A
|
(52)
N/A
|
68
N/A
|
(53)
N/A
|
(54)
-1%
|
(91)
-70%
|
(385)
-322%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
0
N/A
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
50
N/A
|
149
+199%
|
148
-1%
|
146
-1%
|
85
-42%
|
(17)
N/A
|
613
N/A
|
602
-2%
|
560
-7%
|
507
-9%
|
(121)
N/A
|
(124)
-2%
|
(72)
+41%
|
(18)
+76%
|
(18)
-1%
|
(3)
+84%
|
(14)
-404%
|
(15)
-4%
|
(15)
+1%
|
(48)
-232%
|
(37)
+24%
|
(87)
-137%
|
(86)
+1%
|
0
N/A
|
(51)
N/A
|
(8)
+84%
|
91
N/A
|
(14)
N/A
|
59
N/A
|
(11)
N/A
|
(217)
-1 832%
|
(122)
+44%
|
(195)
-60%
|
(100)
+48%
|
41
N/A
|
(10)
N/A
|
24
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(9)
N/A
|
(45)
-420%
|
(59)
-30%
|
(357)
-509%
|
(290)
+19%
|
(291)
0%
|
(339)
-16%
|
(67)
+80%
|
(42)
+38%
|
(12)
+70%
|
6
N/A
|
232
+3 698%
|
120
-48%
|
1
-99%
|
19
+1 618%
|
(179)
N/A
|
(82)
+54%
|
14
N/A
|
(2)
N/A
|
(23)
-1 453%
|
1
N/A
|
4
+378%
|
(2)
N/A
|
7
N/A
|
93
+1 159%
|
(6)
N/A
|
8
N/A
|
(3)
N/A
|
(104)
-3 741%
|
(1)
+99%
|
42
N/A
|
33
-23%
|
89
+173%
|
98
+10%
|
24
-76%
|
36
+53%
|
20
-45%
|
14
-28%
|
70
+387%
|
47
-34%
|
20
-56%
|
24
+17%
|
4
-85%
|
(7)
N/A
|
(12)
-73%
|
(16)
-30%
|
(95)
-505%
|
(96)
-1%
|
(110)
-15%
|
(118)
-7%
|
(50)
+58%
|
(2)
+97%
|
(4)
-140%
|
630
N/A
|
610
-3%
|
150
-75%
|
315
+110%
|
(208)
N/A
|
(277)
-33%
|
213
N/A
|
(59)
N/A
|
(206)
-251%
|
119
N/A
|
9
-92%
|
69
+643%
|
95
+38%
|
(267)
N/A
|
(306)
-14%
|
(209)
+32%
|
(108)
+48%
|
(8)
+92%
|
94
N/A
|
274
+191%
|
298
+9%
|
264
-11%
|
227
-14%
|
187
-17%
|
(169)
N/A
|
(168)
+1%
|
(183)
-9%
|
(282)
-54%
|
(245)
+13%
|
(164)
+33%
|
(21)
+87%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(26)
N/A
|
(20)
+23%
|
(29)
-45%
|
7
N/A
|
(10)
N/A
|
(36)
-262%
|
(38)
-5%
|
(63)
-66%
|
(6)
+90%
|
19
N/A
|
56
+193%
|
64
+14%
|
46
-28%
|
64
+39%
|
57
-11%
|
52
-9%
|
101
+94%
|
69
-32%
|
23
-66%
|
50
+112%
|
27
-46%
|
16
-39%
|
38
+131%
|
14
-63%
|
20
+41%
|
41
+109%
|
56
+38%
|
88
+56%
|
81
-8%
|
63
-23%
|
21
-66%
|
(26)
N/A
|
10
N/A
|
19
+94%
|
53
+172%
|
64
+21%
|
32
-49%
|
26
-19%
|
38
+42%
|
25
-34%
|
14
-44%
|
18
+27%
|
12
-29%
|
26
+109%
|
17
-33%
|
27
+53%
|
15
-45%
|
28
+90%
|
26
-6%
|
(8)
N/A
|
(9)
-21%
|
2
N/A
|
(5)
N/A
|
11
N/A
|
5
-53%
|
(28)
N/A
|
23
N/A
|
38
+66%
|
49
+30%
|
69
+39%
|
48
-30%
|
30
-37%
|
14
-52%
|
7
-49%
|
36
+397%
|
11
-71%
|
30
+176%
|
51
+73%
|
19
-64%
|
(63)
N/A
|
(206)
-226%
|
(281)
-36%
|
22
N/A
|
101
+366%
|
238
+135%
|
296
+24%
|
(9)
N/A
|
(78)
-816%
|
(109)
-39%
|
(171)
-57%
|
(210)
-23%
|
(271)
-29%
|
(255)
+6%
|
(201)
+21%
|
|